PBT
1.35
4.09
3.22
2.47
1.38
1.92
2.85
2.36
2.02
2.19
Adjustment
2.07
2.72
2.62
1.71
2.39
3.59
3.75
3.57
2.50
1.97
Changes in Working Capital
9.54
11.68
-10.59
-6.02
4.52
19.13
-1.65
-11.97
-5.23
-12.19
Cash after chg. in Working capital
12.95
18.49
-4.75
-1.83
8.30
24.64
4.95
-6.05
-0.70
-8.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-1.42
-0.64
-0.35
-0.29
-0.99
-0.68
-0.81
-0.77
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00