Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Plastic Products

Rating :
N/A

BSE: 523840 | NSE: Not Listed

12.00
18-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  12.00
  •  12.10
  •  12.00
  •  12.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24
  •  0.45
  •  37.95
  •  10.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.96
  • 8.62
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 68.94
  • 1.25%
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 0.72%
  • 23.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.06%
  • 1.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.76
  • 12.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.09
  • -1.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.36
  • -33.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.53
  • 23.31
  • 25.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.60
  • 2.85
  • 3.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.40
  • 6.24
  • 6.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
36.22
0.00
0.00
0.00
57.75
-100.00%
0.00
32.87
-100.00%
0.00
0.00
0.00
Expenses
30.49
0.00
0.00
0.00
51.53
-100.00%
0.00
26.41
-100.00%
0.00
0.00
0.00
EBITDA
5.73
0.00
0.00
0.00
6.22
-100.00%
0.00
6.46
-100.00%
0.00
0.00
0.00
EBIDTM
15.84%
0.00%
0.00%
10.78%
0.00%
19.67%
0.00%
0.00%
Other Income
0.16
0.00
0.00
0.00
0.60
-100.00%
0.00
0.07
-100.00%
0.00
0.00
0.00
Interest
2.19
0.00
0.00
0.00
2.90
-100.00%
0.00
2.26
-100.00%
0.00
0.00
0.00
Depreciation
2.28
0.00
0.00
0.00
4.00
-100.00%
0.00
2.47
-100.00%
0.00
0.00
0.00
PBT
1.42
0.00
0.00
0.00
1.16
-100.00%
0.00
1.80
-100.00%
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
1.77
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1.42
0.00
0.00
0.00
-0.60
-
0.00
1.80
-100.00%
0.00
0.00
0.00
PATM
3.93%
0.00%
0.00%
-1.04%
0.00%
5.49%
0.00%
0.00%
EPS
0.62
0.00
0.00
0.00
-0.30
-
0.00
0.83
-100.00%
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
144.38
146.28
102.38
90.12
Net Sales Growth
-
-1.30%
42.88%
13.60%
 
Cost Of Goods Sold
-
85.51
85.11
54.63
53.94
Gross Profit
-
58.87
61.18
47.76
36.18
GP Margin
-
40.77%
41.82%
46.65%
40.15%
Total Expenditure
-
121.89
121.66
78.37
74.37
Power & Fuel Cost
-
12.88
13.59
8.20
6.73
% Of Sales
-
8.92%
9.29%
8.01%
7.47%
Employee Cost
-
13.84
13.33
8.28
6.72
% Of Sales
-
9.59%
9.11%
8.09%
7.46%
Manufacturing Exp.
-
1.71
2.40
2.50
1.92
% Of Sales
-
1.18%
1.64%
2.44%
2.13%
General & Admin Exp.
-
4.70
4.77
3.78
3.17
% Of Sales
-
3.26%
3.26%
3.69%
3.52%
Selling & Distn. Exp.
-
2.76
1.96
0.70
1.25
% Of Sales
-
1.91%
1.34%
0.68%
1.39%
Miscellaneous Exp.
-
0.49
0.51
0.29
0.63
% Of Sales
-
0.34%
0.35%
0.28%
0.70%
EBITDA
-
22.49
24.62
24.01
15.75
EBITDA Margin
-
15.58%
16.83%
23.45%
17.48%
Other Income
-
1.12
0.75
2.10
0.88
Interest
-
8.72
9.34
6.81
3.98
Depreciation
-
10.53
11.01
7.82
5.88
PBT
-
4.35
5.02
11.48
6.78
Tax
-
1.68
1.77
2.34
1.20
Tax Rate
-
38.62%
46.83%
20.38%
25.97%
PAT
-
2.68
2.01
9.09
3.41
PAT before Minority Interest
-
2.68
2.01
9.14
3.41
Minority Interest
-
0.00
0.00
-0.05
0.00
PAT Margin
-
1.86%
1.37%
8.88%
3.78%
PAT Growth
-
33.33%
-77.89%
166.57%
 
Unadjusted EPS
-
1.22
0.89
4.32
1.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
44.82
40.89
39.66
29.63
Share Capital
2.25
2.19
2.19
2.19
Total Reserves
42.57
38.19
36.96
27.44
Non-Current Liabilities
20.49
26.65
27.70
28.46
Secured Loans
11.34
18.54
17.68
12.25
Unsecured Loans
7.50
7.67
9.14
9.25
Long Term Provisions
0.37
0.33
0.46
0.32
Current Liabilities
52.16
43.64
33.27
22.20
Trade Payables
20.19
17.90
14.23
7.07
Other Current Liabilities
15.68
14.19
12.48
10.35
Short Term Borrowings
15.24
10.47
5.68
3.82
Short Term Provisions
1.04
1.09
0.88
0.96
Total Liabilities
117.47
111.45
100.63
80.34
Net Block
68.66
69.52
58.68
43.55
Gross Block
139.06
128.93
108.86
83.29
Accumulated Depreciation
70.40
59.41
50.18
39.74
Non Current Assets
74.46
75.25
64.43
55.49
Capital Work in Progress
0.30
0.00
0.00
1.51
Non Current Investment
2.96
2.89
2.95
3.25
Long Term Loans & Adv.
2.45
2.73
2.71
7.18
Other Non Current Assets
0.09
0.10
0.10
0.00
Current Assets
43.01
36.20
36.21
24.85
Current Investments
0.00
0.00
0.00
0.00
Inventories
12.04
10.97
9.34
5.62
Sundry Debtors
21.78
19.47
16.29
11.66
Cash & Bank
5.06
1.91
5.41
3.03
Other Current Assets
4.13
0.23
1.11
0.38
Short Term Loans & Adv.
3.77
3.62
4.06
4.17
Net Current Assets
-9.15
-7.44
2.93
2.65
Total Assets
117.47
111.45
100.64
80.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
23.27
23.37
22.09
15.96
PBT
4.42
3.72
11.78
4.61
Adjustment
18.95
19.84
13.13
10.07
Changes in Working Capital
1.25
1.16
-0.37
1.82
Cash after chg. in Working capital
24.62
24.72
24.54
16.51
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.35
-1.35
-2.45
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.29
-21.35
-18.87
-31.50
Net Fixed Assets
-25.89
-8.87
-23.43
Net Investments
7.29
-7.29
4.15
Others
6.31
-5.19
0.41
Cash from Financing Activity
-10.04
-5.83
-0.31
15.23
Net Cash Inflow / Outflow
0.94
-3.81
2.91
-0.31
Opening Cash & Equivalents
0.34
4.15
1.24
3.34
Closing Cash & Equivalent
1.28
0.34
4.15
3.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
19.95
18.47
17.90
13.55
ROA
2.34%
1.90%
10.10%
4.25%
ROE
6.28%
5.05%
26.58%
11.52%
ROCE
14.49%
15.42%
25.31%
13.64%
Fixed Asset Turnover
1.08
1.25
1.10
1.10
Receivable days
52.13
44.05
48.31
46.43
Inventory Days
29.08
25.01
25.86
22.39
Payable days
54.13
45.82
46.85
33.35
Cash Conversion Cycle
27.09
23.24
27.32
35.46
Total Debt/Equity
1.05
1.18
1.07
1.13
Interest Cover
1.50
1.40
2.69
2.16

Top Investors:

News Update:


  • Innovative Tech Pack - Quarterly Results
    14th Aug 2019, 17:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.