Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Axtel Industries Ltd.

Engineering - Industrial Equipments

Rating :

62/99

BSE: 523850 | NSE: Not Listed

Watchlist

NSE BSE

467.10

12-Dec-2025

Open
High
Low
Previous Close

469.3
479
465.2
464.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4251
2011503
479
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

754.59
37.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

738.07
2.36%
6.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.28
3.09
-0.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.74
-3.65
0.90

PAT CAGR (%)

10 Years
5 Years
3 Years

14.15
-3.27
1.39

P:E (Median)

8 Years
5 Years
3 Years

27.39
30.65
31.02

P:BV (Average)

8 Years
5 Years
3 Years

6.22
6.54
6.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.20
21.11
21.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 67.34 55.84 20.59% 27.22 44.70 -39.11% 37.61 52.16 -27.89% 40.41 53.80 -24.89%
Expenses 54.16 46.97 15.31% 25.71 39.22 -34.45% 33.09 44.44 -25.54% 35.45 41.12 -13.79%
EBITDA 13.18 8.87 48.59% 1.52 5.48 -72.26% 4.52 7.72 -41.45% 4.96 12.68 -60.88%
EBIDTM 19.58% 15.89% 5.58% 12.25% 12.01% 14.79% 12.27% 23.57%
Other Income 1.63 1.31 24.43% 1.84 0.91 102.20% 1.37 0.60 128.33% 1.07 0.75 42.67%
Interest -0.02 0.12 - 0.07 0.18 -61.11% 0.28 0.40 -30.00% 0.10 0.49 -79.59%
Depreciation 1.21 0.92 31.52% 1.12 0.87 28.74% 1.12 0.99 13.13% 0.97 0.77 25.97%
PBT 13.62 9.14 49.02% 2.17 5.34 -59.36% 4.49 6.93 -35.21% 4.96 12.17 -59.24%
Tax 3.50 3.25 7.69% 0.27 1.23 -78.05% -0.27 1.62 - 1.70 2.59 -34.36%
PAT 10.12 5.90 71.53% 1.90 4.11 -53.77% 4.76 5.31 -10.36% 3.26 9.58 -65.97%
PATM 15.03% 10.56% 6.96% 9.20% 12.66% 10.18% 8.06% 17.81%
EPS 6.25 3.64 71.70% 1.17 2.54 -53.94% 2.94 3.28 -10.37% 2.01 5.91 -65.99%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 172.58 178.56 223.33 180.15 143.99 153.39 99.65 110.75 81.50 76.11 67.12 Net Sales Growth -16.43% -20.05% 23.97% 25.11% -6.13% 53.93% -10.02% 35.89% 7.08% 13.39% Cost Of Goods Sold 75.13 87.84 107.53 95.68 76.30 81.53 47.68 54.36 40.55 36.45 31.57 Gross Profit 97.45 90.72 115.80 84.47 67.68 71.86 51.98 56.39 40.95 39.66 35.56 GP Margin 56.46% 50.81% 51.85% 46.89% 47.00% 46.85% 52.16% 50.92% 50.25% 52.11% 52.98% Total Expenditure 148.41 154.73 179.29 157.36 126.95 124.69 85.30 90.87 71.41 65.43 56.81 Power & Fuel Cost - 0.68 1.07 0.91 0.93 0.80 0.72 0.65 0.71 0.65 0.65 % Of Sales - 0.38% 0.48% 0.51% 0.65% 0.52% 0.72% 0.59% 0.87% 0.85% 0.97% Employee Cost - 36.81 34.02 29.28 26.27 22.93 20.06 17.36 15.62 14.35 12.26 % Of Sales - 20.61% 15.23% 16.25% 18.24% 14.95% 20.13% 15.67% 19.17% 18.85% 18.27% Manufacturing Exp. - 15.76 22.72 19.48 12.64 10.13 8.12 9.02 7.36 7.99 6.47 % Of Sales - 8.83% 10.17% 10.81% 8.78% 6.60% 8.15% 8.14% 9.03% 10.50% 9.64% General & Admin Exp. - 10.81 11.99 9.05 8.02 7.81 7.40 8.35 6.55 5.72 5.16 % Of Sales - 6.05% 5.37% 5.02% 5.57% 5.09% 7.43% 7.54% 8.04% 7.52% 7.69% Selling & Distn. Exp. - 2.28 1.49 2.55 1.72 0.88 1.09 0.97 0.56 0.25 0.71 % Of Sales - 1.28% 0.67% 1.42% 1.19% 0.57% 1.09% 0.88% 0.69% 0.33% 1.06% Miscellaneous Exp. - 0.55 0.46 0.40 1.06 0.61 0.24 0.15 0.05 0.03 0.71 % Of Sales - 0.31% 0.21% 0.22% 0.74% 0.40% 0.24% 0.14% 0.06% 0.04% 0.01% EBITDA 24.18 23.83 44.04 22.79 17.04 28.70 14.35 19.88 10.09 10.68 10.31 EBITDA Margin 14.01% 13.35% 19.72% 12.65% 11.83% 18.71% 14.40% 17.95% 12.38% 14.03% 15.36% Other Income 5.91 4.67 3.19 3.67 3.14 3.47 3.90 2.75 0.68 1.17 0.22 Interest 0.43 0.68 1.62 1.09 0.48 0.72 0.70 0.48 0.50 0.75 1.37 Depreciation 4.42 3.88 2.76 2.41 2.84 2.59 2.68 2.80 2.39 2.78 3.45 PBT 25.24 23.93 42.86 22.96 16.85 28.87 14.86 19.35 7.89 8.32 5.72 Tax 5.20 5.91 10.73 5.65 4.99 7.57 3.97 5.24 1.95 1.48 0.92 Tax Rate 20.60% 24.70% 25.03% 24.61% 26.51% 26.22% 26.72% 28.81% 24.71% 17.79% 16.08% PAT 20.04 18.03 32.13 17.30 13.83 21.29 10.89 12.96 5.93 6.84 4.80 PAT before Minority Interest 20.04 18.03 32.13 17.30 13.83 21.29 10.89 12.96 5.93 6.84 4.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.61% 10.10% 14.39% 9.60% 9.60% 13.88% 10.93% 11.70% 7.28% 8.99% 7.15% PAT Growth -19.52% -43.88% 85.72% 25.09% -35.04% 95.50% -15.97% 118.55% -13.30% 42.50% EPS 12.37 11.13 19.83 10.68 8.54 13.14 6.72 8.00 3.66 4.22 2.96

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 122.58 113.01 96.16 80.82 71.38 55.00 52.06 43.01 36.86 30.31 Share Capital 16.15 16.15 16.15 16.15 16.15 16.15 16.15 16.15 16.15 16.15 Total Reserves 106.43 96.85 80.00 64.67 55.22 38.84 35.91 26.86 20.71 14.15 Non-Current Liabilities 1.83 0.95 2.27 3.89 4.70 4.30 4.61 4.47 3.51 5.56 Secured Loans 0.00 0.00 0.00 0.00 0.33 0.65 0.92 1.16 0.00 2.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.09 3.06 2.69 4.34 4.78 4.03 4.03 3.52 3.67 0.00 Current Liabilities 66.97 92.33 85.74 50.59 39.36 46.71 34.65 39.47 25.63 25.55 Trade Payables 24.26 32.71 40.21 30.99 19.31 17.25 13.87 19.16 11.54 8.43 Other Current Liabilities 36.21 46.67 39.54 13.97 12.13 17.88 12.12 12.97 6.86 6.51 Short Term Borrowings 0.00 0.00 0.00 0.08 0.00 6.84 0.24 3.09 4.96 7.87 Short Term Provisions 6.50 12.95 5.99 5.55 7.92 4.75 8.42 4.25 2.27 2.74 Total Liabilities 191.38 206.29 184.17 135.30 115.44 106.01 91.32 86.95 66.00 61.42 Net Block 27.99 25.31 12.85 14.44 15.82 15.80 15.84 17.15 16.56 18.63 Gross Block 53.01 46.52 31.30 30.52 29.10 26.48 23.84 22.37 19.37 38.86 Accumulated Depreciation 25.02 21.21 18.45 16.09 13.27 10.68 8.00 5.21 2.81 20.23 Non Current Assets 32.25 29.62 21.77 19.03 20.10 23.50 35.81 35.97 24.49 22.17 Capital Work in Progress 0.84 0.43 4.74 0.33 0.00 0.59 0.20 0.00 0.23 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 2.21 14.90 14.22 3.52 0.00 Long Term Loans & Adv. 3.41 3.87 4.14 4.23 4.23 4.86 4.86 4.30 4.18 3.55 Other Non Current Assets 0.00 0.00 0.04 0.04 0.04 0.04 0.02 0.29 0.00 0.00 Current Assets 159.13 176.67 162.40 116.27 95.34 82.51 55.51 50.99 41.51 39.25 Current Investments 57.20 35.22 34.50 18.10 33.85 23.97 0.00 0.00 0.00 0.00 Inventories 37.37 52.13 45.02 36.61 22.56 30.73 21.71 17.85 12.25 13.68 Sundry Debtors 32.60 49.76 61.56 45.90 20.05 11.87 19.43 20.12 17.91 18.23 Cash & Bank 21.59 24.61 11.55 6.15 8.29 4.27 5.50 4.40 6.94 0.83 Other Current Assets 10.39 1.05 1.57 1.82 10.59 11.66 8.87 8.63 4.42 6.52 Short Term Loans & Adv. 7.10 13.90 8.20 7.70 8.85 10.84 8.55 7.64 3.41 5.46 Net Current Assets 92.16 84.35 76.66 65.68 55.98 35.79 20.86 11.52 15.88 13.70 Total Assets 191.38 206.29 184.17 135.30 115.44 106.01 91.32 86.96 66.00 61.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 31.22 38.68 30.14 -11.14 24.54 12.04 9.14 11.79 15.13 -1.24 PBT 23.93 6.44 22.96 18.82 28.87 14.86 18.20 7.89 8.32 5.72 Adjustment 1.10 2.19 1.82 0.84 1.44 0.44 3.70 2.54 2.82 4.56 Changes in Working Capital 12.13 6.04 10.93 -27.69 1.82 0.75 -7.37 3.36 5.63 -10.60 Cash after chg. in Working capital 37.16 14.67 35.71 -8.02 32.13 16.05 14.53 13.78 16.78 -0.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.94 24.01 -5.57 -5.09 -7.59 -4.01 -5.39 -2.00 -1.64 -0.92 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 1.97 0.00 0.00 0.00 0.00 -0.01 0.00 Cash From Investing Activity -25.49 -9.45 -19.96 14.48 -7.83 -11.36 -1.55 -13.12 -3.78 -0.63 Net Fixed Assets -6.90 -10.91 -5.19 -1.75 -2.03 -3.03 -1.67 -2.77 19.26 -0.46 Net Investments -21.98 -0.72 -16.40 15.75 -7.67 -11.28 -0.68 -10.70 -3.52 0.00 Others 3.39 2.18 1.63 0.48 1.87 2.95 0.80 0.35 -19.52 -0.17 Cash from Financing Activity -8.76 -16.16 -4.79 -5.48 -12.68 -1.91 -6.50 -1.21 -5.90 -3.62 Net Cash Inflow / Outflow -3.03 13.07 5.39 -2.14 4.03 -1.23 1.10 -2.54 5.44 -5.49 Opening Cash & Equivalents 24.61 11.55 6.15 8.29 4.27 5.50 4.40 6.94 1.48 6.32 Closing Cash & Equivalent 21.59 24.61 11.55 6.15 8.29 4.27 5.49 4.40 6.93 0.83

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 75.88 69.95 59.52 50.03 44.18 34.05 32.23 26.63 22.82 18.63 ROA 9.07% 16.46% 10.83% 11.03% 19.23% 11.04% 14.54% 7.76% 10.73% 7.37% ROE 15.30% 30.73% 19.55% 18.18% 33.70% 20.34% 27.26% 14.85% 20.42% 17.24% ROCE 20.89% 42.53% 27.11% 25.19% 43.91% 26.85% 37.17% 18.84% 22.10% 18.11% Fixed Asset Turnover 3.59 5.74 5.83 4.83 5.52 3.96 4.79 3.98 2.85 1.94 Receivable days 84.18 90.97 108.86 83.59 37.98 57.31 65.16 83.56 79.50 76.56 Inventory Days 91.47 79.39 82.70 74.99 63.40 96.04 65.19 66.13 57.04 77.21 Payable days 118.36 123.76 135.81 120.30 81.82 119.12 67.48 79.65 55.96 67.18 Cash Conversion Cycle 57.29 46.60 55.75 38.27 19.55 34.23 62.87 70.04 80.58 86.59 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.14 0.02 0.10 0.13 0.34 Interest Cover 36.21 27.52 22.02 40.37 41.27 22.09 38.84 16.65 12.15 5.17

Top Investors:

anuradha hardipsingh bubber

navtejsingh m bubber

hardipsingh j bubber

aniruddha narayan malpani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback