PBT
2.87
4.05
5.57
2.31
3.17
2.04
2.86
3.70
0.77
-0.11
Adjustment
0.88
0.70
0.84
1.19
1.51
1.69
1.03
1.34
1.55
0.66
Changes in Working Capital
0.27
-2.41
-2.29
0.25
-2.12
1.93
1.54
-1.17
-1.62
0.30
Cash after chg. in Working capital
4.02
2.34
4.12
3.75
2.55
5.66
5.43
3.86
0.70
0.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.77
-1.21
-1.90
-0.77
-1.12
-0.70
-0.98
-1.27
-0.21
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00