Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Trading

Rating :
66/99

BSE: 524444 | NSE: Not Listed

158.20
15-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  162.90
  •  170.00
  •  157.00
  •  156.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  96
  •  49.13
  •  170.00
  •  69.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 979.79
  • 474.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 985.24
  • N/A
  • 13.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.02%
  • 0.00%
  • 12.05%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.08%
  • 44.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.15
  • 10.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 85.03
  • 93.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 202.78
  • 204.77
  • 181.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.42
  • 4.42
  • 6.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 123.83
  • 135.18
  • 124.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
25.94
17.84
45.40%
3.44
75.76
-95.46%
55.67
75.76
-26.52%
17.20
29.66
-42.01%
Expenses
26.15
17.64
48.24%
3.68
76.29
-95.18%
47.49
76.29
-37.75%
24.27
30.02
-19.15%
EBITDA
-0.21
0.20
-
-0.25
-0.53
-
8.18
-0.53
-
-7.07
-0.36
-
EBIDTM
-0.79%
1.12%
-7.16%
-0.70%
14.69%
-0.70%
-41.10%
-1.23%
Other Income
0.47
1.54
-69.48%
0.54
1.89
-71.43%
-7.10
1.89
-
8.89
2.93
203.41%
Interest
0.12
0.01
1,100.00%
0.00
0.00
0
0.20
0.00
0
0.00
1.36
-100.00%
Depreciation
0.06
0.08
-25.00%
0.06
0.18
-66.67%
0.08
0.18
-55.56%
0.08
0.13
-38.46%
PBT
0.09
1.66
-94.58%
0.23
1.17
-80.34%
0.81
1.17
-30.77%
1.74
1.08
61.11%
Tax
0.02
0.34
-94.12%
0.06
0.15
-60.00%
0.22
0.15
46.67%
0.51
0.53
-3.77%
PAT
0.07
1.32
-94.70%
0.17
1.02
-83.33%
0.59
1.02
-42.16%
1.23
0.54
127.78%
PATM
0.25%
7.41%
5.01%
1.35%
1.06%
1.35%
7.18%
1.83%
EPS
0.01
0.21
-95.24%
0.03
0.17
-82.35%
0.10
0.17
-41.18%
0.20
0.09
122.22%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
102.25
100.17
105.42
74.10
177.53
33.96
0.62
Net Sales Growth
-48.62%
-4.98%
42.27%
-58.26%
422.76%
5377.42%
 
Cost Of Goods Sold
100.51
98.12
104.00
70.80
175.40
33.40
0.37
Gross Profit
1.74
2.05
1.42
3.30
2.13
0.56
0.26
GP Margin
1.70%
2.05%
1.35%
4.45%
1.20%
1.65%
41.94%
Total Expenditure
101.59
99.31
106.31
74.45
176.26
34.07
0.67
Power & Fuel Cost
-
0.06
0.04
0.03
0.02
0.00
0.02
% Of Sales
-
0.06%
0.04%
0.04%
0.01%
0%
3.23%
Employee Cost
-
0.25
0.48
0.70
0.20
0.10
0.05
% Of Sales
-
0.25%
0.46%
0.94%
0.11%
0.29%
8.06%
Manufacturing Exp.
-
0.14
0.43
0.68
0.19
0.02
0.06
% Of Sales
-
0.14%
0.41%
0.92%
0.11%
0.06%
9.68%
General & Admin Exp.
-
0.54
0.70
0.50
0.28
0.15
0.15
% Of Sales
-
0.54%
0.66%
0.67%
0.16%
0.44%
24.19%
Selling & Distn. Exp.
-
0.01
0.02
0.12
0.03
0.02
0.01
% Of Sales
-
0.01%
0.02%
0.16%
0.02%
0.06%
1.61%
Miscellaneous Exp.
-
0.18
0.65
1.63
0.14
0.38
0.01
% Of Sales
-
0.18%
0.62%
2.20%
0.08%
1.12%
1.61%
EBITDA
0.65
0.86
-0.89
-0.35
1.27
-0.11
-0.05
EBITDA Margin
0.64%
0.86%
-0.84%
-0.47%
0.72%
-0.32%
-8.06%
Other Income
2.80
4.55
3.48
1.27
0.16
0.51
0.43
Interest
0.32
0.21
0.02
0.02
0.02
0.05
0.02
Depreciation
0.28
0.31
0.32
0.18
0.08
0.08
0.20
PBT
2.87
4.89
2.25
0.72
1.33
0.27
0.16
Tax
0.81
1.42
0.68
0.24
0.44
0.11
0.05
Tax Rate
28.22%
29.04%
30.22%
33.33%
33.08%
40.74%
31.25%
PAT
2.06
3.47
1.55
0.48
0.90
0.16
0.11
PAT before Minority Interest
2.06
3.47
1.56
0.48
0.90
0.16
0.11
Minority Interest
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
PAT Margin
2.01%
3.46%
1.47%
0.65%
0.51%
0.47%
17.74%
PAT Growth
-47.18%
123.87%
222.92%
-46.67%
462.50%
45.45%
 
EPS
0.33
0.56
0.25
0.08
0.15
0.03
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
78.34
74.84
73.27
65.74
65.35
65.75
53.66
Share Capital
61.93
61.93
61.93
61.93
61.93
46.46
6.45
Total Reserves
16.41
12.91
11.33
3.81
3.42
18.78
-1.32
Non-Current Liabilities
89.88
101.49
120.08
114.74
9.60
3.69
6.37
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
5.23
4.12
6.22
3.51
9.42
0.42
2.54
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
55.87
48.10
14.57
38.32
36.66
4.55
0.21
Trade Payables
46.11
45.17
13.12
35.22
35.13
0.19
0.17
Other Current Liabilities
7.38
1.93
1.14
2.55
1.39
4.29
0.04
Short Term Borrowings
0.69
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.70
1.00
0.31
0.54
0.13
0.07
0.01
Total Liabilities
224.11
224.46
207.94
218.80
111.61
73.99
60.24
Net Block
8.94
8.62
8.90
2.30
2.28
2.40
2.84
Gross Block
11.89
11.27
9.15
2.37
4.49
4.49
4.73
Accumulated Depreciation
2.95
2.64
0.25
0.08
2.22
2.09
1.89
Non Current Assets
126.74
136.33
135.75
57.91
50.28
70.95
57.65
Capital Work in Progress
0.00
0.00
0.00
0.20
0.20
0.02
0.02
Non Current Investment
0.01
0.01
0.01
0.52
0.51
3.55
3.14
Long Term Loans & Adv.
110.52
120.14
126.67
53.81
46.30
64.48
51.35
Other Non Current Assets
7.28
7.56
0.18
1.09
1.00
0.50
0.30
Current Assets
96.97
87.65
71.69
160.89
61.33
3.05
2.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.61
0.85
0.59
0.79
0.43
0.20
0.36
Sundry Debtors
68.29
57.02
35.24
139.31
22.06
1.67
2.09
Cash & Bank
0.46
0.91
0.74
0.77
1.57
1.18
-0.01
Other Current Assets
27.61
0.08
0.06
0.07
37.26
0.00
0.15
Short Term Loans & Adv.
27.47
28.80
35.06
19.94
36.73
0.00
0.01
Net Current Assets
41.09
39.55
57.12
122.57
24.67
-1.50
2.37
Total Assets
224.12
224.47
207.94
218.80
111.61
74.00
60.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-0.57
-0.26
-11.75
-116.14
10.85
4.10
-2.77
PBT
4.89
2.25
0.72
1.33
0.27
0.16
0.08
Adjustment
-3.46
-1.99
-0.08
-0.43
-0.39
-0.23
-0.34
Changes in Working Capital
-2.72
0.13
-12.39
-117.04
10.97
4.17
-2.50
Cash after chg. in Working capital
-1.28
0.39
-11.75
-116.14
10.85
4.10
-2.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.72
-0.65
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.60
0.02
-5.92
0.55
2.33
0.22
-2.41
Net Fixed Assets
-0.62
-2.12
-6.58
2.12
-0.18
0.24
Net Investments
0.00
0.00
0.45
0.99
2.04
-0.41
Others
0.02
2.14
0.21
-2.56
0.47
0.39
Cash from Financing Activity
0.71
0.42
17.63
113.19
-12.28
-3.64
5.14
Net Cash Inflow / Outflow
-0.46
0.17
-0.03
-2.39
0.91
0.68
-0.05
Opening Cash & Equivalents
0.91
0.74
0.77
1.58
0.67
-0.01
0.04
Closing Cash & Equivalent
0.46
0.92
0.74
-0.81
1.57
0.67
-0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
11.45
10.87
10.61
10.62
10.55
10.53
5.96
ROA
1.55%
0.72%
0.23%
0.54%
0.18%
0.16%
0.12%
ROE
5.02%
2.35%
0.73%
1.37%
0.25%
0.30%
1.37%
ROCE
6.89%
3.16%
1.05%
1.86%
0.44%
0.27%
0.15%
Fixed Asset Turnover
8.65
10.32
12.86
51.72
7.56
0.14
0.18
Receivable days
228.29
159.71
429.90
165.88
127.50
1053.69
903.86
Inventory Days
2.65
2.49
3.41
1.26
3.41
157.30
155.77
Payable days
168.63
100.68
122.00
72.83
190.25
113.66
45.69
Cash Conversion Cycle
62.31
61.52
311.31
94.31
-59.33
1097.34
1013.94
Total Debt/Equity
0.08
0.06
0.09
0.05
0.16
0.07
0.50
Interest Cover
24.43
130.22
40.06
64.08
5.95
10.05
11.26

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.