PBT
3.03
3.39
0.54
-2.89
0.75
-2.52
0.44
0.35
0.33
0.02
Adjustment
0.38
0.53
0.76
1.02
0.60
0.57
0.25
0.22
0.05
0.08
Changes in Working Capital
-1.69
-0.78
1.29
1.94
-1.69
1.94
-2.17
-1.04
4.30
0.45
Cash after chg. in Working capital
1.71
3.14
2.60
0.06
-0.34
-0.02
-1.49
-0.48
4.67
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.08
0.00
-0.04
-0.10
-0.15
-0.10
-0.13
-0.10
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00