PBT
14.07
8.88
3.96
6.85
16.29
14.56
6.92
4.76
0.03
1.39
Adjustment
1.13
2.45
1.33
1.03
1.06
1.01
-0.60
1.15
1.59
1.58
Changes in Working Capital
4.79
-11.88
0.34
-14.20
1.09
-6.86
-2.66
-0.70
0.72
-2.40
Cash after chg. in Working capital
20.00
-0.54
5.63
-6.32
18.43
8.72
3.66
5.21
2.35
0.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.68
-1.98
-1.46
-2.05
-5.11
-4.44
-2.24
0.06
-0.21
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00