PBT
2.80
4.64
0.86
1.87
2.43
1.35
4.09
3.22
2.47
1.38
Adjustment
1.12
-0.02
-0.12
0.32
0.39
2.07
2.72
2.62
1.71
2.39
Changes in Working Capital
3.78
0.65
-2.25
8.26
-17.64
9.54
11.68
-10.59
-6.02
4.52
Cash after chg. in Working capital
7.70
5.27
-1.50
10.45
-14.82
12.95
18.49
-4.75
-1.83
8.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.37
-0.49
-1.45
-0.80
-0.58
-0.46
-1.42
-0.64
-0.35
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00