Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Haryana Leather Chemicals Ltd.

Chemicals

Rating :

43/99

BSE: 524080 | NSE: Not Listed

Watchlist

NSE BSE

85.35

17-Sep-2025

Open
High
Low
Previous Close

81.52
87.9
78.1
81.92

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4660
391280
87.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

41.89
21.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

35.11
1.17%
0.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.13
11.98
4.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.02
8.16
3.65

PAT CAGR (%)

10 Years
5 Years
3 Years

1.26
7.53
7.33

P:E (Median)

8 Years
5 Years
3 Years

11.55
12.07
11.94

P:BV (Average)

8 Years
5 Years
3 Years

0.67
0.69
0.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.43
3.88
5.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 11.76 12.20 -3.61% 13.43 13.53 -0.74% 12.60 10.63 18.53% 10.81 11.41 -5.26%
Expenses 10.96 11.45 -4.28% 12.75 10.79 18.16% 12.10 9.55 26.70% 10.11 10.60 -4.62%
EBITDA 0.80 0.75 6.67% 0.69 2.74 -74.82% 0.50 1.08 -53.70% 0.70 0.81 -13.58%
EBIDTM 6.78% 6.14% 5.11% 20.23% 3.94% 10.13% 6.49% 7.07%
Other Income 0.46 0.36 27.78% 0.50 0.49 2.04% 0.51 0.35 45.71% 0.33 0.31 6.45%
Interest 0.00 0.01 -100.00% 0.04 0.01 300.00% 0.03 0.03 0.00% 0.01 0.01 0.00%
Depreciation 0.24 0.20 20.00% 0.25 0.32 -21.88% 0.23 0.18 27.78% 0.22 0.18 22.22%
PBT 1.01 0.90 12.22% 0.89 2.90 -69.31% 0.75 1.22 -38.52% 0.31 0.44 -29.55%
Tax 0.27 0.26 3.85% 0.50 0.52 -3.85% 0.14 0.22 -36.36% 0.16 0.16 0.00%
PAT 0.74 0.65 13.85% 0.40 2.38 -83.19% 0.61 1.01 -39.60% 0.15 0.27 -44.44%
PATM 6.32% 5.30% 2.98% 17.56% 4.86% 9.47% 1.40% 2.38%
EPS 1.52 1.32 15.15% 0.82 4.85 -83.09% 1.25 2.06 -39.32% 0.31 0.56 -44.64%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 48.60 49.03 44.42 42.48 38.88 27.84 35.03 36.87 35.57 39.05 39.72 Net Sales Growth 1.74% 10.38% 4.57% 9.26% 39.66% -20.53% -4.99% 3.65% -8.91% -1.69% Cost Of Goods Sold 32.76 33.38 30.15 30.62 29.70 18.08 22.82 26.04 24.44 25.27 26.45 Gross Profit 15.84 15.65 14.27 11.85 9.17 9.77 12.20 10.83 11.14 13.78 13.27 GP Margin 32.59% 31.92% 32.13% 27.90% 23.59% 35.09% 34.83% 29.37% 31.32% 35.29% 33.41% Total Expenditure 45.92 46.41 41.41 40.29 37.65 26.07 32.84 35.23 33.45 35.99 36.16 Power & Fuel Cost - 1.40 0.95 0.99 0.86 0.74 0.87 1.14 1.31 1.40 1.19 % Of Sales - 2.86% 2.14% 2.33% 2.21% 2.66% 2.48% 3.09% 3.68% 3.59% 3.00% Employee Cost - 4.86 4.50 3.80 3.36 3.11 3.62 3.61 3.40 2.99 2.74 % Of Sales - 9.91% 10.13% 8.95% 8.64% 11.17% 10.33% 9.79% 9.56% 7.66% 6.90% Manufacturing Exp. - 0.72 0.76 0.80 0.69 0.67 0.67 0.61 0.70 0.96 0.87 % Of Sales - 1.47% 1.71% 1.88% 1.77% 2.41% 1.91% 1.65% 1.97% 2.46% 2.19% General & Admin Exp. - 3.55 3.38 2.55 2.12 2.13 2.75 1.71 1.90 3.11 2.89 % Of Sales - 7.24% 7.61% 6.00% 5.45% 7.65% 7.85% 4.64% 5.34% 7.96% 7.28% Selling & Distn. Exp. - 2.40 1.46 1.25 0.88 1.30 1.78 1.68 1.60 2.13 1.71 % Of Sales - 4.89% 3.29% 2.94% 2.26% 4.67% 5.08% 4.56% 4.50% 5.45% 4.31% Miscellaneous Exp. - 0.10 0.21 0.28 0.03 0.04 0.32 0.45 0.12 0.12 1.71 % Of Sales - 0.20% 0.47% 0.66% 0.08% 0.14% 0.91% 1.22% 0.34% 0.31% 0.78% EBITDA 2.69 2.62 3.01 2.19 1.23 1.77 2.19 1.64 2.12 3.06 3.56 EBITDA Margin 5.53% 5.34% 6.78% 5.16% 3.16% 6.36% 6.25% 4.45% 5.96% 7.84% 8.96% Other Income 1.80 1.70 3.55 1.17 1.42 1.20 1.44 1.32 1.08 1.04 0.73 Interest 0.08 0.08 0.06 0.05 0.05 0.04 0.09 0.11 0.12 0.08 0.20 Depreciation 0.94 0.90 0.87 0.78 0.77 0.76 0.71 0.71 0.87 1.05 1.13 PBT 2.96 3.34 5.64 2.53 1.84 2.17 2.83 2.14 2.21 2.98 2.97 Tax 1.07 1.04 1.03 0.67 0.52 0.57 0.73 0.60 0.48 1.02 0.93 Tax Rate 36.15% 31.14% 18.26% 26.48% 28.26% 26.27% 25.80% 28.04% 21.72% 34.23% 31.31% PAT 1.90 2.30 4.62 1.86 1.31 1.60 2.09 1.54 1.73 1.96 2.03 PAT before Minority Interest 1.90 2.30 4.62 1.86 1.31 1.60 2.09 1.54 1.73 1.96 2.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.91% 4.69% 10.40% 4.38% 3.37% 5.75% 5.97% 4.18% 4.86% 5.02% 5.11% PAT Growth -55.92% -50.22% 148.39% 41.98% -18.12% -23.44% 35.71% -10.98% -11.73% -3.45% EPS 3.88 4.69 9.43 3.80 2.67 3.27 4.27 3.14 3.53 4.00 4.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 42.92 41.11 36.99 35.07 33.76 32.16 30.54 29.47 28.22 26.00 Share Capital 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 4.91 Total Reserves 38.01 36.21 32.08 30.16 28.85 27.25 25.63 24.56 23.31 21.09 Non-Current Liabilities 1.49 1.44 1.30 1.24 1.17 1.11 1.01 0.91 0.94 1.58 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.05 0.04 0.04 0.05 0.05 Current Liabilities 6.01 5.66 4.59 6.86 4.04 7.85 7.18 8.37 8.08 6.41 Trade Payables 4.37 4.25 3.21 5.37 2.78 6.47 5.14 7.27 6.40 4.62 Other Current Liabilities 0.49 0.87 0.42 1.13 0.93 1.08 1.06 0.95 1.13 1.14 Short Term Borrowings 0.71 0.28 0.61 0.00 0.01 0.05 0.68 0.05 0.16 0.23 Short Term Provisions 0.44 0.26 0.35 0.35 0.33 0.25 0.30 0.10 0.38 0.42 Total Liabilities 50.42 48.21 42.88 43.17 38.97 41.12 38.73 38.75 37.24 33.99 Net Block 14.88 14.28 15.01 14.87 15.34 14.51 14.52 14.53 14.48 14.87 Gross Block 35.32 33.93 34.13 33.21 32.90 31.88 31.25 30.73 29.90 29.25 Accumulated Depreciation 20.44 19.65 19.11 18.34 17.57 17.37 16.73 16.20 15.42 14.37 Non Current Assets 27.35 25.78 27.45 16.12 26.31 15.83 15.74 15.76 15.93 16.21 Capital Work in Progress 0.04 0.19 0.12 0.00 0.00 0.00 0.00 0.01 0.22 0.09 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.16 0.16 0.18 0.10 0.16 1.32 1.22 1.22 1.23 1.24 Other Non Current Assets 12.27 11.15 12.14 1.14 10.81 0.00 0.00 0.00 0.00 0.00 Current Assets 23.07 22.43 15.42 27.05 12.66 25.30 22.99 22.99 21.30 17.78 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.43 3.31 3.19 3.70 1.87 3.17 2.88 4.26 3.54 3.75 Sundry Debtors 10.58 9.35 9.88 10.07 7.98 9.23 9.11 9.53 8.77 7.91 Cash & Bank 7.50 8.77 1.92 12.19 2.23 11.92 9.40 8.17 8.25 5.37 Other Current Assets 0.57 0.75 0.18 0.84 0.58 0.98 1.59 1.04 0.74 0.75 Short Term Loans & Adv. 0.20 0.24 0.25 0.25 0.15 0.31 0.31 0.45 0.63 0.59 Net Current Assets 17.06 16.77 10.83 20.19 8.62 17.45 15.81 14.62 13.22 11.37 Total Assets 50.42 48.21 42.87 43.17 38.97 41.13 38.73 38.75 37.23 33.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.19 7.92 -1.93 10.36 -6.82 3.89 1.26 1.27 3.76 4.86 PBT 3.34 5.64 2.53 1.84 2.17 2.83 2.14 2.21 2.98 2.96 Adjustment 0.95 0.89 0.81 0.80 0.76 0.27 0.23 0.93 0.60 1.26 Changes in Working Capital -3.11 2.27 -4.65 8.18 -9.29 1.42 -0.59 -1.37 1.11 1.53 Cash after chg. in Working capital 1.18 8.81 -1.32 10.81 -6.36 4.51 1.78 1.77 4.69 5.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.99 -0.89 -0.61 -0.45 -0.46 -0.62 -0.52 -0.50 -0.93 -0.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.84 -0.70 -0.98 -0.31 -1.57 -0.68 -0.63 -0.73 -0.78 -0.36 Net Fixed Assets -1.24 0.13 -1.04 -0.31 -1.02 -0.63 -0.51 -0.62 -0.78 -0.37 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.60 -0.83 0.06 0.00 -0.55 -0.05 -0.12 -0.11 0.00 0.01 Cash from Financing Activity 0.39 -0.35 0.58 -0.04 -0.07 -0.70 0.60 -0.63 -0.10 -0.33 Net Cash Inflow / Outflow -1.27 6.87 -2.33 10.02 -8.46 2.52 1.23 -0.08 2.88 4.16 Opening Cash & Equivalents 8.68 1.80 4.13 2.01 10.47 9.40 8.17 8.25 5.37 1.21 Closing Cash & Equivalent 7.41 8.68 1.80 12.03 2.01 11.92 9.40 8.17 8.25 5.37

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 87.45 83.76 75.35 71.45 68.78 65.52 62.22 60.05 57.49 52.97 ROA 4.66% 10.14% 4.33% 3.20% 3.99% 5.24% 3.97% 4.55% 5.51% 5.85% ROE 5.47% 11.83% 5.17% 3.82% 4.85% 6.68% 5.13% 5.99% 7.24% 8.13% ROCE 8.04% 14.43% 7.11% 5.47% 6.70% 9.20% 7.40% 8.04% 11.22% 12.22% Fixed Asset Turnover 1.42 1.31 1.26 1.18 0.86 1.11 1.19 1.20 1.43 1.49 Receivable days 74.17 79.00 85.71 84.71 112.78 95.58 92.29 91.75 71.71 74.25 Inventory Days 28.82 26.70 29.59 26.16 33.04 31.52 35.34 39.08 31.31 38.53 Payable days 47.11 45.15 51.14 50.04 93.33 92.79 68.50 76.83 58.30 61.41 Cash Conversion Cycle 55.88 60.55 64.16 60.82 52.49 34.31 59.13 54.01 44.73 51.37 Total Debt/Equity 0.02 0.01 0.02 0.00 0.00 0.00 0.02 0.00 0.01 0.01 Interest Cover 44.66 103.02 53.13 41.04 50.11 31.67 20.51 19.78 36.70 16.15

Top Investors:

investor education and protection fund (iepf)

urmil mahasukh gopani

mahendra girdharilal

trupti h gopani

avni sohil sanghvi

parul sanjay shah

pratik rajendrabhai gandhi

jasmine pravin ajmera

Annual Reports:

News Update:

Haryana Leather Chem - Quarterly Results
30th Jul 2025, 13:31 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback