Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Chemicals

Rating :
62/99

BSE: 524342 | NSE: Not Listed

334.80
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  343.95
  •  346.00
  •  327.85
  •  335.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91
  •  7.76
  •  454.50
  •  147.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 107.44
  • 6.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 66.12
  • 0.60%
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.42%
  • 2.12%
  • 30.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.13
  • 10.61
  • 4.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 8.50
  • 5.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 13.66
  • 18.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.62
  • 10.51
  • 11.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.19
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.35
  • 6.53
  • 6.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
22.43
34.30
-34.61%
27.05
30.05
-9.98%
28.63
32.38
-11.58%
25.28
34.30
-26.30%
Expenses
15.57
27.92
-44.23%
21.94
26.24
-16.39%
24.18
30.48
-20.67%
22.59
27.92
-19.09%
EBITDA
6.86
6.38
7.52%
5.11
3.81
34.12%
4.46
1.90
134.74%
2.69
6.38
-57.84%
EBIDTM
30.62%
18.59%
18.89%
12.69%
15.57%
5.88%
10.65%
18.59%
Other Income
1.33
1.20
10.83%
1.81
1.11
63.06%
0.93
2.59
-64.09%
1.15
1.20
-4.17%
Interest
0.02
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.26
0.35
-25.71%
0.33
0.37
-10.81%
0.36
0.36
0.00%
0.36
0.35
2.86%
PBT
7.92
7.23
9.54%
6.59
4.55
44.84%
5.03
4.13
21.79%
3.49
7.23
-51.73%
Tax
2.17
2.01
7.96%
1.39
1.23
13.01%
1.21
1.14
6.14%
0.79
2.01
-60.70%
PAT
5.75
5.22
10.15%
5.20
3.32
56.63%
3.82
2.99
27.76%
2.69
5.22
-48.47%
PATM
25.64%
15.22%
19.24%
11.06%
13.34%
9.24%
10.65%
15.22%
EPS
17.98
16.31
10.24%
16.26
10.38
56.65%
11.94
9.35
27.70%
8.42
16.31
-48.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
103.39
115.25
128.35
100.89
66.61
69.62
87.45
76.69
66.07
46.37
40.13
Net Sales Growth
-21.09%
-10.21%
27.22%
51.46%
-4.32%
-20.39%
14.03%
16.07%
42.48%
15.55%
 
Cost Of Goods Sold
56.75
67.34
81.06
62.58
39.65
37.37
45.73
39.32
26.96
21.54
18.00
Gross Profit
46.64
47.92
47.29
38.31
26.96
32.25
41.72
37.38
39.11
24.83
22.12
GP Margin
45.11%
41.58%
36.84%
37.97%
40.47%
46.32%
47.71%
48.74%
59.19%
53.55%
55.12%
Total Expenditure
84.28
96.56
108.27
86.29
56.37
57.19
68.82
61.85
49.36
37.00
29.54
Power & Fuel Cost
-
5.60
5.76
4.57
3.50
3.98
4.67
4.14
3.57
3.23
2.55
% Of Sales
-
4.86%
4.49%
4.53%
5.25%
5.72%
5.34%
5.40%
5.40%
6.97%
6.35%
Employee Cost
-
7.37
7.18
5.42
4.37
2.62
2.16
1.73
1.67
1.49
1.05
% Of Sales
-
6.39%
5.59%
5.37%
6.56%
3.76%
2.47%
2.26%
2.53%
3.21%
2.62%
Manufacturing Exp.
-
7.55
5.91
4.81
3.87
6.10
6.80
8.69
9.36
4.97
2.97
% Of Sales
-
6.55%
4.60%
4.77%
5.81%
8.76%
7.78%
11.33%
14.17%
10.72%
7.40%
General & Admin Exp.
-
2.89
2.56
2.93
2.71
3.69
4.32
3.42
3.32
2.19
1.78
% Of Sales
-
2.51%
1.99%
2.90%
4.07%
5.30%
4.94%
4.46%
5.02%
4.72%
4.44%
Selling & Distn. Exp.
-
5.32
5.40
2.62
1.95
2.35
3.60
3.25
2.95
2.06
1.76
% Of Sales
-
4.62%
4.21%
2.60%
2.93%
3.38%
4.12%
4.24%
4.46%
4.44%
4.39%
Miscellaneous Exp.
-
0.49
0.39
3.36
0.32
1.09
1.53
1.30
1.55
1.52
1.76
% Of Sales
-
0.43%
0.30%
3.33%
0.48%
1.57%
1.75%
1.70%
2.35%
3.28%
3.56%
EBITDA
19.12
18.69
20.08
14.60
10.24
12.43
18.63
14.84
16.71
9.37
10.59
EBITDA Margin
18.49%
16.22%
15.64%
14.47%
15.37%
17.85%
21.30%
19.35%
25.29%
20.21%
26.39%
Other Income
5.22
5.60
5.51
4.38
3.02
2.84
3.03
2.03
2.00
2.16
1.00
Interest
0.02
0.06
0.08
0.13
0.22
0.38
0.56
0.59
0.79
0.40
0.21
Depreciation
1.31
1.38
1.40
1.43
1.47
1.25
1.16
0.74
0.68
0.47
0.46
PBT
23.03
22.85
24.11
17.42
11.57
13.63
19.95
15.54
17.24
10.66
10.92
Tax
5.56
5.34
6.66
6.89
3.48
4.40
6.40
5.16
5.83
3.40
3.44
Tax Rate
24.14%
23.37%
27.62%
39.55%
30.08%
32.28%
32.08%
33.20%
33.82%
31.89%
31.50%
PAT
17.46
17.51
17.45
10.53
8.09
9.23
13.10
10.12
11.42
7.25
7.47
PAT before Minority Interest
17.46
17.51
17.45
10.53
8.09
9.23
13.55
10.39
11.42
7.25
7.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.45
-0.27
0.00
0.00
0.00
PAT Margin
16.89%
15.19%
13.60%
10.44%
12.15%
13.26%
14.98%
13.20%
17.28%
15.64%
18.61%
PAT Growth
4.24%
0.34%
65.72%
30.16%
-12.35%
-29.54%
29.45%
-11.38%
57.52%
-2.95%
 
EPS
54.56
54.72
54.53
32.91
25.28
28.84
40.94
31.63
35.69
22.66
23.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
138.34
121.41
104.53
94.58
87.08
78.43
67.19
59.82
49.01
42.37
Share Capital
3.21
3.21
3.21
3.21
3.21
3.21
3.48
3.48
3.48
3.48
Total Reserves
135.13
118.20
101.32
91.37
83.87
75.23
63.71
56.34
45.53
38.89
Non-Current Liabilities
1.95
2.10
2.16
2.92
2.80
5.45
5.05
5.66
5.78
3.67
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.38
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
1.07
1.51
4.64
4.10
4.36
4.79
3.27
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
8.47
8.79
10.01
8.09
7.20
8.01
7.58
13.88
4.70
7.54
Trade Payables
2.83
1.94
3.21
3.84
4.00
4.37
3.39
3.48
2.34
2.05
Other Current Liabilities
4.22
5.60
4.97
3.04
2.62
2.93
3.35
7.95
1.48
1.33
Short Term Borrowings
0.00
0.00
0.00
0.28
0.00
0.00
0.00
1.51
0.00
0.00
Short Term Provisions
1.43
1.25
1.82
0.92
0.58
0.71
0.84
0.95
0.87
4.16
Total Liabilities
148.76
132.30
116.70
105.59
97.08
91.89
80.09
79.36
59.49
53.58
Net Block
14.86
19.36
20.36
21.62
20.66
11.19
2.94
3.13
2.51
2.62
Gross Block
29.95
33.07
32.76
32.92
30.48
19.97
10.53
10.18
8.88
8.60
Accumulated Depreciation
15.09
13.71
12.40
11.29
9.82
8.78
7.59
7.05
6.37
5.98
Non Current Assets
68.64
60.39
61.98
65.78
62.59
33.92
32.53
37.56
31.42
20.46
Capital Work in Progress
1.09
1.12
1.09
1.07
1.80
1.51
0.65
0.00
0.00
0.00
Non Current Investment
30.80
30.93
30.92
30.97
31.72
13.21
20.64
20.66
17.03
7.09
Long Term Loans & Adv.
21.90
8.98
9.62
12.11
8.42
8.02
8.30
13.77
11.88
10.74
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
80.12
71.91
54.72
39.81
34.49
57.97
47.56
41.79
28.07
33.12
Current Investments
17.85
37.14
19.35
23.06
0.00
0.56
14.13
1.56
3.59
1.38
Inventories
10.35
11.66
10.04
7.58
22.59
31.54
23.74
29.58
20.18
19.22
Sundry Debtors
8.08
9.40
8.81
5.20
5.64
6.02
3.67
3.10
2.82
2.50
Cash & Bank
41.32
2.87
4.97
0.47
4.41
16.07
4.15
2.18
0.97
6.09
Other Current Assets
2.52
1.35
1.32
1.04
1.84
3.79
1.87
5.39
0.52
3.93
Short Term Loans & Adv.
0.60
9.50
10.23
2.46
1.84
3.79
1.87
5.37
0.50
3.89
Net Current Assets
71.64
63.12
44.71
31.72
27.29
49.96
39.98
27.91
23.37
25.58
Total Assets
148.76
132.30
116.70
105.59
97.08
91.89
80.09
79.35
59.49
53.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
13.18
14.75
1.20
20.58
18.34
0.32
18.50
1.45
3.65
1.79
PBT
22.34
24.19
20.39
11.54
13.63
19.95
15.54
17.24
10.66
10.92
Adjustment
-1.95
-2.25
-1.11
0.57
-1.15
-1.28
-0.81
-0.57
-1.31
-0.25
Changes in Working Capital
-1.76
0.52
-12.71
11.01
10.93
-11.02
9.57
-8.84
-2.14
-4.78
Cash after chg. in Working capital
18.64
22.45
6.58
23.11
23.41
7.65
24.30
7.84
7.20
5.89
Interest Paid
0.00
0.00
0.00
0.00
-0.29
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.45
-7.70
-5.38
-2.53
-4.78
-6.82
-5.33
-5.83
-3.19
-3.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
25.84
-16.25
5.27
-23.59
-26.30
12.96
-10.99
-1.69
-10.44
3.11
Net Fixed Assets
3.15
-0.34
0.06
-1.70
-10.81
-10.01
-1.00
-1.30
-0.27
-0.26
Net Investments
19.42
-17.80
3.76
-22.31
-17.95
19.99
-12.56
-1.60
-12.14
-0.27
Others
3.27
1.89
1.45
0.42
2.46
2.98
2.57
1.21
1.97
3.64
Cash from Financing Activity
-0.58
-0.59
-1.95
-0.91
-3.73
-1.33
-4.80
0.86
1.58
0.60
Net Cash Inflow / Outflow
38.44
-2.09
4.52
-3.92
-11.68
11.95
2.71
0.61
-5.21
5.50
Opening Cash & Equivalents
2.51
4.60
0.09
4.01
15.69
3.74
1.03
0.42
5.62
0.13
Closing Cash & Equivalent
40.95
2.51
4.60
0.09
4.01
15.69
3.74
1.03
0.42
5.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
431.10
378.33
325.75
294.73
271.37
244.42
193.02
171.83
140.79
121.69
ROA
12.46%
14.02%
9.48%
7.98%
9.77%
15.76%
13.03%
16.44%
12.83%
15.31%
ROE
13.48%
15.45%
10.58%
8.90%
11.15%
18.62%
16.36%
20.98%
15.87%
19.20%
ROCE
17.64%
21.41%
17.51%
12.72%
16.24%
26.50%
23.38%
30.02%
22.25%
26.73%
Fixed Asset Turnover
3.66
3.90
3.13
2.36
3.08
6.30
8.14
7.78
5.84
5.24
Receivable days
27.68
25.90
24.93
26.44
27.40
18.38
14.65
14.57
19.03
15.80
Inventory Days
34.86
30.85
31.33
73.55
127.22
104.96
115.49
122.50
140.85
118.91
Payable days
9.14
8.95
16.30
27.04
27.79
19.18
21.01
22.72
22.87
22.56
Cash Conversion Cycle
53.40
47.81
39.95
72.94
126.83
104.16
109.13
114.36
137.01
112.15
Total Debt/Equity
0.00
0.00
0.00
0.01
0.03
0.06
0.07
0.11
0.10
0.08
Interest Cover
398.38
306.97
133.88
54.14
36.84
36.35
27.29
22.80
27.47
52.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.