PBT
10.65
8.57
7.59
6.64
5.93
3.64
4.23
6.20
5.84
7.11
Adjustment
10.25
9.65
8.99
8.19
9.87
10.25
10.77
9.20
15.10
15.67
Changes in Working Capital
29.84
-9.00
5.97
7.74
-10.99
5.47
11.79
-10.74
8.69
-6.69
Cash after chg. in Working capital
50.74
9.22
22.55
22.56
4.81
19.36
26.79
4.65
29.63
16.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.33
-1.53
-1.23
-1.35
-0.58
-1.58
-1.64
-2.46
-2.65
-3.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00