PBT
-0.28
-0.16
-0.15
-0.23
-0.29
-0.94
-2.28
-5.34
-4.96
-8.08
Adjustment
0.14
0.14
0.16
0.21
0.21
1.95
2.87
2.93
3.09
3.90
Changes in Working Capital
-0.06
0.02
-0.01
0.01
0.02
-0.94
-0.57
2.32
3.19
8.64
Cash after chg. in Working capital
-0.20
0.01
0.00
-0.01
-0.05
0.08
0.01
-0.09
1.33
4.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.08
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.02
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.64