Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Kesar Petroproducts Ltd.

Chemicals

Rating :

64/99

BSE: 524174 | NSE: Not Listed

Watchlist

NSE BSE

24.74

04-Jul-2025

Open
High
Low
Previous Close

26.24
26.24
24.2
25.77

Volume
Traded Value (lacs)
52 Week High
52 Week Low

96500
2427313
26.24
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

239.17
24.01
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

282.16
N/A
1.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.21
2.78
-0.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-12.00
-3.79
-24.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.24
-
23.09

P:E (Median)

8 Years
5 Years
3 Years

12.25
29.53
58.83

P:BV (Average)

8 Years
5 Years
3 Years

1.00
1.05
1.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.87
30.05
16.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 40.99 49.60 -17.36% 49.66 35.77 38.83% 48.72 30.90 57.67% 45.80 32.61 40.45%
Expenses 36.03 47.63 -24.35% 45.19 37.36 20.96% 45.30 29.76 52.22% 42.68 31.84 34.05%
EBITDA 4.96 1.97 151.78% 4.47 -1.59 - 3.42 1.14 200.00% 3.12 0.77 305.19%
EBIDTM 10.40% 3.42% 7.96% -3.89% 5.99% 3.20% 5.78% 2.01%
Other Income 0.09 2.07 -95.65% 0.58 4.65 -87.53% 1.22 0.53 130.19% 0.59 0.42 40.48%
Interest 0.40 0.39 2.56% 0.39 0.30 30.00% 0.34 0.28 21.43% 0.26 0.42 -38.10%
Depreciation 0.93 1.30 -28.46% 1.14 0.79 44.30% 0.84 0.88 -4.55% 0.84 0.68 23.53%
PBT 3.72 2.35 58.30% 3.52 1.97 78.68% 3.46 0.51 578.43% 2.61 0.09 2,800.00%
Tax 1.74 -0.70 - 0.58 0.50 16.00% 0.54 0.12 350.00% 0.49 0.03 1,533.33%
PAT 1.98 3.05 -35.08% 2.94 1.47 100.00% 2.92 0.39 648.72% 2.12 0.06 3,433.33%
PATM 4.15% 5.30% 5.23% 3.60% 5.11% 1.09% 3.93% 0.16%
EPS 0.20 0.32 -37.50% 0.30 0.15 100.00% 0.30 0.04 650.00% 0.22 0.01 2,100.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 185.17 148.89 119.96 153.10 124.29 129.79 154.74 177.81 173.33 144.05 145.77 Net Sales Growth 24.38% 24.12% -21.65% 23.18% -4.24% -16.12% -12.97% 2.58% 20.33% -1.18% Cost Of Goods Sold 145.71 124.23 94.45 119.78 96.48 103.64 125.22 115.99 117.91 108.13 120.17 Gross Profit 39.46 24.65 25.51 33.32 27.81 26.15 29.52 61.82 55.42 35.91 25.59 GP Margin 21.31% 16.56% 21.27% 21.76% 22.38% 20.15% 19.08% 34.77% 31.97% 24.93% 17.56% Total Expenditure 169.20 146.87 113.38 145.10 117.85 127.34 149.15 138.88 147.13 128.47 138.52 Power & Fuel Cost - 7.81 6.48 7.35 7.74 8.13 8.37 7.57 8.28 5.68 4.41 % Of Sales - 5.25% 5.40% 4.80% 6.23% 6.26% 5.41% 4.26% 4.78% 3.94% 3.03% Employee Cost - 8.14 5.71 9.07 5.02 6.06 6.01 6.75 6.66 5.02 4.21 % Of Sales - 5.47% 4.76% 5.92% 4.04% 4.67% 3.88% 3.80% 3.84% 3.48% 2.89% Manufacturing Exp. - 1.94 1.66 2.27 4.58 3.67 3.52 4.63 8.74 5.71 3.41 % Of Sales - 1.30% 1.38% 1.48% 3.68% 2.83% 2.27% 2.60% 5.04% 3.96% 2.34% General & Admin Exp. - 3.37 3.08 5.81 3.39 4.09 3.71 2.41 3.65 2.27 2.90 % Of Sales - 2.26% 2.57% 3.79% 2.73% 3.15% 2.40% 1.36% 2.11% 1.58% 1.99% Selling & Distn. Exp. - 0.71 0.87 0.69 0.65 1.67 2.25 0.71 1.57 1.45 1.45 % Of Sales - 0.48% 0.73% 0.45% 0.52% 1.29% 1.45% 0.40% 0.91% 1.01% 0.99% Miscellaneous Exp. - 0.68 1.13 0.14 0.00 0.08 0.07 0.81 0.31 0.20 1.45 % Of Sales - 0.46% 0.94% 0.09% 0% 0.06% 0.05% 0.46% 0.18% 0.14% 1.35% EBITDA 15.97 2.02 6.58 8.00 6.44 2.45 5.59 38.93 26.20 15.58 7.25 EBITDA Margin 8.62% 1.36% 5.49% 5.23% 5.18% 1.89% 3.61% 21.89% 15.12% 10.82% 4.97% Other Income 2.48 7.67 1.49 1.23 1.13 0.96 1.41 2.19 1.10 0.44 0.41 Interest 1.39 1.39 1.05 0.25 0.39 0.97 1.88 0.94 0.64 0.17 0.09 Depreciation 3.75 3.35 6.03 6.02 5.94 5.09 4.74 1.77 1.30 1.10 0.97 PBT 13.31 4.95 0.98 2.96 1.25 -2.65 0.38 38.41 25.37 14.74 6.60 Tax 3.35 -0.03 0.51 0.29 0.21 -0.09 0.65 7.86 5.28 2.63 1.50 Tax Rate 25.17% -0.61% 52.04% 9.80% 29.58% 3.33% 196.97% 20.46% 20.81% 17.84% 22.73% PAT 9.96 4.98 0.47 2.67 0.50 -2.61 -0.32 30.55 20.08 12.10 5.10 PAT before Minority Interest 9.96 4.98 0.47 2.67 0.50 -2.61 -0.32 30.55 20.08 12.10 5.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.38% 3.34% 0.39% 1.74% 0.40% -2.01% -0.21% 17.18% 11.58% 8.40% 3.50% PAT Growth 100.40% 959.57% -82.40% 434.00% - - - 52.14% 65.95% 137.25% EPS 1.03 0.51 0.05 0.28 0.05 -0.27 -0.03 3.16 2.08 1.25 0.53

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 124.45 119.47 119.02 116.35 115.85 118.47 118.78 88.23 66.38 45.42 Share Capital 9.67 9.67 9.67 9.67 9.67 9.67 9.67 9.67 9.27 7.27 Total Reserves 114.78 109.80 109.36 106.68 106.18 108.80 109.11 78.56 56.52 34.62 Non-Current Liabilities 38.14 17.07 3.49 0.18 0.19 0.45 0.43 4.62 9.45 5.47 Secured Loans 37.63 16.52 2.89 0.11 0.32 0.50 0.43 4.65 4.11 4.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.32 1.26 Long Term Provisions 0.49 0.49 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 46.15 51.17 35.95 35.73 35.97 28.28 34.75 34.23 20.49 38.73 Trade Payables 18.49 16.52 16.66 17.75 25.85 19.30 26.55 29.14 17.43 34.66 Other Current Liabilities 5.33 0.98 0.95 1.52 1.82 1.84 0.38 0.37 0.23 0.01 Short Term Borrowings 22.33 33.32 17.87 16.19 8.01 7.05 0.00 0.00 0.00 1.80 Short Term Provisions 0.00 0.35 0.47 0.28 0.28 0.08 7.82 4.72 2.83 2.26 Total Liabilities 208.74 187.71 158.46 152.26 152.01 147.20 153.96 127.08 96.32 89.62 Net Block 55.69 46.99 48.82 51.14 41.17 42.51 42.80 39.47 35.85 36.95 Gross Block 78.36 66.32 65.28 65.25 52.50 51.82 50.12 45.02 40.11 40.10 Accumulated Depreciation 22.68 19.33 16.46 14.11 11.34 9.31 7.32 5.55 4.25 3.15 Non Current Assets 124.33 115.72 88.08 55.90 55.66 57.13 52.23 39.52 35.85 36.95 Capital Work in Progress 51.70 46.24 11.36 2.88 13.49 13.27 9.41 0.04 0.00 0.00 Non Current Investment 16.40 21.98 21.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.24 0.16 2.46 1.87 1.00 1.34 0.02 0.02 0.00 0.00 Other Non Current Assets 0.29 0.35 3.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 84.42 71.99 70.38 89.74 86.91 77.57 88.47 87.53 60.42 52.64 Current Investments 3.38 1.10 1.08 36.51 29.88 8.40 5.43 1.00 0.00 0.00 Inventories 26.85 21.58 15.91 13.53 20.00 22.87 24.21 18.52 13.44 4.35 Sundry Debtors 28.00 21.02 18.92 24.02 25.56 21.98 24.37 28.90 14.27 15.79 Cash & Bank 20.88 25.30 12.29 12.79 8.37 -0.86 4.63 5.41 6.54 3.25 Other Current Assets 5.32 0.88 0.00 0.00 3.10 25.18 29.83 33.70 26.17 29.25 Short Term Loans & Adv. 3.40 2.12 22.19 2.90 3.10 25.18 29.83 33.70 26.17 29.25 Net Current Assets 38.27 20.81 34.43 54.01 50.94 49.29 53.72 53.30 39.94 13.90 Total Assets 208.75 187.71 158.46 152.26 152.01 147.20 153.97 127.08 96.31 89.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -20.21 32.71 -5.61 5.41 30.09 -1.36 29.03 5.99 -10.01 -9.89 PBT 4.95 0.98 2.96 1.25 -2.65 0.38 38.41 25.37 14.74 6.60 Adjustment 2.48 5.60 5.09 4.36 4.64 4.11 -0.37 0.45 0.71 0.58 Changes in Working Capital -27.05 26.69 -13.41 -0.20 28.10 -5.15 -4.30 -16.38 -23.48 -17.07 Cash after chg. in Working capital -19.62 33.27 -5.36 5.41 30.09 -0.66 33.74 9.43 -8.02 -9.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.59 -0.56 -0.25 0.00 0.00 -0.70 -4.72 -3.44 -1.99 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.03 -42.35 -9.01 -8.08 -21.98 -9.93 -25.58 -4.09 0.39 0.64 Net Fixed Assets -17.50 -35.92 -8.51 -2.14 -0.90 -5.56 -14.47 -4.95 -0.01 -28.10 Net Investments 3.30 -0.02 13.45 -6.63 -21.48 -2.97 -4.43 -1.00 0.00 0.00 Others 10.17 -6.41 -13.95 0.69 0.40 -1.40 -6.68 1.86 0.40 28.74 Cash from Financing Activity 25.25 12.58 2.54 7.08 1.13 5.80 -4.22 -3.03 12.92 3.87 Net Cash Inflow / Outflow 1.02 2.93 -12.08 4.41 9.23 -5.49 -0.78 -1.13 3.30 -5.37 Opening Cash & Equivalents 3.64 0.71 12.79 8.37 -0.86 4.63 5.41 6.54 3.25 8.62 Closing Cash & Equivalent 4.66 3.64 0.71 12.79 8.37 -0.86 4.63 5.41 6.54 3.25

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.87 12.36 9.41 8.45 8.10 8.06 8.01 6.22 4.07 1.90 ROA 2.51% 0.27% 1.72% 0.33% -1.75% -0.21% 21.74% 17.98% 13.02% 7.12% ROE 4.08% 0.44% 3.10% 0.62% -3.35% -0.41% 44.41% 41.06% 47.04% 44.05% ROCE 3.55% 1.45% 3.06% 1.19% -2.01% 2.71% 55.17% 46.23% 41.31% 33.49% Fixed Asset Turnover 2.38 2.12 2.75 2.11 2.49 3.04 3.74 4.07 3.59 5.60 Receivable days 51.88 52.18 43.66 72.79 66.84 54.66 54.67 45.45 38.07 40.24 Inventory Days 51.25 48.98 29.94 49.23 60.28 55.52 43.86 33.65 22.54 7.11 Payable days 51.44 64.11 52.42 82.47 79.52 56.91 70.93 56.75 69.78 95.62 Cash Conversion Cycle 51.69 37.04 21.18 39.56 47.60 53.28 27.60 22.35 -9.17 -48.27 Total Debt/Equity 0.50 0.42 0.23 0.20 0.11 0.10 0.01 0.08 0.25 0.52 Interest Cover 4.56 1.93 13.08 2.79 -1.78 1.17 41.75 40.68 85.96 78.01

Top Investors:

setu securities pvt ltd

Annual Reports:

News Update:

Kesar Petroproducts starts commercial production at new fertilizer plant in Ratnagiri
5th May 2025, 12:20 PM

The company expects the new unit to generate around 20 per cent additional revenue per annum in the coming years
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback