Nifty
Sensex
:
:
14770.85
50096.57
126.15 (0.86%)
304.45 (0.61%)

Plastic Products

Rating :
57/99

BSE: 523840 | NSE: Not Listed

19.53
20-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  20.65
  •  20.65
  •  19.30
  •  19.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27
  •  0.54
  •  22.11
  •  7.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.87
  • 30.34
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 74.89
  • N/A
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 0.57%
  • 23.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.06%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.73
  • 0.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.33
  • -1.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.03
  • -14.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 20.54
  • 18.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.66
  • 2.68
  • 1.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.44
  • 5.55
  • 4.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
36.29
38.73
-6.30%
29.73
36.22
-17.92%
36.41
39.82
-8.56%
38.66
40.17
-3.76%
Expenses
31.91
32.09
-0.56%
25.00
30.49
-18.01%
30.24
34.42
-12.14%
34.78
33.51
3.79%
EBITDA
4.38
6.64
-34.04%
4.72
5.73
-17.63%
6.17
5.40
14.26%
3.88
6.66
-41.74%
EBIDTM
12.07%
17.14%
15.89%
15.84%
16.94%
13.56%
10.05%
16.59%
Other Income
1.06
0.39
171.79%
0.21
0.16
31.25%
-1.08
0.65
-
2.14
0.27
692.59%
Interest
1.96
3.06
-35.95%
1.99
2.19
-9.13%
2.92
2.63
11.03%
2.42
2.34
3.42%
Depreciation
2.49
3.44
-27.62%
2.37
2.28
3.95%
3.29
2.91
13.06%
2.96
2.84
4.23%
PBT
0.99
0.53
86.79%
0.57
1.42
-59.86%
0.22
0.51
-56.86%
0.64
1.75
-63.43%
Tax
0.00
0.00
0
0.00
0.00
0
0.81
1.68
-51.79%
0.00
0.00
0
PAT
0.99
0.53
86.79%
0.57
1.42
-59.86%
-0.59
-1.17
-
0.64
1.75
-63.43%
PATM
2.72%
1.38%
1.93%
3.93%
-1.61%
-2.95%
1.66%
4.36%
EPS
0.39
0.26
50.00%
0.22
0.62
-64.52%
-0.29
-0.57
-
0.32
0.80
-60.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
141.09
150.03
144.38
146.28
102.38
90.12
Net Sales Growth
-8.94%
3.91%
-1.30%
42.88%
13.60%
 
Cost Of Goods Sold
81.76
83.06
85.51
85.11
54.63
53.94
Gross Profit
59.33
66.97
58.87
61.18
47.76
36.18
GP Margin
42.05%
44.64%
40.77%
41.82%
46.65%
40.15%
Total Expenditure
121.93
127.60
121.89
121.66
78.37
74.37
Power & Fuel Cost
-
15.50
12.88
13.59
8.20
6.73
% Of Sales
-
10.33%
8.92%
9.29%
8.01%
7.47%
Employee Cost
-
15.92
13.84
13.33
8.28
6.72
% Of Sales
-
10.61%
9.59%
9.11%
8.09%
7.46%
Manufacturing Exp.
-
2.20
1.71
2.40
2.50
1.92
% Of Sales
-
1.47%
1.18%
1.64%
2.44%
2.13%
General & Admin Exp.
-
4.30
4.70
4.77
3.78
3.17
% Of Sales
-
2.87%
3.26%
3.26%
3.69%
3.52%
Selling & Distn. Exp.
-
4.55
2.76
1.96
0.70
1.25
% Of Sales
-
3.03%
1.91%
1.34%
0.68%
1.39%
Miscellaneous Exp.
-
2.08
0.49
0.51
0.29
0.63
% Of Sales
-
1.39%
0.34%
0.35%
0.28%
0.70%
EBITDA
19.15
22.43
22.49
24.62
24.01
15.75
EBITDA Margin
13.57%
14.95%
15.58%
16.83%
23.45%
17.48%
Other Income
2.33
1.60
1.12
0.75
2.10
0.88
Interest
9.29
10.58
8.72
9.34
6.81
3.98
Depreciation
11.11
11.97
10.53
11.01
7.82
5.88
PBT
2.42
1.48
4.35
5.02
11.48
6.78
Tax
0.81
0.81
1.68
1.77
2.34
1.20
Tax Rate
33.47%
28.72%
38.62%
46.83%
20.38%
25.97%
PAT
1.61
2.01
2.68
2.01
9.09
3.41
PAT before Minority Interest
1.61
2.01
2.68
2.01
9.14
3.41
Minority Interest
0.00
0.00
0.00
0.00
-0.05
0.00
PAT Margin
1.14%
1.34%
1.86%
1.37%
8.88%
3.78%
PAT Growth
-36.36%
-25.00%
33.33%
-77.89%
166.57%
 
EPS
0.72
0.89
1.19
0.89
4.04
1.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
47.01
44.82
40.89
39.66
29.63
Share Capital
2.25
2.25
2.19
2.19
2.19
Total Reserves
44.76
42.57
38.19
36.96
27.44
Non-Current Liabilities
23.22
20.49
26.65
27.70
28.46
Secured Loans
6.02
11.34
18.54
17.68
12.25
Unsecured Loans
11.57
7.50
7.67
9.14
9.25
Long Term Provisions
0.33
0.37
0.33
0.46
0.32
Current Liabilities
52.75
52.16
43.64
33.27
22.20
Trade Payables
30.27
20.19
17.90
14.23
7.07
Other Current Liabilities
18.79
15.68
14.19
12.48
10.35
Short Term Borrowings
3.08
15.24
10.47
5.68
3.82
Short Term Provisions
0.61
1.04
1.09
0.88
0.96
Total Liabilities
122.98
117.47
111.45
100.63
80.34
Net Block
61.82
68.66
69.52
58.68
43.55
Gross Block
141.33
139.06
128.93
108.86
83.29
Accumulated Depreciation
79.50
70.40
59.41
50.18
39.74
Non Current Assets
72.07
74.46
75.25
64.43
55.49
Capital Work in Progress
3.50
0.30
0.00
0.00
1.51
Non Current Investment
3.97
2.96
2.89
2.95
3.25
Long Term Loans & Adv.
2.70
2.45
2.73
2.71
7.18
Other Non Current Assets
0.08
0.09
0.10
0.10
0.00
Current Assets
50.90
43.01
36.20
36.21
24.85
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
13.38
12.04
10.97
9.34
5.62
Sundry Debtors
20.99
21.78
19.47
16.29
11.66
Cash & Bank
6.01
5.06
1.91
5.41
3.03
Other Current Assets
10.53
0.36
0.23
1.11
4.55
Short Term Loans & Adv.
8.15
3.77
3.62
4.06
4.17
Net Current Assets
-1.85
-9.15
-7.44
2.93
2.65
Total Assets
122.97
117.47
111.45
100.64
80.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
36.77
23.27
23.37
22.09
15.96
PBT
2.83
4.42
3.72
11.78
4.61
Adjustment
23.34
18.95
19.84
13.13
10.07
Changes in Working Capital
11.07
1.25
1.16
-0.37
1.82
Cash after chg. in Working capital
37.23
24.62
24.72
24.54
16.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-1.35
-1.35
-2.45
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.94
-12.29
-21.35
-18.87
-31.50
Net Fixed Assets
-5.47
-25.89
-8.87
-23.43
Net Investments
0.00
7.29
-7.29
4.15
Others
-6.47
6.31
-5.19
0.41
Cash from Financing Activity
-23.05
-10.04
-5.83
-0.31
15.23
Net Cash Inflow / Outflow
1.78
0.94
-3.81
2.91
-0.31
Opening Cash & Equivalents
1.28
0.34
4.15
1.24
3.34
Closing Cash & Equivalent
3.06
1.28
0.34
4.15
3.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
20.92
19.95
18.47
17.90
13.55
ROA
1.67%
2.34%
1.90%
10.10%
4.25%
ROE
4.38%
6.28%
5.05%
26.58%
11.52%
ROCE
15.23%
14.49%
15.42%
25.31%
13.64%
Fixed Asset Turnover
1.07
1.08
1.25
1.10
1.10
Receivable days
52.02
52.13
44.05
48.31
46.43
Inventory Days
30.92
29.08
25.01
25.86
22.39
Payable days
68.06
54.13
45.82
46.85
33.35
Cash Conversion Cycle
14.88
27.09
23.24
27.32
35.46
Total Debt/Equity
0.79
1.05
1.18
1.07
1.13
Interest Cover
1.27
1.50
1.40
2.69
2.16

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.