East India Drums And Barrels Manufacturing, 523874, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

136.07
28.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

181.18
N/A
6.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

-
-
0.72

P:BV (Average)

8 Years
5 Years
3 Years

0.76
0.87
1.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

433.58
-37.44
-32.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 65.69 82.99 -20.85% 65.82 56.34 16.83% 65.67 0.00 0 66.21 0.00 0
Expenses 62.32 78.46 -20.57% 60.96 53.23 14.52% 61.86 0.13 47,484.62% 63.52 0.05 1,26,940.00%
EBITDA 3.37 4.52 -25.44% 4.86 3.11 56.27% 3.81 -0.13 - 2.69 -0.05 -
EBIDTM 5.13% 5.45% 7.39% 5.51% 5.80% 0.00% 4.07% 0.00%
Other Income 1.17 0.24 387.50% 0.18 0.08 125.00% 0.31 0.00 0 0.34 0.01 3,300.00%
Interest 2.11 1.76 19.89% 1.87 1.78 5.06% 2.41 0.00 0 1.74 0.00 0
Depreciation 0.84 1.12 -25.00% 0.80 0.54 48.15% 0.83 0.01 8,200.00% 0.86 0.01 8,500.00%
PBT 1.59 1.88 -15.43% 2.37 0.87 172.41% 0.89 14.76 -93.97% 0.43 -0.06 -
Tax -0.03 0.94 - 1.10 0.05 2,100.00% 0.01 0.00 0 -0.53 0.00 -
PAT 1.61 0.94 71.28% 1.27 0.82 54.88% 0.88 14.76 -94.04% 0.97 -0.06 -
PATM 2.46% 1.13% 1.93% 1.45% 1.34% 0.00% 1.46% 0.00%
EPS 1.09 0.64 70.31% 0.86 0.55 56.36% 0.59 9.97 -94.08% 0.65 -0.04 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 263.39 271.21 0.00 0.00 0.00 0.00 -0.01 0.01 0.00 0.00 0.00 Net Sales Growth 89.04% 0 0 0 0 0 -200% 0 0 0 Cost Of Goods Sold 198.07 206.86 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Gross Profit 65.32 64.35 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 GP Margin 24.80% 23.73% 0 0 0 0 0 0% 0 0 0 Total Expenditure 248.66 256.74 0.37 0.25 0.23 0.18 0.30 0.16 0.20 0.40 4.87 Power & Fuel Cost - 4.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.52% 0 0 0 0 0 0% 0 0 0 Employee Cost - 15.23 0.03 0.00 0.04 0.04 0.05 0.00 0.04 0.13 0.21 % Of Sales - 5.62% 0 0 0 0 0 0% 0 0 0 Manufacturing Exp. - 20.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 % Of Sales - 7.58% 0 0 0 0 0 0% 0 0 0 General & Admin Exp. - 4.46 0.01 0.24 0.17 0.12 0.22 0.14 0.15 0.25 0.29 % Of Sales - 1.64% 0 0 0 0 0 1400% 0 0 0 Selling & Distn. Exp. - 0.08 0.00 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.03% 0 0 0 0 0 100% 0 0 0 Miscellaneous Exp. - 5.45 0.33 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.01 % Of Sales - 2.01% 0 0 0 0 0 0% 0 0 0 EBITDA 14.73 14.47 -0.37 -0.25 -0.23 -0.18 -0.31 -0.15 -0.20 -0.40 -4.87 EBITDA Margin 5.59% 5.34% 0 0 0 0 0 -1500% 0 0 0 Other Income 2.00 0.97 0.03 0.08 0.33 0.07 0.10 0.18 4.93 0.36 3.32 Interest 8.13 8.02 0.00 0.00 0.26 0.00 0.00 0.01 0.01 0.01 0.02 Depreciation 3.33 3.35 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 PBT 5.28 4.07 -0.38 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 Tax 0.55 0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 10.42% 11.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 4.73 3.60 14.51 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 PAT before Minority Interest 4.73 3.60 14.51 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.80% 1.33% 0 0 0 0 0 -100% 0 0 0 PAT Growth -71.26% -75.19% - - - - - - - - EPS 3.20 2.43 9.80 -0.14 -0.13 -0.09 -0.16 -0.01 3.17 -0.06 -1.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 18.98 -5.27 -19.78 -19.56 -19.37 -19.18 -18.98 -18.90 -23.53 -23.02 Share Capital 14.77 0.77 22.38 22.38 22.38 22.38 22.38 22.38 22.38 22.38 Total Reserves 4.21 -6.05 -42.16 -41.94 -41.75 -41.57 -41.36 -41.28 -45.91 -45.40 Non-Current Liabilities 26.12 0.72 0.00 0.00 19.86 19.85 20.89 20.89 26.56 26.94 Secured Loans 21.37 0.72 0.00 0.00 19.85 19.85 20.87 20.87 20.87 20.80 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.62 6.07 Long Term Provisions 2.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.06 Current Liabilities 87.90 5.53 20.30 20.01 1.95 2.41 3.60 3.76 2.86 2.40 Trade Payables 52.06 0.02 0.08 0.07 0.03 0.08 0.13 0.10 0.16 0.19 Other Current Liabilities 6.84 5.51 5.78 5.51 0.20 0.18 0.20 0.21 0.18 0.21 Short Term Borrowings 28.90 0.00 14.44 14.44 1.72 2.15 3.26 3.45 2.52 2.01 Short Term Provisions 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 133.00 0.98 0.52 0.45 2.44 3.08 5.51 5.75 5.89 6.32 Net Block 35.35 0.01 0.01 0.01 0.54 0.58 0.24 0.64 0.68 0.72 Gross Block 38.57 0.01 0.01 0.01 0.73 0.73 0.24 0.72 0.72 6.16 Accumulated Depreciation 3.22 0.00 0.00 0.00 0.19 0.15 0.00 0.08 0.04 5.44 Non Current Assets 47.74 0.22 0.26 0.32 0.60 0.68 0.67 5.53 5.76 1.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.08 0.04 0.04 0.05 0.05 0.10 0.43 0.13 0.19 0.61 Long Term Loans & Adv. 12.11 0.00 0.00 0.00 0.00 0.00 0.00 4.76 4.88 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 85.23 0.76 0.26 0.14 1.84 2.40 4.84 0.23 0.14 4.99 Current Investments 0.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 32.56 0.00 0.00 0.00 0.01 0.00 0.03 0.06 0.04 0.03 Cash & Bank 27.91 0.03 0.12 0.03 0.23 0.15 0.01 0.04 0.02 0.02 Other Current Assets 13.05 0.00 0.00 0.00 1.60 2.24 4.79 0.12 0.08 4.94 Short Term Loans & Adv. 5.71 0.73 0.14 0.11 1.60 2.24 4.79 0.12 0.03 4.94 Net Current Assets -2.67 -4.78 -20.05 -19.87 -0.11 -0.02 1.24 -3.54 -2.72 2.59 Total Assets 133.01 0.98 0.52 0.46 2.44 3.08 5.51 5.76 5.90 6.32

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 24.96 13.60 0.01 -0.33 0.49 2.18 -0.01 4.49 -0.30 -3.21 PBT 4.07 14.51 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 Adjustment 3.15 0.01 -0.04 -0.04 0.00 -0.06 -0.13 -0.17 -0.14 -3.14 Changes in Working Capital 18.21 -0.92 0.26 -0.10 0.62 2.48 0.13 -0.02 -0.07 1.54 Cash after chg. in Working capital 25.43 13.60 0.01 -0.33 0.49 2.18 -0.01 4.49 -0.30 -3.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.12 0.03 0.08 2.10 0.03 0.09 0.17 0.22 0.18 5.40 Net Fixed Assets -38.56 0.00 0.00 0.72 0.00 -0.49 0.48 0.00 5.44 0.00 Net Investments -0.66 0.00 0.01 0.00 0.05 0.33 -0.30 0.06 0.42 2.19 Others 32.10 0.03 0.07 1.38 -0.02 0.25 -0.01 0.16 -5.68 3.21 Cash from Financing Activity 2.29 -13.72 0.00 -1.97 -0.44 -2.13 -0.19 -4.69 0.11 -2.17 Net Cash Inflow / Outflow 20.13 -0.09 0.09 -0.20 0.08 0.14 -0.03 0.02 0.00 0.01 Opening Cash & Equivalents 0.55 0.11 0.03 0.23 0.15 0.01 0.04 0.02 0.02 0.01 Closing Cash & Equivalent 20.69 0.02 0.11 0.03 0.23 0.15 0.01 0.04 0.02 0.02

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 12.82 -68.08 -8.84 -8.74 -8.65 -8.57 -8.48 -8.44 -10.51 -10.28 ROA 5.38% 1933.36% -42.98% -13.14% -5.04% -5.58% -0.26% 80.46% -1.46% -19.64% ROE 52.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 34.57% 0.00% 0.00% 0.00% -5.52% -5.98% -0.14% 86.16% -1.36% -22.72% Fixed Asset Turnover 16.56 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 Receivable days 37.20 0.00 0.00 0.00 0.00 1299.23 1933.63 0.00 0.00 0.00 Inventory Days 12.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 45.95 0.00 0.00 0.00 0.00 9396.52 688.34 530.05 348.27 244.85 Cash Conversion Cycle 3.93 0.00 0.00 0.00 0.00 -8097.30 1245.29 -530.05 -348.27 -244.85 Total Debt/Equity 2.93 -0.14 -0.73 -0.74 -1.11 -1.15 -1.27 -1.29 -1.23 -1.25 Interest Cover 1.51 0.00 0.00 0.26 -197.71 -216.82 -0.96 579.86 -6.37 -77.97

Top Investors:

llp

Annual Reports:

News Update:

East India Drums secures LoA worth Rs 8.60 crore
23rd Dec 2025, 11:43 AM

The LoA is for the procurement of Open Top MS Steel Barrels (1.25 mm and 1.00 mm) for grease lubricants
Read More
East India Drums bags contract worth Rs 39.60 lakh
22nd Dec 2025, 15:41 PM

The barrels will be delivered to Ordnance Factory Bhandara, Maharashtra
Read More
East India Drums secures LoA worth Rs 11.76 crore
2nd Dec 2025, 12:19 PM

The order is for the supply of Steel Drums/Barrels
Read More
East India Drums executes contract to supply steel drums
29th Oct 2025, 10:42 AM

The company has executed contract with the Hindustan Petroleum Corporation
Read More

East India Drums And Barrels Manufacturing Ltd.

Steel & Iron Products

BSE: 523874 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

East India Drums And Barrels Manufacturing Ltd.

Steel & Iron Products

BSE: 523874 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: