PBT
-0.37
-0.19
-0.31
-0.33
-0.36
-0.56
0.11
-0.02
-0.05
-0.04
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.06
0.02
-2.41
-1.61
-0.37
1.05
0.33
0.02
0.14
0.05
Cash after chg. in Working capital
-0.30
-0.17
-2.72
-1.94
-0.74
0.49
0.44
0.00
0.10
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00