PBT
-0.59
-4.08
-8.56
0.29
0.33
0.21
-0.07
-0.08
-0.02
-0.05
Adjustment
0.52
0.39
-0.34
-0.86
-0.46
0.01
0.01
0.01
0.01
0.19
Changes in Working Capital
-0.85
1.83
0.28
-0.25
4.51
-19.10
3.27
0.05
-0.07
-0.08
Cash after chg. in Working capital
-0.92
-1.86
-8.62
-0.82
4.38
-18.88
3.21
-0.02
-0.07
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00