Nifty

:

12968.95

Sensex

:

44149.72

-18.05 (-0.14%)
-110.02 (-0.25%)

Login

Nifty
Sensex

:
:

12968.95
44149.72

-18.05 (-0.14%)
-110.02 (-0.25%)

Kesar Petroproducts Ltd.

Chemicals

Rating :

50/99

BSE: 524174 | NSE: Not Listed

Watchlist

NSE BSE

6.78

27-Nov-2020

Open
High
Low
Previous Close

6.78
6.78
6.75
6.46

Volume
Traded Value (lacs)
52 Week High
52 Week Low

118
5.12
6.78
2.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

65.54
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

65.51
N/A
0.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.70
-2.06
-9.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-30.93
-42.49

PAT CAGR (%)

10 Years
5 Years
3 Years

15.84
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
10.17
-

P:BV (Average)

8 Years
5 Years
3 Years

-
0.52
0.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
23.87
25.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 25.75 32.82 -21.54% 23.14 30.96 -25.26% 31.72 35.00 -9.37% 34.29 30.99 10.65%
Expenses 24.02 30.95 -22.39% 21.84 30.91 -29.34% 35.60 38.87 -8.41% 33.01 29.64 11.37%
EBITDA 1.73 1.87 -7.49% 1.30 0.05 2,500.00% -3.88 -3.87 - 1.29 1.35 -4.44%
EBIDTM 6.72% 5.69% 5.61% 0.16% -12.23% -11.05% 3.75% 4.35%
Other Income 0.03 0.26 -88.46% 0.06 0.76 -92.11% -0.24 -1.07 - 0.18 0.93 -80.65%
Interest 0.17 0.21 -19.05% 0.03 0.20 -85.00% 0.20 0.30 -33.33% 0.29 0.21 38.10%
Depreciation 1.50 2.04 -26.47% 1.42 0.51 178.43% -1.79 0.49 - 1.27 0.50 154.00%
PBT 0.10 -0.13 - -0.09 0.10 - -2.57 -5.75 - -0.10 1.57 -
Tax 0.00 0.00 0 0.00 0.02 -100.00% -0.11 -1.54 - 0.00 0.30 -100.00%
PAT 0.10 -0.13 - -0.09 0.08 - -2.47 -4.21 - -0.10 1.27 -
PATM 0.38% -0.38% -0.39% 0.26% -7.78% -12.02% -0.29% 4.08%
EPS 0.01 -0.01 - -0.01 0.01 - -0.26 -0.43 - -0.01 0.13 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 114.90 129.79 154.74 177.81 173.33 144.05 145.77 153.33 44.38 15.83 21.49 Net Sales Growth -11.46% -16.12% -12.97% 2.58% 20.33% -1.18% -4.93% 245.49% 180.35% -26.34% Cost Of Goods Sold 94.28 103.64 125.22 115.99 117.91 108.13 120.17 137.65 42.82 15.60 21.30 Gross Profit 20.62 26.15 29.52 61.82 55.42 35.91 25.59 15.68 1.56 0.24 0.19 GP Margin 17.94% 20.15% 19.08% 34.77% 31.97% 24.93% 17.56% 10.23% 3.52% 1.52% 0.88% Total Expenditure 114.47 127.34 149.15 138.88 147.13 128.47 138.52 150.97 43.81 15.77 21.70 Power & Fuel Cost - 8.13 8.37 7.57 8.28 5.68 4.41 3.58 0.14 0.09 0.03 % Of Sales - 6.26% 5.41% 4.26% 4.78% 3.94% 3.03% 2.33% 0.32% 0.57% 0.14% Employee Cost - 6.06 6.01 6.75 6.66 5.02 4.21 3.17 0.21 0.01 0.00 % Of Sales - 4.67% 3.88% 3.80% 3.84% 3.48% 2.89% 2.07% 0.47% 0.06% 0% Manufacturing Exp. - 3.67 3.52 4.63 8.74 5.71 3.41 5.41 0.31 0.00 0.00 % Of Sales - 2.83% 2.27% 2.60% 5.04% 3.96% 2.34% 3.53% 0.70% 0% 0% General & Admin Exp. - 4.09 3.71 2.41 3.65 2.27 2.90 0.70 0.15 0.07 0.10 % Of Sales - 3.15% 2.40% 1.36% 2.11% 1.58% 1.99% 0.46% 0.34% 0.44% 0.47% Selling & Distn. Exp. - 1.67 2.25 0.71 1.57 1.45 1.45 0.47 0.19 0.01 0.01 % Of Sales - 1.29% 1.45% 0.40% 0.91% 1.01% 0.99% 0.31% 0.43% 0.06% 0.05% Miscellaneous Exp. - 0.08 0.07 0.81 0.31 0.20 1.97 0.00 0.00 0.00 0.01 % Of Sales - 0.06% 0.05% 0.46% 0.18% 0.14% 1.35% 0% 0% 0% 1.16% EBITDA 0.44 2.45 5.59 38.93 26.20 15.58 7.25 2.36 0.57 0.06 -0.21 EBITDA Margin 0.38% 1.89% 3.61% 21.89% 15.12% 10.82% 4.97% 1.54% 1.28% 0.38% -0.98% Other Income 0.03 0.96 1.41 2.19 1.10 0.44 0.41 0.22 0.08 0.00 0.01 Interest 0.69 0.97 1.88 0.94 0.64 0.17 0.09 0.07 0.00 0.00 0.00 Depreciation 2.40 5.09 4.74 1.77 1.30 1.10 0.97 0.43 0.42 0.41 0.41 PBT -2.66 -2.65 0.38 38.41 25.37 14.74 6.60 2.09 0.23 -0.35 -0.60 Tax -0.11 -0.09 0.65 7.86 5.28 2.63 1.50 0.43 0.04 0.00 0.00 Tax Rate 4.14% 3.33% 196.97% 20.46% 20.81% 17.84% 22.73% 20.57% 17.39% 0.00% 0.00% PAT -2.56 -2.61 -0.32 30.55 20.08 12.10 5.10 1.66 0.19 -0.35 -0.60 PAT before Minority Interest -2.56 -2.61 -0.32 30.55 20.08 12.10 5.10 1.66 0.19 -0.35 -0.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.23% -2.01% -0.21% 17.18% 11.58% 8.40% 3.50% 1.08% 0.43% -2.21% -2.79% PAT Growth 0.00% - - 52.14% 65.95% 137.25% 207.23% 773.68% - - EPS -0.26 -0.27 -0.03 3.16 2.08 1.25 0.53 0.17 0.02 -0.04 -0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 115.85 118.47 118.78 88.23 66.38 45.42 9.44 7.79 7.59 7.94 Share Capital 9.67 9.67 9.67 9.67 9.27 7.27 7.27 7.27 7.27 7.27 Total Reserves 106.18 108.80 109.11 78.56 56.52 34.62 2.18 0.52 0.33 0.68 Non-Current Liabilities 0.19 0.45 0.43 4.62 9.45 5.47 5.16 5.04 5.04 5.04 Secured Loans 0.32 0.50 0.43 4.65 4.11 4.11 4.05 4.05 4.05 4.05 Unsecured Loans 0.00 0.00 0.00 0.00 5.32 1.26 0.99 0.99 0.68 0.68 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 35.97 28.28 34.75 34.23 20.49 38.73 39.02 14.75 1.21 0.95 Trade Payables 25.85 19.30 26.55 29.14 17.43 34.66 37.65 13.09 0.02 0.02 Other Current Liabilities 1.82 1.84 0.38 0.37 0.23 0.01 0.01 0.01 0.01 0.00 Short Term Borrowings 8.01 7.05 0.00 0.00 0.00 1.80 1.03 1.09 1.17 0.93 Short Term Provisions 0.28 0.08 7.82 4.72 2.83 2.26 0.32 0.56 0.00 0.00 Total Liabilities 152.01 147.20 153.96 127.08 96.32 89.62 53.62 27.58 13.84 13.93 Net Block 41.17 42.51 42.80 39.47 35.85 36.95 9.82 7.97 8.38 8.61 Gross Block 52.50 51.82 50.12 45.02 40.11 40.10 12.00 9.73 9.73 9.57 Accumulated Depreciation 11.34 9.31 7.32 5.55 4.25 3.15 2.18 1.76 1.36 0.96 Non Current Assets 55.66 57.13 52.23 39.52 35.85 36.95 10.09 8.16 8.55 8.79 Capital Work in Progress 13.49 13.27 9.41 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.00 1.34 0.02 0.02 0.00 0.00 0.27 0.18 0.18 0.18 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 86.91 77.57 88.47 87.53 60.42 52.64 43.47 19.35 5.20 5.05 Current Investments 29.88 8.40 5.43 1.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 20.00 22.87 24.21 18.52 13.44 4.35 1.33 3.19 4.79 4.82 Sundry Debtors 25.56 21.98 24.37 28.90 14.27 15.79 16.36 4.52 0.12 0.00 Cash & Bank 8.37 -0.86 4.63 5.41 6.54 3.25 8.62 11.27 0.05 0.02 Other Current Assets 3.10 0.00 0.00 0.00 26.17 29.25 17.17 0.37 0.24 0.21 Short Term Loans & Adv. 3.10 25.18 29.83 33.70 26.17 29.25 17.17 0.37 0.24 0.21 Net Current Assets 50.94 49.29 53.72 53.30 39.94 13.90 4.45 4.60 4.00 4.10 Total Assets 152.01 147.20 153.97 127.08 96.31 89.64 53.62 27.58 13.83 13.93

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 30.09 -1.36 29.03 5.99 -10.01 -9.89 0.08 11.22 -0.05 5.97 PBT -2.65 0.38 38.41 25.37 14.74 6.60 2.09 0.23 -0.35 -0.60 Adjustment 4.64 4.11 -0.37 0.45 0.71 0.58 0.49 0.42 0.41 0.41 Changes in Working Capital 28.10 -5.15 -4.30 -16.38 -23.48 -17.07 -2.50 10.57 -0.11 6.16 Cash after chg. in Working capital 30.09 -0.66 33.74 9.43 -8.02 -9.89 0.08 11.22 -0.05 5.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.70 -4.72 -3.44 -1.99 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -21.98 -9.93 -25.58 -4.09 0.39 0.64 -2.73 0.00 -0.16 -0.48 Net Fixed Assets -0.90 -5.56 -14.47 -4.95 -0.01 -28.10 -2.27 0.00 -0.16 -0.48 Net Investments -21.48 -2.97 -4.43 -1.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.40 -1.40 -6.68 1.86 0.40 28.74 -0.46 0.00 0.00 0.00 Cash from Financing Activity 1.13 5.80 -4.22 -3.03 12.92 3.87 0.00 0.00 0.24 -5.52 Net Cash Inflow / Outflow 9.23 -5.49 -0.78 -1.13 3.30 -5.37 -2.65 11.21 0.03 -0.03 Opening Cash & Equivalents -0.86 4.63 5.41 6.54 3.25 8.62 11.27 0.05 0.02 0.05 Closing Cash & Equivalent 8.37 -0.86 4.63 5.41 6.54 3.25 8.62 11.27 0.05 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 8.10 8.06 8.01 6.22 4.07 1.90 12.92 10.62 10.34 10.80 ROA -1.75% -0.21% 21.74% 17.98% 13.02% 7.12% 4.08% 0.94% -2.52% -2.78% ROE -3.35% -0.41% 44.41% 41.06% 47.04% 44.05% 19.39% 2.54% -4.56% -7.39% ROCE -2.01% 2.71% 55.17% 46.23% 41.31% 33.49% 14.69% 1.72% -2.60% -3.60% Fixed Asset Turnover 2.49 3.04 3.74 4.07 3.59 5.60 14.11 4.56 1.64 2.30 Receivable days 66.84 54.66 54.67 45.45 38.07 40.24 24.85 19.08 2.82 0.00 Inventory Days 60.28 55.52 43.86 33.65 22.54 7.11 5.38 32.85 110.85 80.06 Payable days 62.76 56.91 70.93 56.75 69.78 95.62 62.19 60.83 0.43 77.54 Cash Conversion Cycle 64.36 53.28 27.60 22.35 -9.17 -48.27 -31.96 -8.90 113.24 2.53 Total Debt/Equity 0.11 0.10 0.01 0.08 0.25 0.52 0.65 0.79 0.78 0.72 Interest Cover -1.78 1.17 41.75 40.68 85.96 78.01 31.95 134.23 -1100.57 0.00

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback