Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

Universal Starch-Chem Allied Ltd.

Consumer Food

Rating :

58/99

BSE: 524408 | NSE: Not Listed

Watchlist

NSE BSE

208.00

25-Jun-2026

Open
High
Low
Previous Close

212
212
200
209.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1422
289913
212
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

87.36
6.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

136.33
N/A
1.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.50
10.62
-1.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.92
0.51
1.16

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-12.78
-18.36

P:E (Median)

8 Years
5 Years
3 Years

6.47
7.08
9.13

P:BV (Average)

8 Years
5 Years
3 Years

1.01
1.10
1.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.57
5.53
6.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 152.36 138.13 10.30% 117.67 128.56 -8.47% 97.14 90.93 6.83% 121.44 133.27 -8.88%
Expenses 135.99 130.44 4.25% 107.89 118.07 -8.62% 92.60 96.14 -3.68% 119.87 127.89 -6.27%
EBITDA 16.37 7.70 112.60% 9.78 10.49 -6.77% 4.54 -5.21 - 1.57 5.38 -70.82%
EBIDTM 10.74% 5.57% 8.31% 8.16% 4.67% -5.73% 1.29% 4.04%
Other Income 0.52 0.56 -7.14% 0.28 0.20 40.00% 0.51 0.39 30.77% 0.18 0.34 -47.06%
Interest 1.64 2.65 -38.11% 1.75 2.05 -14.63% 2.38 2.36 0.85% 2.38 2.24 6.25%
Depreciation 1.81 1.70 6.47% 1.86 1.57 18.47% 1.86 1.53 21.57% 1.85 1.48 25.00%
PBT 13.43 3.91 243.48% 6.45 7.07 -8.77% 0.81 -8.71 - -2.48 2.00 -
Tax 3.80 0.97 291.75% 1.21 0.04 2,925.00% 0.05 -0.49 - 0.03 0.54 -94.44%
PAT 9.63 2.95 226.44% 5.24 7.02 -25.36% 0.77 -8.22 - -2.51 1.47 -
PATM 6.32% 2.13% 4.45% 5.46% 0.79% -9.04% -2.06% 1.10%
EPS 22.93 7.01 227.10% 12.47 16.72 -25.42% 1.82 -19.56 - -5.97 3.49 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 488.61 490.89 527.13 515.76 456.46 296.37 263.80 278.95 197.85 214.22 165.35 Net Sales Growth -0.46% -6.87% 2.20% 12.99% 54.02% 12.35% -5.43% 40.99% -7.64% 29.56% Cost Of Goods Sold 375.89 357.23 373.84 355.37 297.78 194.14 194.03 199.26 141.73 166.87 125.67 Gross Profit 112.72 133.66 153.29 160.39 158.68 102.22 69.77 79.69 56.12 47.36 39.68 GP Margin 23.07% 27.23% 29.08% 31.10% 34.76% 34.49% 26.45% 28.57% 28.36% 22.11% 24.00% Total Expenditure 456.35 472.53 507.02 498.43 430.90 278.47 253.85 267.50 190.35 214.91 163.20 Power & Fuel Cost - 50.77 62.50 70.41 58.85 35.55 26.75 34.43 23.83 22.16 16.47 % Of Sales - 10.34% 11.86% 13.65% 12.89% 12.00% 10.14% 12.34% 12.04% 10.34% 9.96% Employee Cost - 17.25 17.08 14.41 13.29 11.99 9.66 10.57 7.42 7.20 5.72 % Of Sales - 3.51% 3.24% 2.79% 2.91% 4.05% 3.66% 3.79% 3.75% 3.36% 3.46% Manufacturing Exp. - 16.80 18.66 19.47 22.08 13.55 9.47 6.60 4.82 6.00 3.60 % Of Sales - 3.42% 3.54% 3.78% 4.84% 4.57% 3.59% 2.37% 2.44% 2.80% 2.18% General & Admin Exp. - 18.86 19.02 18.45 18.60 12.46 8.61 11.15 8.80 8.68 8.34 % Of Sales - 3.84% 3.61% 3.58% 4.07% 4.20% 3.26% 4.00% 4.45% 4.05% 5.04% Selling & Distn. Exp. - 11.47 15.68 18.88 18.19 7.74 5.29 5.37 3.71 3.99 3.18 % Of Sales - 2.34% 2.97% 3.66% 3.99% 2.61% 2.01% 1.93% 1.88% 1.86% 1.92% Miscellaneous Exp. - 0.15 0.23 1.43 2.11 3.03 0.03 0.12 0.04 0.01 3.18 % Of Sales - 0.03% 0.04% 0.28% 0.46% 1.02% 0.01% 0.04% 0.02% 0.00% 0.13% EBITDA 32.26 18.36 20.11 17.33 25.56 17.90 9.95 11.45 7.50 -0.69 2.15 EBITDA Margin 6.60% 3.74% 3.81% 3.36% 5.60% 6.04% 3.77% 4.10% 3.79% -0.32% 1.30% Other Income 1.49 1.50 3.10 2.96 2.32 1.03 2.21 2.16 1.00 2.81 2.66 Interest 8.15 9.30 8.20 7.10 7.76 7.69 6.82 6.11 3.63 3.89 4.16 Depreciation 7.38 6.28 5.79 5.09 4.32 4.00 4.93 4.42 3.97 4.22 4.39 PBT 18.21 4.27 9.22 8.10 15.80 7.23 0.41 3.08 0.91 -5.97 -3.74 Tax 5.09 1.06 2.24 2.20 4.36 0.87 -0.25 1.66 0.66 -1.76 -2.05 Tax Rate 27.95% 24.82% 24.30% 27.16% 27.59% 12.03% -60.98% 53.90% 72.53% 29.48% 54.81% PAT 13.13 3.21 6.99 5.90 11.44 6.36 0.66 1.42 0.25 -4.22 -1.69 PAT before Minority Interest 13.13 3.21 6.99 5.90 11.44 6.36 0.66 1.42 0.25 -4.22 -1.69 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.69% 0.65% 1.33% 1.14% 2.51% 2.15% 0.25% 0.51% 0.13% -1.97% -1.02% PAT Growth 307.76% -54.08% 18.47% -48.43% 79.87% 863.64% -53.52% 468.00% - - EPS 31.26 7.64 16.64 14.05 27.24 15.14 1.57 3.38 0.60 -10.05 -4.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 69.80 66.57 58.25 52.29 40.94 38.00 36.46 13.50 13.07 8.47 Share Capital 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 Total Reserves 65.60 62.37 54.05 48.09 36.74 33.80 32.26 9.30 8.87 4.27 Non-Current Liabilities 40.14 41.02 44.92 51.88 54.91 37.05 39.93 33.20 19.60 25.02 Secured Loans 15.85 18.00 26.59 34.00 35.55 22.72 25.42 20.53 7.44 11.96 Unsecured Loans 12.80 11.85 7.37 7.10 8.99 3.62 3.50 7.29 7.37 8.73 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 115.57 116.38 101.18 82.87 79.50 81.91 72.17 57.63 72.89 60.35 Trade Payables 52.03 61.72 48.96 58.92 49.22 54.96 37.70 37.24 53.35 38.13 Other Current Liabilities 19.27 17.49 15.77 14.90 16.64 7.86 11.91 10.27 5.46 5.98 Short Term Borrowings 40.16 34.19 32.30 4.29 11.53 18.16 20.77 9.10 10.16 11.55 Short Term Provisions 4.12 2.99 4.15 4.76 2.10 0.94 1.79 1.02 3.93 4.70 Total Liabilities 225.51 223.97 204.35 187.04 175.35 156.96 148.56 104.33 105.56 93.84 Net Block 120.92 102.90 101.33 96.96 85.60 84.43 88.40 50.01 52.55 43.99 Gross Block 213.53 189.23 181.88 172.43 157.01 152.26 151.29 108.74 107.51 94.86 Accumulated Depreciation 92.61 86.34 80.55 75.47 71.41 67.83 62.89 58.73 54.96 50.87 Non Current Assets 126.31 113.81 110.22 106.22 92.18 86.94 90.76 53.02 55.49 45.47 Capital Work in Progress 1.15 6.90 5.41 6.28 3.39 0.54 0.51 0.64 0.29 0.00 Non Current Investment 0.38 0.36 0.34 0.33 0.40 0.15 0.15 0.16 0.44 0.13 Long Term Loans & Adv. 3.63 2.91 2.14 1.26 1.29 1.27 1.26 1.49 1.18 1.35 Other Non Current Assets 0.00 0.51 0.76 1.14 1.25 0.54 0.43 0.72 1.02 0.00 Current Assets 99.21 110.16 94.12 80.82 83.16 70.02 57.81 51.30 50.08 48.38 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.63 37.71 31.99 21.86 32.16 28.69 20.33 15.19 16.74 19.24 Sundry Debtors 46.42 53.17 45.84 45.71 35.07 30.47 26.01 25.23 20.85 19.70 Cash & Bank 6.61 7.06 7.56 3.59 5.88 3.33 4.72 2.46 2.42 3.11 Other Current Assets 11.55 0.59 0.34 0.47 10.05 7.53 6.75 8.42 10.06 6.33 Short Term Loans & Adv. 11.05 11.63 8.39 9.19 9.54 7.01 6.22 8.07 9.77 6.03 Net Current Assets -16.37 -6.22 -7.06 -2.05 3.67 -11.89 -14.37 -6.32 -22.82 -11.98 Total Assets 225.52 223.97 204.34 187.04 175.34 156.96 148.57 104.32 105.57 93.85

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 22.58 19.01 -0.87 34.42 10.70 10.58 11.17 -7.55 13.44 -4.08 PBT 4.27 9.22 8.10 15.80 7.23 0.41 3.08 0.91 -5.97 -3.74 Adjustment 15.33 13.72 12.03 12.00 11.06 11.48 10.14 7.45 7.11 8.25 Changes in Working Capital 2.98 -3.41 -19.05 8.53 -6.79 -0.81 -1.73 -15.90 12.30 -4.84 Cash after chg. in Working capital 22.58 19.54 1.08 36.33 11.50 11.08 11.49 -7.55 13.44 -0.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.16 Tax Paid 0.00 -0.52 -1.95 -1.91 -0.80 -0.50 -0.32 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.42 Cash From Investing Activity -18.48 -9.11 -8.95 -18.29 -9.01 -0.85 -18.49 -1.03 -2.09 -1.73 Net Fixed Assets -18.55 -8.84 -8.58 -18.31 -7.60 -1.00 -42.42 -1.58 -12.94 -1.37 Net Investments -0.02 -0.02 -0.01 0.07 -0.25 0.00 0.01 0.28 -0.31 0.00 Others 0.09 -0.25 -0.36 -0.05 -1.16 0.15 23.92 0.27 11.16 -0.36 Cash from Financing Activity -4.55 -10.40 13.79 -18.42 0.86 -11.12 9.58 8.33 -11.15 3.14 Net Cash Inflow / Outflow -0.45 -0.50 3.97 -2.29 2.55 -1.38 2.26 -0.25 0.20 -2.67 Opening Cash & Equivalents 7.06 7.56 3.59 5.88 3.33 4.72 2.46 3.31 3.11 5.77 Closing Cash & Equivalent 6.61 7.06 7.56 3.59 5.88 3.33 4.72 3.06 3.31 3.11

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 166.19 158.50 138.68 124.49 97.46 90.47 86.80 32.14 31.12 20.17 ROA 1.43% 3.26% 3.02% 6.31% 3.83% 0.43% 1.12% 0.24% -4.23% -1.84% ROE 4.71% 11.19% 10.68% 24.54% 16.12% 1.78% 5.67% 1.87% -39.15% -18.19% ROCE 9.42% 12.92% 13.04% 22.77% 15.73% 8.12% 12.25% 9.13% -4.81% 0.97% Fixed Asset Turnover 2.44 2.84 2.91 2.77 1.92 1.74 2.15 1.86 2.22 1.87 Receivable days 37.03 34.28 32.39 32.30 40.36 39.08 33.53 41.92 32.91 40.09 Inventory Days 26.89 24.13 19.05 21.60 37.47 33.91 23.24 29.05 29.20 31.68 Payable days 58.11 54.03 55.40 66.28 97.94 87.15 49.86 89.94 79.12 80.24 Cash Conversion Cycle 5.81 4.38 -3.95 -12.38 -20.11 -14.17 6.91 -18.96 -17.02 -8.47 Total Debt/Equity 1.14 1.09 1.25 0.96 1.55 1.24 1.55 3.23 2.23 4.26 Interest Cover 1.46 2.13 2.14 3.03 1.94 1.06 1.50 1.25 -0.54 0.10

Top Investors:

om chamunda maa trading pvt ltd

shivangan food & pharma products p

investor education and protection fund authority ministry of corporate affairs

ranjitsingh shivaji vaghela

chainsing navalsing rajput

harshvardhansingh s vaghela

lincoln p coelho

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback