Nifty
Sensex
:
:
25815.55
84481.81
-3.00 (-0.01%)
-77.84 (-0.09%)

Leather

Rating :
46/99

BSE: 523842 | NSE: Not Listed

6.41
18-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  6.67
  •  6.74
  •  6.35
  •  6.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57097
  •  368419
  •  6.74
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.21
  • 9.11
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 121.24
  • 0.78%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.42%
  • 3.12%
  • 33.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.75
  • 8.32
  • 7.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.33
  • 4.98
  • 4.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.91
  • 6.95
  • 1.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.83
  • 15.10
  • 14.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.91
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.59
  • 7.77
  • 7.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
62.15
78.12
-20.44%
67.80
64.60
4.95%
69.00
63.21
9.16%
73.41
56.57
29.77%
Expenses
57.94
74.26
-21.98%
62.10
59.16
4.97%
62.91
57.49
9.43%
68.14
52.96
28.66%
EBITDA
4.21
3.86
9.07%
5.69
5.44
4.60%
6.09
5.72
6.47%
5.27
3.61
45.98%
EBIDTM
6.78%
4.95%
8.40%
8.42%
8.82%
9.05%
7.18%
6.38%
Other Income
0.47
0.93
-49.46%
0.54
0.49
10.20%
0.08
1.23
-93.50%
0.63
0.32
96.88%
Interest
1.28
1.16
10.34%
1.23
1.18
4.24%
1.22
1.80
-32.22%
1.75
1.01
73.27%
Depreciation
2.41
1.99
21.11%
1.92
1.75
9.71%
1.92
1.74
10.34%
1.78
1.59
11.95%
PBT
1.00
1.63
-38.65%
3.08
3.00
2.67%
3.03
3.42
-11.40%
2.37
1.33
78.20%
Tax
0.32
0.71
-54.93%
0.92
0.84
9.52%
0.00
1.37
-100.00%
0.66
0.40
65.00%
PAT
0.68
0.93
-26.88%
2.17
2.16
0.46%
3.03
2.05
47.80%
1.71
0.93
83.87%
PATM
1.09%
1.18%
3.19%
3.34%
4.39%
3.24%
2.33%
1.65%
EPS
0.06
0.09
-33.33%
0.20
0.20
0.00%
0.28
0.20
40.00%
0.16
0.09
77.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
272.36
285.13
228.80
226.74
220.95
191.17
185.78
197.68
245.73
235.08
239.83
Net Sales Growth
3.76%
24.62%
0.91%
2.62%
15.58%
2.90%
-6.02%
-19.55%
4.53%
-1.98%
 
Cost Of Goods Sold
171.30
109.31
90.91
93.42
102.03
84.23
74.43
96.38
136.25
104.65
116.09
Gross Profit
101.06
175.82
137.89
133.31
118.92
106.94
111.35
101.30
109.47
130.43
123.74
GP Margin
37.10%
61.66%
60.27%
58.79%
53.82%
55.94%
59.94%
51.24%
44.55%
55.48%
51.59%
Total Expenditure
251.09
264.47
211.16
210.05
206.08
174.97
171.64
182.27
230.67
215.26
218.47
Power & Fuel Cost
-
6.76
6.46
7.07
5.79
5.26
5.30
5.46
5.31
6.95
6.92
% Of Sales
-
2.37%
2.82%
3.12%
2.62%
2.75%
2.85%
2.76%
2.16%
2.96%
2.89%
Employee Cost
-
12.93
10.97
9.86
8.57
7.70
7.31
7.59
8.77
8.21
7.99
% Of Sales
-
4.53%
4.79%
4.35%
3.88%
4.03%
3.93%
3.84%
3.57%
3.49%
3.33%
Manufacturing Exp.
-
101.39
77.25
76.38
68.26
59.85
63.92
53.28
58.46
72.38
64.73
% Of Sales
-
35.56%
33.76%
33.69%
30.89%
31.31%
34.41%
26.95%
23.79%
30.79%
26.99%
General & Admin Exp.
-
8.28
7.17
5.58
4.58
3.47
5.50
4.84
4.53
6.81
7.12
% Of Sales
-
2.90%
3.13%
2.46%
2.07%
1.82%
2.96%
2.45%
1.84%
2.90%
2.97%
Selling & Distn. Exp.
-
20.47
14.44
14.33
14.60
10.83
10.96
11.20
13.24
13.36
12.82
% Of Sales
-
7.18%
6.31%
6.32%
6.61%
5.67%
5.90%
5.67%
5.39%
5.68%
5.35%
Miscellaneous Exp.
-
5.32
3.97
3.39
2.24
3.63
4.22
3.51
4.11
2.90
12.82
% Of Sales
-
1.87%
1.74%
1.50%
1.01%
1.90%
2.27%
1.78%
1.67%
1.23%
1.17%
EBITDA
21.26
20.66
17.64
16.69
14.87
16.20
14.14
15.41
15.06
19.82
21.36
EBITDA Margin
7.81%
7.25%
7.71%
7.36%
6.73%
8.47%
7.61%
7.80%
6.13%
8.43%
8.91%
Other Income
1.72
2.13
2.19
2.31
2.55
1.18
1.07
3.06
2.02
3.42
2.17
Interest
5.48
5.32
4.63
4.47
3.97
5.35
6.75
6.34
6.01
9.08
9.60
Depreciation
8.03
7.44
6.80
6.67
6.27
5.96
5.71
6.03
5.71
7.30
7.27
PBT
9.48
10.03
8.39
7.86
7.18
6.08
2.76
6.10
5.36
6.85
6.66
Tax
1.90
3.39
2.66
1.53
2.61
1.32
-0.85
2.11
2.13
2.05
3.54
Tax Rate
20.04%
33.80%
31.70%
19.47%
36.35%
21.71%
-30.80%
34.59%
39.74%
29.93%
53.15%
PAT
7.59
6.66
5.85
6.31
4.57
4.76
3.42
4.02
3.26
4.80
3.11
PAT before Minority Interest
7.60
6.64
5.73
6.33
4.57
4.76
3.61
3.99
3.23
4.80
3.11
Minority Interest
0.01
0.02
0.12
-0.02
0.00
0.00
-0.19
0.03
0.03
0.00
0.00
PAT Margin
2.79%
2.34%
2.56%
2.78%
2.07%
2.49%
1.84%
2.03%
1.33%
2.04%
1.30%
PAT Growth
25.04%
13.85%
-7.29%
38.07%
-3.99%
39.18%
-14.93%
23.31%
-32.08%
54.34%
 
EPS
0.70
0.62
0.54
0.58
0.42
0.44
0.32
0.37
0.30
0.44
0.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
103.46
97.23
91.80
85.92
81.72
77.17
74.57
70.34
79.32
76.41
Share Capital
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
10.80
Total Reserves
92.66
86.43
81.00
75.12
70.92
66.38
63.78
59.54
68.53
65.62
Non-Current Liabilities
18.39
16.12
13.24
12.68
11.36
12.32
11.42
10.16
6.67
8.79
Secured Loans
2.34
0.85
0.45
0.54
2.80
3.36
0.50
0.60
0.36
2.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
140.51
132.85
118.89
132.87
146.37
123.45
121.92
138.02
168.27
166.89
Trade Payables
46.24
36.47
35.55
36.84
47.14
37.47
37.37
39.60
48.89
38.76
Other Current Liabilities
25.07
16.86
13.66
17.74
18.34
16.82
13.47
19.10
23.88
22.00
Short Term Borrowings
66.48
77.30
67.47
76.27
78.87
67.44
69.97
78.26
91.97
102.33
Short Term Provisions
2.71
2.23
2.21
2.02
2.01
1.73
1.12
1.06
3.53
3.80
Total Liabilities
262.88
246.75
224.60
232.12
240.09
213.58
208.56
218.77
254.52
252.34
Net Block
92.06
78.13
73.29
73.84
73.01
65.01
58.53
53.91
67.01
71.73
Gross Block
144.59
123.94
113.12
107.24
100.86
87.27
75.14
65.30
128.81
128.14
Accumulated Depreciation
52.52
45.81
39.82
33.40
27.85
22.27
16.62
11.38
61.80
56.41
Non Current Assets
117.26
95.73
88.83
86.40
79.22
68.80
64.67
58.07
72.16
75.27
Capital Work in Progress
20.79
13.29
11.25
8.40
2.14
1.65
4.52
2.67
2.02
1.42
Non Current Investment
0.47
0.48
0.46
0.40
0.34
0.31
0.27
0.86
0.89
0.89
Long Term Loans & Adv.
3.93
3.82
3.82
3.76
3.73
1.83
1.36
0.63
2.24
1.22
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
145.62
151.02
135.77
145.72
160.86
144.78
143.89
160.67
182.31
177.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.65
56.63
61.92
67.67
80.46
86.84
82.99
71.81
109.33
98.82
Sundry Debtors
49.89
59.05
47.22
49.76
53.87
36.28
38.15
59.76
46.52
48.79
Cash & Bank
13.77
10.08
8.64
8.62
8.14
8.96
5.80
3.55
6.26
6.27
Other Current Assets
26.31
4.23
2.82
5.33
18.40
12.71
16.94
25.56
20.20
23.19
Short Term Loans & Adv.
21.48
21.02
15.17
14.34
14.37
10.34
13.81
21.33
12.82
15.00
Net Current Assets
5.11
18.16
16.88
12.84
14.50
21.33
21.97
22.65
14.04
10.17
Total Assets
262.88
246.75
224.60
232.12
240.08
213.58
208.56
218.77
254.51
252.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
45.99
7.20
20.53
20.40
6.18
16.23
27.98
1.63
26.89
5.48
PBT
10.03
8.39
7.86
7.18
6.08
2.76
6.10
5.36
6.83
6.71
Adjustment
11.32
9.72
8.71
8.15
9.69
11.46
12.45
10.90
15.10
13.02
Changes in Working Capital
25.96
-9.38
5.18
6.41
-9.27
3.59
11.07
-12.24
7.61
-3.48
Cash after chg. in Working capital
47.32
8.73
21.76
21.75
6.49
17.81
29.62
4.02
29.54
16.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-7.55
Tax Paid
-1.33
-1.53
-1.23
-1.35
-0.31
-1.58
-1.64
-2.39
-2.65
-3.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.80
-13.90
-6.45
-11.16
-13.73
-10.08
-11.28
-1.77
-5.04
-9.03
Net Fixed Assets
-27.91
-13.58
-9.80
-12.65
-14.06
-9.54
-10.21
59.81
-1.27
-8.48
Net Investments
-4.57
-0.26
-0.06
-0.05
-0.04
0.26
-0.30
0.05
-0.03
-0.32
Others
5.68
-0.06
3.41
1.54
0.37
-0.80
-0.77
-61.63
-3.74
-0.23
Cash from Financing Activity
-14.91
5.53
-13.38
-8.81
6.74
-5.52
-14.88
-2.16
-22.10
7.25
Net Cash Inflow / Outflow
4.28
-1.17
0.69
0.43
-0.81
0.62
1.83
-2.31
-0.25
3.69
Opening Cash & Equivalents
3.05
4.22
3.52
3.09
3.90
3.28
1.45
4.07
4.63
2.57
Closing Cash & Equivalent
7.33
3.05
4.22
3.52
3.09
3.90
3.28
1.45
4.39
6.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
9.58
9.01
8.50
7.96
7.57
7.15
6.91
6.51
7.34
6.90
ROA
2.61%
2.43%
2.77%
1.94%
2.10%
1.71%
1.87%
1.37%
1.89%
1.26%
ROE
6.62%
6.06%
7.13%
5.45%
5.99%
4.75%
5.51%
4.32%
6.24%
4.27%
ROCE
8.81%
7.76%
7.63%
6.80%
7.28%
6.46%
8.44%
7.06%
8.98%
9.23%
Fixed Asset Turnover
2.12
1.93
2.06
2.12
2.03
2.29
2.82
2.53
1.84
1.95
Receivable days
69.73
84.77
78.06
85.60
86.06
73.12
90.39
78.92
73.77
72.90
Inventory Days
71.87
94.56
104.30
122.35
159.70
166.83
142.92
134.51
161.11
144.28
Payable days
138.08
144.56
141.41
150.22
183.32
82.15
74.14
73.38
69.77
68.63
Cash Conversion Cycle
3.52
34.77
40.95
57.72
62.44
157.80
159.16
140.05
165.11
148.55
Total Debt/Equity
0.67
0.81
0.74
0.90
1.01
0.93
0.95
1.13
1.18
1.44
Interest Cover
2.89
2.81
2.76
2.81
2.14
1.41
1.96
1.89
1.75
1.69

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.