Nifty
Sensex
:
:
11729.60
39922.46
-159.80 (-1.34%)
-599.64 (-1.48%)

Leather

Rating :
47/99

BSE: 523842 | NSE: Not Listed

2.80
28-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  2.80
  •  2.89
  •  2.57
  •  2.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26
  •  0.54
  •  3.64
  •  1.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.77
  • 10.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95.67
  • N/A
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.78%
  • 2.98%
  • 34.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.94
  • -8.94
  • -5.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.71
  • -8.19
  • -2.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.88
  • -6.25
  • -5.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.23
  • 10.63
  • 9.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.54
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 13.46
  • 18.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
20.13
44.44
-54.70%
50.20
38.63
29.95%
34.96
52.56
-33.49%
56.18
62.04
-9.45%
Expenses
17.41
40.67
-57.19%
47.94
34.43
39.24%
31.26
48.43
-35.45%
51.76
57.40
-9.83%
EBITDA
2.72
3.76
-27.66%
2.26
4.21
-46.32%
3.69
4.13
-10.65%
4.43
4.64
-4.53%
EBIDTM
13.51%
8.47%
4.51%
10.89%
10.57%
7.86%
7.88%
7.47%
Other Income
0.23
0.20
15.00%
0.40
0.61
-34.43%
0.17
0.51
-66.67%
0.29
0.46
-36.96%
Interest
1.20
1.37
-12.41%
1.91
2.52
-24.21%
1.79
1.18
51.69%
1.68
1.29
30.23%
Depreciation
1.49
1.53
-2.61%
1.46
1.46
0.00%
1.22
1.94
-37.11%
1.50
1.56
-3.85%
PBT
0.25
1.06
-76.42%
-0.70
0.84
-
0.85
1.52
-44.08%
1.54
2.24
-31.25%
Tax
0.06
0.29
-79.31%
-0.66
0.12
-
-0.43
0.32
-
-0.05
0.59
-
PAT
0.20
0.77
-74.03%
-0.04
0.72
-
1.28
1.20
6.67%
1.59
1.66
-4.22%
PATM
0.97%
1.74%
-0.09%
1.87%
3.68%
2.29%
2.83%
2.67%
EPS
0.02
0.07
-71.43%
0.00
0.07
-100.00%
0.12
0.11
9.09%
0.15
0.15
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
161.47
197.68
245.73
235.08
239.83
315.65
351.49
260.34
251.60
263.55
180.05
Net Sales Growth
-18.31%
-19.55%
4.53%
-1.98%
-24.02%
-10.20%
35.01%
3.47%
-4.53%
46.38%
 
Cost Of Goods Sold
106.37
96.38
136.25
104.65
116.09
163.53
204.67
148.16
147.46
147.48
89.87
Gross Profit
55.10
101.30
109.47
130.43
123.74
152.12
146.82
112.17
104.14
116.07
90.19
GP Margin
34.12%
51.24%
44.55%
55.48%
51.59%
48.19%
41.77%
43.09%
41.39%
44.04%
50.09%
Total Expenditure
148.37
180.45
230.67
215.26
218.47
289.24
324.23
239.62
232.04
248.20
165.51
Power & Fuel Cost
-
5.46
5.31
6.95
6.92
7.83
9.03
6.40
5.54
6.17
5.21
% Of Sales
-
2.76%
2.16%
2.96%
2.89%
2.48%
2.57%
2.46%
2.20%
2.34%
2.89%
Employee Cost
-
8.09
8.77
8.21
7.99
7.09
5.89
5.23
5.41
5.54
4.03
% Of Sales
-
4.09%
3.57%
3.49%
3.33%
2.25%
1.68%
2.01%
2.15%
2.10%
2.24%
Manufacturing Exp.
-
53.28
58.46
72.38
64.73
82.88
81.04
61.52
55.47
66.46
49.18
% Of Sales
-
26.95%
23.79%
30.79%
26.99%
26.26%
23.06%
23.63%
22.05%
25.22%
27.31%
General & Admin Exp.
-
4.34
4.53
6.81
7.12
7.64
7.33
6.14
6.13
5.88
5.57
% Of Sales
-
2.20%
1.84%
2.90%
2.97%
2.42%
2.09%
2.36%
2.44%
2.23%
3.09%
Selling & Distn. Exp.
-
11.20
13.24
13.36
12.82
16.24
13.15
10.22
10.04
14.37
10.40
% Of Sales
-
5.67%
5.39%
5.68%
5.35%
5.14%
3.74%
3.93%
3.99%
5.45%
5.78%
Miscellaneous Exp.
-
1.69
4.11
2.90
2.80
4.01
3.12
1.94
1.99
2.29
10.40
% Of Sales
-
0.85%
1.67%
1.23%
1.17%
1.27%
0.89%
0.75%
0.79%
0.87%
0.70%
EBITDA
13.10
17.23
15.06
19.82
21.36
26.41
27.26
20.72
19.56
15.35
14.54
EBITDA Margin
8.11%
8.72%
6.13%
8.43%
8.91%
8.37%
7.76%
7.96%
7.77%
5.82%
8.08%
Other Income
1.09
1.24
2.02
3.42
2.17
1.23
0.26
1.01
0.37
0.27
1.22
Interest
6.58
6.34
6.01
9.08
9.60
11.46
10.10
9.24
9.44
6.06
5.79
Depreciation
5.67
6.03
5.71
7.30
7.27
7.09
4.40
3.97
3.66
3.50
3.47
PBT
1.94
6.10
5.36
6.85
6.66
9.09
13.01
8.52
6.83
6.07
6.50
Tax
-1.08
2.11
2.13
2.05
3.54
3.55
3.39
3.55
3.59
2.47
1.65
Tax Rate
-55.67%
34.59%
39.74%
29.93%
53.15%
39.05%
26.06%
41.67%
52.56%
40.69%
25.38%
PAT
3.03
4.02
3.26
4.80
3.11
5.55
9.62
4.96
3.24
3.61
4.86
PAT before Minority Interest
2.84
3.99
3.23
4.80
3.11
5.54
9.62
4.96
3.24
3.60
4.85
Minority Interest
-0.19
0.03
0.03
0.00
0.00
0.01
0.00
0.00
0.00
0.01
0.01
PAT Margin
1.88%
2.03%
1.33%
2.04%
1.30%
1.76%
2.74%
1.91%
1.29%
1.37%
2.70%
PAT Growth
-30.34%
23.31%
-32.08%
54.34%
-43.96%
-42.31%
93.95%
53.09%
-10.25%
-25.72%
 
EPS
0.28
0.37
0.30
0.44
0.29
0.51
0.89
0.46
0.30
0.33
0.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
74.57
70.34
79.32
76.41
73.25
69.36
58.80
54.49
51.89
48.44
Share Capital
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
Total Reserves
63.78
59.54
68.53
65.62
62.45
58.56
48.00
43.69
41.09
37.64
Non-Current Liabilities
11.42
10.16
6.67
8.79
10.70
12.69
16.23
8.55
5.72
75.76
Secured Loans
0.50
0.60
0.36
2.55
4.20
4.80
8.59
2.00
0.00
70.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
121.92
138.02
168.27
166.89
156.46
164.62
137.98
120.83
140.16
52.43
Trade Payables
37.37
39.60
48.89
38.76
40.79
46.59
44.02
27.42
40.27
41.41
Other Current Liabilities
13.47
19.10
23.88
22.00
22.24
24.25
21.14
15.52
15.92
8.51
Short Term Borrowings
69.97
78.26
91.97
102.33
88.17
87.91
69.02
73.58
80.06
0.00
Short Term Provisions
1.12
1.06
3.53
3.80
5.26
5.87
3.80
4.32
3.91
2.52
Total Liabilities
208.56
218.77
254.52
252.34
240.66
246.93
213.24
184.10
198.01
176.87
Net Block
58.53
53.91
67.01
71.73
68.99
68.75
63.34
60.39
58.23
55.80
Gross Block
75.14
65.30
128.81
128.14
118.44
110.05
100.71
60.39
89.78
84.06
Accumulated Depreciation
16.62
11.38
61.80
56.41
49.45
41.31
37.37
0.00
31.55
28.26
Non Current Assets
64.67
58.07
72.16
75.27
72.60
72.35
67.96
65.14
63.79
56.28
Capital Work in Progress
4.52
2.67
2.02
1.42
2.38
2.44
2.15
2.28
3.12
-0.69
Non Current Investment
0.27
0.86
0.89
0.89
0.88
0.87
0.17
0.17
0.17
1.17
Long Term Loans & Adv.
1.36
0.63
2.24
1.22
0.36
0.29
2.31
2.31
2.26
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
143.89
160.67
182.31
177.06
168.04
174.56
145.25
118.93
134.18
120.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
82.99
71.81
109.33
98.82
91.17
87.43
74.46
59.54
70.55
67.82
Sundry Debtors
38.15
59.76
46.52
48.79
47.21
58.04
48.30
40.76
40.30
35.19
Cash & Bank
5.80
3.55
6.26
6.27
2.57
4.06
3.36
2.53
6.13
4.66
Other Current Assets
16.94
4.23
7.38
8.19
27.09
25.04
19.13
16.09
17.20
12.90
Short Term Loans & Adv.
13.81
21.33
12.82
15.00
12.95
11.27
12.23
6.55
6.28
6.59
Net Current Assets
21.97
22.65
14.04
10.17
11.58
9.94
7.27
-1.90
-5.98
68.13
Total Assets
208.56
218.77
254.51
252.35
240.66
246.92
213.24
184.10
198.01
176.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
27.98
1.63
26.89
5.48
7.64
-3.17
4.87
4.87
-2.45
15.55
PBT
6.10
5.36
6.83
6.71
9.09
13.01
8.52
6.83
6.07
6.50
Adjustment
12.45
10.90
15.10
13.02
18.05
10.47
11.46
10.54
10.10
5.38
Changes in Working Capital
11.07
-12.24
7.61
-3.48
-6.33
-15.96
-4.18
-1.65
-11.00
9.51
Cash after chg. in Working capital
29.62
4.02
29.54
16.25
20.81
7.52
15.80
15.73
5.17
21.39
Interest Paid
0.00
0.00
0.00
-7.55
-8.49
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.64
-2.39
-2.65
-3.23
-4.68
-3.42
-3.37
-2.48
-2.24
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.28
-1.77
-5.04
-9.03
-8.77
-10.92
-6.74
-5.10
-5.39
-9.30
Net Fixed Assets
-10.21
59.81
-1.27
-8.48
-8.45
-9.51
-5.82
-3.89
-6.73
-8.35
Net Investments
-0.30
0.05
-0.03
-0.32
-0.01
0.78
0.00
-0.01
0.25
-1.73
Others
-0.77
-61.63
-3.74
-0.23
-0.31
-2.19
-0.92
-1.20
1.09
0.78
Cash from Financing Activity
-14.88
-2.16
-22.10
7.25
-0.36
14.79
2.70
-3.38
9.31
-6.62
Net Cash Inflow / Outflow
1.83
-2.31
-0.25
3.69
-1.48
0.70
0.82
-3.60
1.47
-0.37
Opening Cash & Equivalents
1.45
4.07
4.63
2.57
4.06
3.36
2.53
6.13
4.66
5.03
Closing Cash & Equivalent
3.28
1.45
4.39
6.27
2.57
4.06
3.36
2.53
6.13
4.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
6.91
6.51
7.34
6.90
6.61
6.24
5.26
4.86
4.62
4.29
ROA
1.87%
1.37%
1.89%
1.26%
2.27%
4.18%
2.50%
1.70%
1.92%
2.82%
ROE
5.51%
4.32%
6.24%
4.27%
7.98%
15.50%
9.09%
6.34%
7.48%
10.90%
ROCE
8.44%
7.06%
8.98%
9.23%
12.28%
15.25%
13.22%
12.52%
9.84%
10.50%
Fixed Asset Turnover
2.82
2.53
1.84
1.95
2.68
3.02
2.83
3.05
2.54
1.88
Receivable days
90.39
78.92
73.77
72.90
62.81
61.06
71.36
64.67
62.29
90.26
Inventory Days
142.92
134.51
161.11
144.28
106.58
92.96
107.37
103.79
114.18
151.52
Payable days
74.14
73.38
69.77
68.63
53.69
52.42
53.89
55.28
59.48
91.85
Cash Conversion Cycle
159.16
140.05
165.11
148.55
115.70
101.60
124.84
113.19
116.99
149.93
Total Debt/Equity
0.95
1.13
1.18
1.44
1.38
1.44
1.44
1.48
1.61
1.51
Interest Cover
1.96
1.89
1.75
1.69
1.79
2.29
1.92
1.72
2.00
2.12

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.