Nifty
Sensex
:
:
11670.80
39749.85
-58.80 (-0.50%)
-172.61 (-0.43%)

Trading

Rating :
68/99

BSE: 524444 | NSE: Not Listed

138.50
29-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  140.95
  •  140.95
  •  137.20
  •  138.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  177
  •  137.90
  •  170.00
  •  69.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 860.25
  • 258.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 863.46
  • N/A
  • 12.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.02%
  • 0.00%
  • 12.05%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.08%
  • 44.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 71.01
  • 179.32
  • -15.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.22
  • 77.86
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.38
  • 69.96
  • 20.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 195.72
  • 202.82
  • 173.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 3.87
  • 5.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 117.56
  • 129.89
  • 112.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3.44
9.46
-63.64%
55.67
75.76
-26.52%
17.20
29.66
-42.01%
17.84
8.92
100.00%
Expenses
3.68
9.91
-62.87%
47.49
76.29
-37.75%
24.27
30.02
-19.15%
17.64
8.94
97.32%
EBITDA
-0.25
-0.45
-
8.18
-0.53
-
-7.07
-0.36
-
0.20
-0.02
-
EBIDTM
-7.16%
-4.70%
14.69%
-0.70%
-41.10%
-1.23%
1.12%
-0.24%
Other Income
0.54
1.21
-55.37%
-7.10
1.89
-
8.89
2.93
203.41%
1.54
0.82
87.80%
Interest
0.00
0.00
0
0.20
0.00
0
0.00
1.36
-100.00%
0.01
0.11
-90.91%
Depreciation
0.06
0.08
-25.00%
0.08
0.18
-55.56%
0.08
0.13
-38.46%
0.08
0.09
-11.11%
PBT
0.23
0.69
-66.67%
0.81
1.17
-30.77%
1.74
1.08
61.11%
1.66
0.61
172.13%
Tax
0.06
0.18
-66.67%
0.22
0.15
46.67%
0.51
0.53
-3.77%
0.34
0.29
17.24%
PAT
0.17
0.51
-66.67%
0.59
1.02
-42.16%
1.23
0.54
127.78%
1.32
0.31
325.81%
PATM
5.01%
5.37%
1.06%
1.35%
7.18%
1.83%
7.41%
3.49%
EPS
0.03
0.08
-62.50%
0.10
0.17
-41.18%
0.20
0.09
122.22%
0.21
0.05
320.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
94.15
105.42
74.10
177.53
33.96
0.62
Net Sales Growth
-23.95%
42.27%
-58.26%
422.76%
5377.42%
 
Cost Of Goods Sold
92.30
104.00
70.80
175.40
33.40
0.37
Gross Profit
1.85
1.42
3.30
2.13
0.56
0.26
GP Margin
1.97%
1.35%
4.45%
1.20%
1.65%
41.94%
Total Expenditure
93.08
106.31
74.45
176.26
34.07
0.67
Power & Fuel Cost
-
0.04
0.03
0.02
0.00
0.02
% Of Sales
-
0.04%
0.04%
0.01%
0%
3.23%
Employee Cost
-
0.48
0.70
0.20
0.10
0.05
% Of Sales
-
0.46%
0.94%
0.11%
0.29%
8.06%
Manufacturing Exp.
-
0.43
0.68
0.19
0.02
0.06
% Of Sales
-
0.41%
0.92%
0.11%
0.06%
9.68%
General & Admin Exp.
-
0.70
0.50
0.28
0.15
0.15
% Of Sales
-
0.66%
0.67%
0.16%
0.44%
24.19%
Selling & Distn. Exp.
-
0.02
0.12
0.03
0.02
0.01
% Of Sales
-
0.02%
0.16%
0.02%
0.06%
1.61%
Miscellaneous Exp.
-
0.66
1.63
0.14
0.38
0.01
% Of Sales
-
0.63%
2.20%
0.08%
1.12%
1.61%
EBITDA
1.06
-0.89
-0.35
1.27
-0.11
-0.05
EBITDA Margin
1.13%
-0.84%
-0.47%
0.72%
-0.32%
-8.06%
Other Income
3.87
3.48
1.27
0.16
0.51
0.43
Interest
0.21
0.02
0.02
0.02
0.05
0.02
Depreciation
0.30
0.32
0.18
0.08
0.08
0.20
PBT
4.44
2.25
0.72
1.33
0.27
0.16
Tax
1.13
0.68
0.24
0.44
0.11
0.05
Tax Rate
25.45%
30.22%
33.33%
33.08%
40.74%
31.25%
PAT
3.31
1.56
0.48
0.90
0.16
0.11
PAT before Minority Interest
3.31
1.56
0.48
0.90
0.16
0.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.52%
1.48%
0.65%
0.51%
0.47%
17.74%
PAT Growth
39.08%
225.00%
-46.67%
462.50%
45.45%
 
EPS
0.53
0.25
0.08
0.15
0.03
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
74.84
73.27
65.74
65.35
65.75
53.66
Share Capital
61.93
61.93
61.93
61.93
46.46
6.45
Total Reserves
12.91
11.33
3.81
3.42
18.78
-1.32
Non-Current Liabilities
101.49
120.08
114.74
9.60
3.69
6.37
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
4.12
6.22
3.51
9.42
0.42
2.54
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
48.10
14.57
38.32
36.66
4.55
0.21
Trade Payables
45.17
13.12
35.22
35.13
0.19
0.17
Other Current Liabilities
1.93
1.14
2.55
1.39
4.29
0.04
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.00
0.31
0.54
0.13
0.07
0.01
Total Liabilities
224.46
207.94
218.80
111.61
73.99
60.24
Net Block
8.62
8.90
2.30
2.28
2.40
2.84
Gross Block
9.19
9.15
2.37
4.49
4.49
4.73
Accumulated Depreciation
0.57
0.25
0.08
2.22
2.09
1.89
Non Current Assets
136.33
135.75
57.91
50.28
70.95
57.65
Capital Work in Progress
0.00
0.00
0.20
0.20
0.02
0.02
Non Current Investment
0.01
0.01
0.52
0.51
3.55
3.14
Long Term Loans & Adv.
120.14
126.67
53.81
46.30
64.48
51.35
Other Non Current Assets
7.56
0.18
1.09
1.00
0.50
0.30
Current Assets
87.65
71.69
160.89
61.33
3.05
2.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.85
0.59
0.79
0.43
0.20
0.36
Sundry Debtors
57.02
35.24
139.31
22.06
1.67
2.09
Cash & Bank
0.91
0.74
0.77
1.57
1.18
-0.01
Other Current Assets
28.88
0.06
0.07
0.53
0.00
0.15
Short Term Loans & Adv.
28.80
35.06
19.94
36.73
0.00
0.01
Net Current Assets
39.55
57.12
122.57
24.67
-1.50
2.37
Total Assets
224.47
207.94
218.80
111.61
74.00
60.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-0.26
-11.75
-116.14
10.85
4.10
-2.77
PBT
2.25
0.72
1.33
0.27
0.16
0.08
Adjustment
-1.99
-0.08
-0.43
-0.39
-0.23
-0.34
Changes in Working Capital
0.13
-12.39
-117.04
10.97
4.17
-2.50
Cash after chg. in Working capital
0.39
-11.75
-116.14
10.85
4.10
-2.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.02
-5.92
0.55
2.33
0.22
-2.41
Net Fixed Assets
-0.04
-6.58
2.12
-0.18
0.24
Net Investments
0.00
0.45
0.99
2.04
-0.41
Others
0.06
0.21
-2.56
0.47
0.39
Cash from Financing Activity
0.42
17.63
113.19
-12.28
-3.64
5.14
Net Cash Inflow / Outflow
0.17
-0.03
-2.39
0.91
0.68
-0.05
Opening Cash & Equivalents
0.74
0.77
1.58
0.67
-0.01
0.04
Closing Cash & Equivalent
0.92
0.74
-0.81
1.57
0.67
-0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
10.87
10.61
10.62
10.55
10.53
5.96
ROA
0.72%
0.23%
0.54%
0.18%
0.16%
0.12%
ROE
2.35%
0.73%
1.37%
0.25%
0.30%
1.37%
ROCE
3.16%
1.05%
1.86%
0.44%
0.27%
0.15%
Fixed Asset Turnover
11.49
12.86
51.72
7.56
0.14
0.18
Receivable days
159.71
429.90
165.88
127.50
1053.69
903.86
Inventory Days
2.49
3.41
1.26
3.41
157.30
155.77
Payable days
100.69
122.00
72.83
190.25
113.66
45.69
Cash Conversion Cycle
61.52
311.31
94.31
-59.33
1097.34
1013.94
Total Debt/Equity
0.06
0.09
0.05
0.16
0.07
0.50
Interest Cover
130.22
40.06
64.08
5.95
10.05
11.26

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.