Nifty
:
14371.90
Sensex
:
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)
Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Super Tannery Ltd.

Leather

Rating :
33/99

BSE: 523842 | NSE: Not Listed

NSE BSE
3.13
22-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  3.24
  •  3.33
  •  3.01
  •  3.14
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40
  •  2.31
  •  4.18
  •  1.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.80
  • 17.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 96.91
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.78%
  • 2.99%
  • 34.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.44
  • -4.98
  • -8.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.82
  • -7.92
  • -1.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.54
  • 1.92
  • 1.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 10.84
  • 9.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.53
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.24
  • 13.53
  • 18.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
55.52
56.18
-1.17%
20.13
44.44
-54.70%
50.20
35.33
42.09%
34.96
52.56
-33.49%
Expenses
51.79
51.76
0.06%
17.41
40.68
-57.20%
47.94
30.26
58.43%
31.26
48.43
-35.45%
EBITDA
3.72
4.43
-16.03%
2.72
3.76
-27.66%
2.26
5.07
-55.42%
3.69
4.13
-10.65%
EBIDTM
6.71%
7.88%
13.51%
8.47%
4.51%
14.36%
10.57%
7.86%
Other Income
0.18
0.29
-37.93%
0.23
0.20
15.00%
0.40
-0.26
-
0.17
0.51
-66.67%
Interest
1.35
1.68
-19.64%
1.20
1.37
-12.41%
1.91
2.52
-24.21%
1.79
1.18
51.69%
Depreciation
1.56
1.50
4.00%
1.49
1.53
-2.61%
1.46
1.46
0.00%
1.22
1.94
-37.11%
PBT
0.99
1.54
-35.71%
0.25
1.06
-76.42%
-0.70
0.84
-
0.85
1.52
-44.08%
Tax
0.28
-0.05
-
0.06
0.29
-79.31%
-0.66
0.81
-
-0.43
0.32
-
PAT
0.71
1.59
-55.35%
0.20
0.77
-74.03%
-0.04
0.03
-
1.28
1.20
6.67%
PATM
1.28%
2.83%
0.97%
1.74%
-0.09%
0.09%
3.68%
2.29%
EPS
0.07
0.15
-53.33%
0.02
0.07
-71.43%
0.00
0.00
0
0.12
0.11
9.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
160.81
185.78
197.68
245.73
235.08
239.83
315.65
351.49
260.34
251.60
263.55
Net Sales Growth
-14.69%
-6.02%
-19.55%
4.53%
-1.98%
-24.02%
-10.20%
35.01%
3.47%
-4.53%
 
Cost Of Goods Sold
111.73
74.43
96.38
136.25
104.65
116.09
163.53
204.67
148.16
147.46
147.48
Gross Profit
49.08
111.35
101.30
109.47
130.43
123.74
152.12
146.82
112.17
104.14
116.07
GP Margin
30.52%
59.94%
51.24%
44.55%
55.48%
51.59%
48.19%
41.77%
43.09%
41.39%
44.04%
Total Expenditure
148.40
171.64
182.27
230.67
215.26
218.47
289.24
324.23
239.62
232.04
248.20
Power & Fuel Cost
-
5.30
5.46
5.31
6.95
6.92
7.83
9.03
6.40
5.54
6.17
% Of Sales
-
2.85%
2.76%
2.16%
2.96%
2.89%
2.48%
2.57%
2.46%
2.20%
2.34%
Employee Cost
-
7.31
7.59
8.77
8.21
7.99
7.09
5.89
5.23
5.41
5.54
% Of Sales
-
3.93%
3.84%
3.57%
3.49%
3.33%
2.25%
1.68%
2.01%
2.15%
2.10%
Manufacturing Exp.
-
63.92
53.28
58.46
72.38
64.73
82.88
81.04
61.52
55.47
66.46
% Of Sales
-
34.41%
26.95%
23.79%
30.79%
26.99%
26.26%
23.06%
23.63%
22.05%
25.22%
General & Admin Exp.
-
5.50
4.84
4.53
6.81
7.12
7.64
7.33
6.14
6.13
5.88
% Of Sales
-
2.96%
2.45%
1.84%
2.90%
2.97%
2.42%
2.09%
2.36%
2.44%
2.23%
Selling & Distn. Exp.
-
10.96
11.20
13.24
13.36
12.82
16.24
13.15
10.22
10.04
14.37
% Of Sales
-
5.90%
5.67%
5.39%
5.68%
5.35%
5.14%
3.74%
3.93%
3.99%
5.45%
Miscellaneous Exp.
-
4.22
3.51
4.11
2.90
2.80
4.01
3.12
1.94
1.99
14.37
% Of Sales
-
2.27%
1.78%
1.67%
1.23%
1.17%
1.27%
0.89%
0.75%
0.79%
0.87%
EBITDA
12.39
14.14
15.41
15.06
19.82
21.36
26.41
27.26
20.72
19.56
15.35
EBITDA Margin
7.70%
7.61%
7.80%
6.13%
8.43%
8.91%
8.37%
7.76%
7.96%
7.77%
5.82%
Other Income
0.98
1.07
3.06
2.02
3.42
2.17
1.23
0.26
1.01
0.37
0.27
Interest
6.25
6.75
6.34
6.01
9.08
9.60
11.46
10.10
9.24
9.44
6.06
Depreciation
5.73
5.71
6.03
5.71
7.30
7.27
7.09
4.40
3.97
3.66
3.50
PBT
1.39
2.76
6.10
5.36
6.85
6.66
9.09
13.01
8.52
6.83
6.07
Tax
-0.75
-0.85
2.11
2.13
2.05
3.54
3.55
3.39
3.55
3.59
2.47
Tax Rate
-53.96%
-30.80%
34.59%
39.74%
29.93%
53.15%
39.05%
26.06%
41.67%
52.56%
40.69%
PAT
2.15
3.42
4.02
3.26
4.80
3.11
5.55
9.62
4.96
3.24
3.61
PAT before Minority Interest
1.96
3.61
3.99
3.23
4.80
3.11
5.54
9.62
4.96
3.24
3.60
Minority Interest
-0.19
-0.19
0.03
0.03
0.00
0.00
0.01
0.00
0.00
0.00
0.01
PAT Margin
1.34%
1.84%
2.03%
1.33%
2.04%
1.30%
1.76%
2.74%
1.91%
1.29%
1.37%
PAT Growth
-40.11%
-14.93%
23.31%
-32.08%
54.34%
-43.96%
-42.31%
93.95%
53.09%
-10.25%
 
EPS
0.20
0.32
0.37
0.30
0.44
0.29
0.51
0.89
0.46
0.30
0.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
77.17
74.57
70.34
79.32
76.41
73.25
69.36
58.80
54.49
51.89
Share Capital
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
Total Reserves
66.38
63.78
59.54
68.53
65.62
62.45
58.56
48.00
43.69
41.09
Non-Current Liabilities
12.32
11.42
10.16
6.67
8.79
10.70
12.69
16.23
8.55
5.72
Secured Loans
3.36
0.50
0.60
0.36
2.55
4.20
4.80
8.59
2.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
123.45
121.92
138.02
168.27
166.89
156.46
164.62
137.98
120.83
140.16
Trade Payables
37.47
37.37
39.60
48.89
38.76
40.79
46.59
44.02
27.42
40.27
Other Current Liabilities
16.82
13.47
19.10
23.88
22.00
22.24
24.25
21.14
15.52
15.92
Short Term Borrowings
67.44
69.97
78.26
91.97
102.33
88.17
87.91
69.02
73.58
80.06
Short Term Provisions
1.73
1.12
1.06
3.53
3.80
5.26
5.87
3.80
4.32
3.91
Total Liabilities
213.58
208.56
218.77
254.52
252.34
240.66
246.93
213.24
184.10
198.01
Net Block
65.01
58.53
53.91
67.01
71.73
68.99
68.75
63.34
60.39
58.23
Gross Block
87.27
75.14
65.30
128.81
128.14
118.44
110.05
100.71
60.39
89.78
Accumulated Depreciation
22.27
16.62
11.38
61.80
56.41
49.45
41.31
37.37
0.00
31.55
Non Current Assets
68.80
64.67
58.07
72.16
75.27
72.60
72.35
67.96
65.14
63.79
Capital Work in Progress
1.65
4.52
2.67
2.02
1.42
2.38
2.44
2.15
2.28
3.12
Non Current Investment
0.31
0.27
0.86
0.89
0.89
0.88
0.87
0.17
0.17
0.17
Long Term Loans & Adv.
1.83
1.36
0.63
2.24
1.22
0.36
0.29
2.31
2.31
2.26
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
144.78
143.89
160.67
182.31
177.06
168.04
174.56
145.25
118.93
134.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
86.84
82.99
71.81
109.33
98.82
91.17
87.43
74.46
59.54
70.55
Sundry Debtors
36.28
38.15
59.76
46.52
48.79
47.21
58.04
48.30
40.76
40.30
Cash & Bank
8.96
5.80
3.55
6.26
6.27
2.57
4.06
3.36
2.53
6.13
Other Current Assets
12.71
3.13
4.23
7.38
23.19
27.09
25.04
19.13
16.09
17.20
Short Term Loans & Adv.
10.34
13.81
21.33
12.82
15.00
12.95
11.27
12.23
6.55
6.28
Net Current Assets
21.33
21.97
22.65
14.04
10.17
11.58
9.94
7.27
-1.90
-5.98
Total Assets
213.58
208.56
218.77
254.51
252.35
240.66
246.92
213.24
184.10
198.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
16.23
27.98
1.63
26.89
5.48
7.64
-3.17
4.87
4.87
-2.45
PBT
2.76
6.10
5.36
6.83
6.71
9.09
13.01
8.52
6.83
6.07
Adjustment
11.46
12.45
10.90
15.10
13.02
18.05
10.47
11.46
10.54
10.10
Changes in Working Capital
3.59
11.07
-12.24
7.61
-3.48
-6.33
-15.96
-4.18
-1.65
-11.00
Cash after chg. in Working capital
17.81
29.62
4.02
29.54
16.25
20.81
7.52
15.80
15.73
5.17
Interest Paid
0.00
0.00
0.00
0.00
-7.55
-8.49
0.00
0.00
0.00
0.00
Tax Paid
-1.58
-1.64
-2.39
-2.65
-3.23
-4.68
-3.42
-3.37
-2.48
-2.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.08
-11.28
-1.77
-5.04
-9.03
-8.77
-10.92
-6.74
-5.10
-5.39
Net Fixed Assets
-9.54
-10.21
59.81
-1.27
-8.48
-8.45
-9.51
-5.82
-3.89
-6.73
Net Investments
0.26
-0.30
0.05
-0.03
-0.32
-0.01
0.78
0.00
-0.01
0.25
Others
-0.80
-0.77
-61.63
-3.74
-0.23
-0.31
-2.19
-0.92
-1.20
1.09
Cash from Financing Activity
-5.52
-14.88
-2.16
-22.10
7.25
-0.36
14.79
2.70
-3.38
9.31
Net Cash Inflow / Outflow
0.62
1.83
-2.31
-0.25
3.69
-1.48
0.70
0.82
-3.60
1.47
Opening Cash & Equivalents
3.28
1.45
4.07
4.63
2.57
4.06
3.36
2.53
6.13
4.66
Closing Cash & Equivalent
3.90
3.28
1.45
4.39
6.27
2.57
4.06
3.36
2.53
6.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
7.15
6.91
6.51
7.34
6.90
6.61
6.24
5.26
4.86
4.62
ROA
1.71%
1.87%
1.37%
1.89%
1.26%
2.27%
4.18%
2.50%
1.70%
1.92%
ROE
4.75%
5.51%
4.32%
6.24%
4.27%
7.98%
15.50%
9.09%
6.34%
7.48%
ROCE
6.46%
8.44%
7.06%
8.98%
9.23%
12.28%
15.25%
13.22%
12.52%
9.84%
Fixed Asset Turnover
2.29
2.82
2.53
1.84
1.95
2.68
3.02
2.83
3.05
2.54
Receivable days
73.12
90.39
78.92
73.77
72.90
62.81
61.06
71.36
64.67
62.29
Inventory Days
166.83
142.92
134.51
161.11
144.28
106.58
92.96
107.37
103.79
114.18
Payable days
82.15
74.14
73.38
69.77
68.63
53.69
52.42
53.89
55.28
59.48
Cash Conversion Cycle
157.80
159.16
140.05
165.11
148.55
115.70
101.60
124.84
113.19
116.99
Total Debt/Equity
0.93
0.95
1.13
1.18
1.44
1.38
1.44
1.44
1.48
1.61
Interest Cover
1.41
1.96
1.89
1.75
1.69
1.79
2.29
1.92
1.72
2.00

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.