PBT
-2.76
-1.37
-2.30
-3.95
-6.29
-11.64
-11.03
-12.97
-18.37
-13.44
Adjustment
0.24
0.26
1.55
3.18
5.31
11.00
9.17
9.48
8.86
8.42
Changes in Working Capital
2.49
0.69
0.55
-1.05
-2.96
0.49
0.96
-5.52
7.28
6.93
Cash after chg. in Working capital
-0.03
-0.43
-0.20
-1.81
-3.94
-0.15
-0.90
-9.01
-2.23
1.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
-0.04
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00