Pee Cee Cosma Sope, 524136, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

86.77
10.82
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

83.89
0.91%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.55
11.32
4.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.77
14.28
20.20

PAT CAGR (%)

10 Years
5 Years
3 Years

16.71
15.04
56.86

P:E (Median)

8 Years
5 Years
3 Years

12.63
12.63
12.63

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 42.02 34.31 22.47% 32.64 30.94 5.49% 39.81 39.85 -0.10% 35.48 30.54 16.18%
Expenses 37.90 30.09 25.96% 30.74 27.79 10.62% 36.24 35.69 1.54% 34.00 26.64 27.63%
EBITDA 4.12 4.22 -2.37% 1.90 3.15 -39.68% 3.57 4.16 -14.18% 1.48 3.90 -62.05%
EBIDTM 9.80% 12.30% 5.81% 10.19% 8.96% 10.44% 4.18% 12.77%
Other Income 0.37 0.20 85.00% 0.48 0.82 -41.46% 0.88 0.70 25.71% 0.01 0.22 -95.45%
Interest 0.03 0.09 -66.67% 0.01 0.05 -80.00% 0.02 0.02 0.00% 0.07 0.03 133.33%
Depreciation 0.42 0.41 2.44% 0.40 0.39 2.56% 0.38 0.33 15.15% 0.51 0.43 18.60%
PBT 4.03 3.93 2.54% 1.96 3.54 -44.63% 4.05 4.52 -10.40% 0.92 3.66 -74.86%
Tax 0.99 0.98 1.02% 0.50 0.88 -43.18% 1.06 1.17 -9.40% 0.27 0.95 -71.58%
PAT 3.05 2.94 3.74% 1.46 2.66 -45.11% 2.99 3.35 -10.75% 0.65 2.71 -76.01%
PATM 7.25% 8.58% 4.49% 8.60% 7.50% 8.41% 1.83% 8.87%
EPS 11.72 11.32 3.53% 5.63 10.23 -44.97% 11.48 12.90 -11.01% 2.50 10.42 -76.01%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 42.02 34.31 22.47% 32.64 0.00 0 39.95 0.00 0 36.19 0.00 0
Expenses 37.91 30.09 25.99% 30.77 0.00 0 36.46 0.00 0 34.73 0.00 0
EBITDA 4.10 4.22 -2.84% 1.87 0.00 0 3.49 0.00 0 1.46 0.00 0
EBIDTM 9.76% 12.30% 5.73% 0.00% 8.74% 0.00% 4.03% 0.00%
Other Income 0.36 0.20 80.00% 0.49 0.00 0 0.88 0.00 0 0.02 0.00 0
Interest 0.03 0.09 -66.67% 0.01 0.00 0 0.02 0.00 0 0.07 0.00 0
Depreciation 0.43 0.41 4.88% 0.40 0.00 0 0.39 0.00 0 0.51 0.00 0
PBT 4.01 3.93 2.04% 1.95 0.00 0 3.97 0.00 0 0.90 0.00 0
Tax 0.99 0.98 1.02% 0.50 0.00 0 1.06 0.00 0 0.26 0.00 0
PAT 3.02 2.94 2.72% 1.45 0.00 0 2.91 0.00 0 0.64 0.00 0
PATM 7.20% 8.58% 4.43% 0.00% 7.27% 0.00% 1.75% 0.00%
EPS 11.44 11.15 2.60% 5.47 0.00 0 10.98 0.00 0 2.40 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 149.95 140.59 133.64 124.52 92.69 82.25 73.94 76.04 76.41 70.99 74.55 Net Sales Growth 10.55% 5.20% 7.32% 34.34% 12.69% 11.24% -2.76% -0.48% 7.63% -4.78% Cost Of Goods Sold 109.22 100.05 90.92 94.71 70.13 58.88 52.31 54.09 53.79 52.27 53.91 Gross Profit 40.73 40.55 42.73 29.81 22.56 23.38 21.64 21.95 22.62 18.73 20.64 GP Margin 27.16% 28.84% 31.97% 23.94% 24.34% 28.43% 29.27% 28.87% 29.60% 26.38% 27.69% Total Expenditure 138.88 127.57 118.29 119.33 89.89 75.57 70.45 71.37 69.96 67.51 69.87 Power & Fuel Cost - 2.21 2.22 2.19 1.86 1.47 1.64 1.78 1.55 1.30 1.46 % Of Sales - 1.57% 1.66% 1.76% 2.01% 1.79% 2.22% 2.34% 2.03% 1.83% 1.96% Employee Cost - 10.88 9.54 8.80 7.91 7.31 7.87 7.33 6.98 6.52 6.55 % Of Sales - 7.74% 7.14% 7.07% 8.53% 8.89% 10.64% 9.64% 9.13% 9.18% 8.79% Manufacturing Exp. - 1.31 1.37 1.44 1.21 1.01 0.99 1.14 0.86 0.64 0.77 % Of Sales - 0.93% 1.03% 1.16% 1.31% 1.23% 1.34% 1.50% 1.13% 0.90% 1.03% General & Admin Exp. - 4.01 3.39 3.36 2.97 2.47 2.40 2.30 2.22 2.06 1.99 % Of Sales - 2.85% 2.54% 2.70% 3.20% 3.00% 3.25% 3.02% 2.91% 2.90% 2.67% Selling & Distn. Exp. - 8.95 10.66 8.67 5.71 4.36 5.22 4.68 4.54 4.70 5.01 % Of Sales - 6.37% 7.98% 6.96% 6.16% 5.30% 7.06% 6.15% 5.94% 6.62% 6.72% Miscellaneous Exp. - 0.16 0.19 0.16 0.09 0.07 0.02 0.05 0.02 0.02 5.01 % Of Sales - 0.11% 0.14% 0.13% 0.10% 0.09% 0.03% 0.07% 0.03% 0.03% 0.24% EBITDA 11.07 13.02 15.35 5.19 2.80 6.68 3.49 4.67 6.45 3.48 4.68 EBITDA Margin 7.38% 9.26% 11.49% 4.17% 3.02% 8.12% 4.72% 6.14% 8.44% 4.90% 6.28% Other Income 1.74 1.74 0.60 0.53 0.61 0.58 0.32 0.13 0.02 0.06 0.07 Interest 0.13 0.22 0.30 0.88 0.47 0.24 0.19 0.16 0.23 0.50 0.76 Depreciation 1.71 1.63 1.60 1.51 0.66 0.59 0.75 0.59 0.68 0.73 0.82 PBT 10.96 12.91 14.05 3.33 2.29 6.44 2.87 4.05 5.57 2.31 3.17 Tax 2.82 3.30 3.61 0.85 0.60 1.68 0.77 1.21 1.90 0.77 1.12 Tax Rate 25.73% 25.56% 25.69% 25.53% 26.20% 26.09% 26.83% 29.88% 34.11% 33.33% 35.33% PAT 8.15 9.61 10.44 2.49 1.69 4.77 2.11 2.84 3.67 1.54 2.05 PAT before Minority Interest 8.15 9.61 10.44 2.49 1.69 4.77 2.11 2.84 3.67 1.54 2.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.44% 6.84% 7.81% 2.00% 1.82% 5.80% 2.85% 3.73% 4.80% 2.17% 2.75% PAT Growth -30.10% -7.95% 319.28% 47.34% -64.57% 126.07% -25.70% -22.62% 138.31% -24.88% EPS 31.35 36.96 40.15 9.58 6.50 18.35 8.12 10.92 14.12 5.92 7.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 48.57 40.28 30.37 28.15 27.26 22.49 22.31 20.43 17.56 16.00 Share Capital 2.65 2.65 2.65 2.65 2.65 2.65 2.65 2.65 2.65 2.65 Total Reserves 45.92 37.64 27.72 25.50 24.61 19.84 19.66 17.78 14.91 13.35 Non-Current Liabilities 0.36 0.47 5.45 6.51 0.01 0.29 0.05 -0.01 0.27 0.23 Secured Loans 0.00 0.00 4.92 5.84 0.00 0.00 0.00 0.00 0.15 0.07 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.24 0.21 0.19 0.17 0.14 0.24 0.16 0.15 0.13 0.11 Current Liabilities 8.45 7.09 10.50 12.28 8.27 8.84 6.77 5.98 7.34 10.08 Trade Payables 4.08 2.84 1.33 1.82 2.26 1.47 1.37 1.34 1.07 1.31 Other Current Liabilities 3.21 2.87 4.80 3.70 2.39 2.55 2.15 1.48 2.00 2.30 Short Term Borrowings 1.15 0.97 4.25 6.75 3.38 4.80 3.22 2.75 3.75 5.35 Short Term Provisions 0.01 0.41 0.13 0.01 0.24 0.03 0.02 0.41 0.53 1.13 Total Liabilities 57.38 47.84 46.32 46.94 35.54 31.62 29.13 26.40 25.17 26.31 Net Block 14.78 14.60 15.14 14.32 6.34 6.81 6.40 6.51 6.98 7.25 Gross Block 31.83 30.97 29.94 29.39 20.75 21.02 20.03 19.55 19.53 19.11 Accumulated Depreciation 17.05 16.37 14.80 15.07 14.41 14.21 13.63 13.04 12.55 11.86 Non Current Assets 29.58 28.57 29.65 32.25 22.91 15.18 14.13 14.31 14.76 12.59 Capital Work in Progress 0.27 0.19 0.20 1.59 0.06 0.00 0.00 0.00 0.01 0.01 Non Current Investment 0.61 0.00 0.00 0.00 0.00 2.59 2.59 2.58 2.58 0.00 Long Term Loans & Adv. 11.02 10.66 11.19 13.21 13.76 5.65 5.04 5.09 5.06 5.27 Other Non Current Assets 0.06 0.04 0.05 0.05 0.12 0.12 0.11 0.12 0.13 0.06 Current Assets 27.81 19.27 16.66 14.69 12.64 16.45 15.00 12.09 10.41 13.72 Current Investments 8.88 4.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.58 Inventories 17.34 13.75 15.09 11.92 11.42 9.27 11.74 11.13 9.47 9.81 Sundry Debtors 0.61 0.37 0.68 0.49 0.43 0.28 0.43 0.47 0.27 0.40 Cash & Bank 0.26 0.28 0.32 1.58 0.26 2.33 0.34 0.26 0.33 0.35 Other Current Assets 0.71 0.09 0.09 0.07 0.52 4.57 2.49 0.23 0.33 0.57 Short Term Loans & Adv. 0.60 0.47 0.48 0.63 0.45 4.50 2.44 0.17 0.28 0.52 Net Current Assets 19.36 12.18 6.16 2.41 4.36 7.61 8.23 6.11 3.06 3.64 Total Assets 57.39 47.84 46.31 46.94 35.55 31.63 29.13 26.40 25.17 26.31

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 7.31 6.09 3.39 8.82 0.03 3.25 1.13 2.22 2.98 1.44 PBT 12.91 14.05 3.33 2.29 6.44 2.87 4.05 5.57 2.31 3.17 Adjustment 0.99 1.91 2.45 1.09 0.73 0.88 0.70 0.84 1.19 1.51 Changes in Working Capital -3.29 -6.26 -1.55 6.05 -5.46 0.27 -2.41 -2.29 0.25 -2.12 Cash after chg. in Working capital 10.61 9.70 4.23 9.43 1.71 4.02 2.34 4.12 3.75 2.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.30 -3.61 -0.85 -0.60 -1.68 -0.77 -1.21 -1.90 -0.77 -1.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.88 -1.04 -0.93 -10.60 -0.48 -0.68 -0.46 -0.18 -0.43 -0.27 Net Fixed Assets -0.94 -1.02 0.84 -10.17 0.21 -0.99 -0.48 -0.01 -0.42 -0.30 Net Investments -5.18 -4.31 0.00 0.00 2.59 0.00 -0.01 0.00 0.00 0.00 Others 0.24 4.29 -1.77 -0.43 -3.28 0.31 0.03 -0.17 -0.01 0.03 Cash from Financing Activity -1.44 -5.06 -3.71 3.04 -1.64 -0.62 -0.61 -2.12 -2.56 -1.20 Net Cash Inflow / Outflow 0.00 -0.01 -1.26 1.26 -2.08 1.96 0.05 -0.09 -0.02 -0.04 Opening Cash & Equivalents 0.09 0.09 1.35 0.09 2.17 0.21 0.16 0.25 0.26 0.30 Closing Cash & Equivalent 0.08 0.09 0.09 1.35 0.09 2.17 0.21 0.16 0.25 0.26

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 183.54 152.23 114.77 106.37 103.00 84.99 84.31 77.20 66.35 60.45 ROA 18.26% 22.18% 5.33% 4.09% 14.19% 6.93% 10.22% 14.23% 5.98% 7.56% ROE 21.63% 29.56% 8.50% 6.08% 19.16% 9.40% 13.27% 19.31% 9.17% 13.43% ROCE 28.85% 35.14% 10.25% 7.62% 23.07% 11.59% 17.28% 25.93% 12.91% 17.81% Fixed Asset Turnover 4.48 4.39 4.20 3.70 3.94 3.60 3.84 4.02 4.16 4.44 Receivable days 1.27 1.43 1.71 1.81 1.57 1.75 2.17 1.74 1.54 1.75 Inventory Days 40.36 39.38 39.58 45.96 45.93 51.86 54.86 47.90 43.81 44.99 Payable days 12.63 8.37 6.07 10.63 11.57 7.37 7.14 6.33 6.53 10.61 Cash Conversion Cycle 29.00 32.44 35.22 37.14 35.93 46.25 49.90 43.30 38.82 36.13 Total Debt/Equity 0.02 0.02 0.33 0.48 0.12 0.21 0.14 0.13 0.23 0.38 Interest Cover 60.07 47.90 4.81 5.90 28.00 16.28 26.31 25.18 5.58 5.16

Top Investors:

investor education and protection fund authority ministry of

Annual Reports:

News Update:

Pee Cee Cosma Sope to invest up to Rs 3.50 crore in India Trading Infra
13th Apr 2026, 14:11 PM

The Executive Committee of the Board of Directors of the company, at its meeting held on April 11, 2026, has inter alia, approved the same
Read More
Pee Cee Cosma Sope incorporates wholly owned subsidiary
27th Mar 2026, 16:14 PM

The company will be engaged, inter alia, in the business of energy, reality and related trading of materials
Read More
Pee Cee Cosma Sope gets nod to incorporate wholly owned subsidiary
25th Mar 2026, 16:30 PM

The executive committee of the board of directors of the company at its meeting held on March 25, 2026 has approved the same
Read More
Pee Cee Cosma Sope gets nod to incorporate wholly owned subsidiary
13th Mar 2026, 14:40 PM

The proposed company will be engaged in the business of energy, reality and related trading of materials
Read More

Pee Cee Cosma Sope Ltd.

Household & Personal Products

BSE: 524136 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Pee Cee Cosma Sope Ltd.

Household & Personal Products

BSE: 524136 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: