Nifty
Sensex
:
:
9490.10
32200.59
175.15 (1.88%)
595.37 (1.88%)

Plastic Products

Rating :
N/A

BSE: 523840 | NSE: Not Listed

7.88
28-May-2020
  • Open
  • High
  • Low
  • Previous Close
  •  8.06
  •  8.12
  •  7.84
  •  8.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22
  •  0.56
  •  26.40
  •  7.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.53
  • 13.26
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.52
  • 1.82%
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 0.63%
  • 23.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.06%
  • 1.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.76
  • 12.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.09
  • -1.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.36
  • -33.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.50
  • 20.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.61
  • 2.59
  • 2.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.18
  • 5.13
  • 5.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
38.66
40.17
-3.76%
38.73
35.13
10.25%
36.22
29.26
23.79%
39.82
57.75
-31.05%
Expenses
34.78
33.51
3.79%
32.09
29.86
7.47%
30.49
23.95
27.31%
34.42
51.53
-33.20%
EBITDA
3.88
6.66
-41.74%
6.64
5.27
26.00%
5.73
5.30
8.11%
5.40
6.22
-13.18%
EBIDTM
10.05%
16.59%
17.14%
15.01%
15.84%
18.12%
13.55%
10.78%
Other Income
2.14
0.27
692.59%
0.39
0.17
129.41%
0.16
0.03
433.33%
0.65
0.60
8.33%
Interest
2.42
2.34
3.42%
3.06
1.84
66.30%
2.19
1.91
14.66%
2.63
2.90
-9.31%
Depreciation
2.96
2.84
4.23%
3.44
2.48
38.71%
2.28
2.31
-1.30%
2.91
4.00
-27.25%
PBT
0.64
1.75
-63.43%
0.53
1.13
-53.10%
1.42
1.12
26.79%
0.50
1.16
-56.90%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
1.68
1.77
-5.08%
PAT
0.64
1.75
-63.43%
0.53
1.13
-53.10%
1.42
1.12
26.79%
-1.17
-0.60
-
PATM
1.66%
4.36%
1.38%
3.20%
3.93%
3.83%
-2.95%
-1.04%
EPS
0.32
0.80
-60.00%
0.26
0.54
-51.85%
0.62
0.51
21.57%
-0.57
-0.30
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
153.43
144.38
146.28
102.38
90.12
Net Sales Growth
-5.47%
-1.30%
42.88%
13.60%
 
Cost Of Goods Sold
87.20
85.51
85.11
54.63
53.94
Gross Profit
66.23
58.87
61.18
47.76
36.18
GP Margin
43.16%
40.77%
41.82%
46.65%
40.15%
Total Expenditure
131.78
121.89
121.66
78.37
74.37
Power & Fuel Cost
-
12.88
13.59
8.20
6.73
% Of Sales
-
8.92%
9.29%
8.01%
7.47%
Employee Cost
-
13.84
13.33
8.28
6.72
% Of Sales
-
9.59%
9.11%
8.09%
7.46%
Manufacturing Exp.
-
1.71
2.40
2.50
1.92
% Of Sales
-
1.18%
1.64%
2.44%
2.13%
General & Admin Exp.
-
4.70
4.77
3.78
3.17
% Of Sales
-
3.26%
3.26%
3.69%
3.52%
Selling & Distn. Exp.
-
2.76
1.96
0.70
1.25
% Of Sales
-
1.91%
1.34%
0.68%
1.39%
Miscellaneous Exp.
-
0.49
0.51
0.29
0.63
% Of Sales
-
0.34%
0.35%
0.28%
0.70%
EBITDA
21.65
22.49
24.62
24.01
15.75
EBITDA Margin
14.11%
15.58%
16.83%
23.45%
17.48%
Other Income
3.34
1.12
0.75
2.10
0.88
Interest
10.30
8.72
9.34
6.81
3.98
Depreciation
11.59
10.53
11.01
7.82
5.88
PBT
3.09
4.35
5.02
11.48
6.78
Tax
1.68
1.68
1.77
2.34
1.20
Tax Rate
54.37%
38.62%
46.83%
20.38%
25.97%
PAT
1.42
2.68
2.01
9.09
3.41
PAT before Minority Interest
1.42
2.68
2.01
9.14
3.41
Minority Interest
0.00
0.00
0.00
-0.05
0.00
PAT Margin
0.93%
1.86%
1.37%
8.88%
3.78%
PAT Growth
-58.24%
33.33%
-77.89%
166.57%
 
EPS
0.63
1.22
0.89
4.32
1.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
44.82
40.89
39.66
29.63
Share Capital
2.25
2.19
2.19
2.19
Total Reserves
42.57
38.19
36.96
27.44
Non-Current Liabilities
20.49
26.65
27.70
28.46
Secured Loans
11.34
18.54
17.68
12.25
Unsecured Loans
7.50
7.67
9.14
9.25
Long Term Provisions
0.37
0.33
0.46
0.32
Current Liabilities
52.16
43.64
33.27
22.20
Trade Payables
20.19
17.90
14.23
7.07
Other Current Liabilities
15.68
14.19
12.48
10.35
Short Term Borrowings
15.24
10.47
5.68
3.82
Short Term Provisions
1.04
1.09
0.88
0.96
Total Liabilities
117.47
111.45
100.63
80.34
Net Block
68.66
69.52
58.68
43.55
Gross Block
139.06
128.93
108.86
83.29
Accumulated Depreciation
70.40
59.41
50.18
39.74
Non Current Assets
74.46
75.25
64.43
55.49
Capital Work in Progress
0.30
0.00
0.00
1.51
Non Current Investment
2.96
2.89
2.95
3.25
Long Term Loans & Adv.
2.45
2.73
2.71
7.18
Other Non Current Assets
0.09
0.10
0.10
0.00
Current Assets
43.01
36.20
36.21
24.85
Current Investments
0.00
0.00
0.00
0.00
Inventories
12.04
10.97
9.34
5.62
Sundry Debtors
21.78
19.47
16.29
11.66
Cash & Bank
5.06
1.91
5.41
3.03
Other Current Assets
4.13
0.23
1.11
0.38
Short Term Loans & Adv.
3.77
3.62
4.06
4.17
Net Current Assets
-9.15
-7.44
2.93
2.65
Total Assets
117.47
111.45
100.64
80.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
23.27
23.37
22.09
15.96
PBT
4.42
3.72
11.78
4.61
Adjustment
18.95
19.84
13.13
10.07
Changes in Working Capital
1.25
1.16
-0.37
1.82
Cash after chg. in Working capital
24.62
24.72
24.54
16.51
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.35
-1.35
-2.45
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.29
-21.35
-18.87
-31.50
Net Fixed Assets
-25.89
-8.87
-23.43
Net Investments
7.29
-7.29
4.15
Others
6.31
-5.19
0.41
Cash from Financing Activity
-10.04
-5.83
-0.31
15.23
Net Cash Inflow / Outflow
0.94
-3.81
2.91
-0.31
Opening Cash & Equivalents
0.34
4.15
1.24
3.34
Closing Cash & Equivalent
1.28
0.34
4.15
3.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
19.95
18.47
17.90
13.55
ROA
2.34%
1.90%
10.10%
4.25%
ROE
6.28%
5.05%
26.58%
11.52%
ROCE
14.49%
15.42%
25.31%
13.64%
Fixed Asset Turnover
1.08
1.25
1.10
1.10
Receivable days
52.13
44.05
48.31
46.43
Inventory Days
29.08
25.01
25.86
22.39
Payable days
54.13
45.82
46.85
33.35
Cash Conversion Cycle
27.09
23.24
27.32
35.46
Total Debt/Equity
1.05
1.18
1.07
1.13
Interest Cover
1.50
1.40
2.69
2.16

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.