PBT
0.46
-1.32
-1.90
-1.31
0.02
-1.14
Adjustment
0.77
1.13
1.40
1.08
0.96
0.69
Changes in Working Capital
-1.28
1.08
-0.21
0.45
-1.25
-2.34
Cash after chg. in Working capital
-0.04
0.89
-0.71
0.22
-0.28
-2.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.02
0.00
0.00
0.00
0.00