PBT
0.96
0.89
0.88
0.81
0.67
0.65
Adjustment
-2.98
-2.84
-2.68
-2.49
-2.93
-2.82
Changes in Working Capital
0.39
-2.28
0.56
-1.14
-3.16
5.34
Cash after chg. in Working capital
-1.62
-4.23
-1.24
-2.81
-5.42
3.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00