Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

Trading

Rating :
66/99

BSE: 524480 | NSE: Not Listed

564.85
01-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  573.35
  •  588.45
  •  561
  •  573.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  129
  •  73471
  •  588.45
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 402.73
  • 77.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 501.61
  • 0.53%
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.54%
  • 1.53%
  • 9.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 14.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.10
  • -14.20
  • 6.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -41.07
  • -31.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.11
  • 12.79
  • -0.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 6.67
  • 7.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.20
  • 0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 6.79
  • 6.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
28.02
50.69
-44.72%
44.33
135.52
-67.29%
48.90
18.13
169.72%
14.26
63.63
-77.59%
Expenses
31.47
53.71
-41.41%
45.09
133.05
-66.11%
42.49
14.40
195.07%
14.48
63.43
-77.17%
EBITDA
-3.45
-3.02
-
-0.76
2.48
-
6.41
3.73
71.85%
-0.22
0.19
-
EBIDTM
-12.30%
-5.96%
-1.71%
1.83%
13.11%
20.56%
-1.53%
0.31%
Other Income
26.14
15.98
63.58%
20.22
20.20
0.10%
21.23
22.63
-6.19%
20.17
22.12
-8.82%
Interest
2.56
1.74
47.13%
2.51
2.08
20.67%
2.92
2.75
6.18%
1.76
2.28
-22.81%
Depreciation
2.14
2.66
-19.55%
2.16
2.70
-20.00%
2.04
2.72
-25.00%
2.19
2.67
-17.98%
PBT
18.00
8.55
110.53%
14.80
17.90
-17.32%
22.68
20.88
8.62%
16.01
17.37
-7.83%
Tax
15.35
-20.31
-
-4.25
8.80
-
7.55
8.88
-14.98%
-10.22
10.14
-
PAT
2.65
28.86
-90.82%
19.04
9.10
109.23%
15.12
12.00
26.00%
26.23
7.22
263.30%
PATM
9.46%
56.93%
42.96%
6.71%
30.93%
66.21%
183.90%
11.35%
EPS
5.09
32.19
-84.19%
-50.56
9.29
-
18.93
11.81
60.29%
33.84
12.21
177.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
135.51
267.98
172.93
223.30
497.65
576.30
681.81
803.96
508.08
342.00
Net Sales Growth
-49.43%
54.96%
-22.56%
-55.13%
-13.65%
-15.47%
-15.19%
58.23%
48.56%
 
Cost Of Goods Sold
97.82
221.73
135.39
170.95
368.40
343.19
380.81
625.38
318.42
211.69
Gross Profit
37.69
46.25
37.55
52.35
129.25
233.11
301.00
178.59
189.66
130.31
GP Margin
27.82%
17.26%
21.71%
23.44%
25.97%
40.45%
44.15%
22.21%
37.33%
38.10%
Total Expenditure
133.53
264.60
172.77
200.29
511.28
528.76
604.92
1,073.01
559.69
349.12
Power & Fuel Cost
-
3.87
4.51
2.30
58.90
58.52
88.65
85.42
74.28
48.75
% Of Sales
-
1.44%
2.61%
1.03%
11.84%
10.15%
13.00%
10.62%
14.62%
14.25%
Employee Cost
-
8.08
7.59
6.31
22.38
25.10
24.17
20.89
20.38
13.35
% Of Sales
-
3.02%
4.39%
2.83%
4.50%
4.36%
3.54%
2.60%
4.01%
3.90%
Manufacturing Exp.
-
13.51
13.59
9.17
46.12
73.65
51.17
34.56
40.59
56.87
% Of Sales
-
5.04%
7.86%
4.11%
9.27%
12.78%
7.51%
4.30%
7.99%
16.63%
General & Admin Exp.
-
6.14
4.87
3.43
7.22
14.93
22.05
12.54
13.20
9.05
% Of Sales
-
2.29%
2.82%
1.54%
1.45%
2.59%
3.23%
1.56%
2.60%
2.65%
Selling & Distn. Exp.
-
5.15
5.41
5.18
6.15
9.49
7.29
6.71
9.78
7.39
% Of Sales
-
1.92%
3.13%
2.32%
1.24%
1.65%
1.07%
0.83%
1.92%
2.16%
Miscellaneous Exp.
-
6.12
1.42
2.96
2.11
3.89
30.78
287.51
83.03
2.02
% Of Sales
-
2.28%
0.82%
1.33%
0.42%
0.67%
4.51%
35.76%
16.34%
0.59%
EBITDA
1.98
3.38
0.16
23.01
-13.63
47.54
76.89
-269.05
-51.61
-7.12
EBITDA Margin
1.46%
1.26%
0.09%
10.30%
-2.74%
8.25%
11.28%
-33.47%
-10.16%
-2.08%
Other Income
87.76
80.93
67.59
61.54
58.96
50.43
70.41
335.03
117.72
133.81
Interest
9.75
8.85
7.58
7.53
25.95
31.17
39.71
61.87
51.85
32.99
Depreciation
8.53
10.75
11.74
12.75
37.48
36.56
34.68
34.23
34.84
34.64
PBT
71.49
64.71
48.44
64.27
-18.09
30.24
72.91
-30.12
-20.58
59.06
Tax
8.43
7.52
15.05
15.55
43.72
6.16
5.66
-38.99
24.73
15.17
Tax Rate
11.79%
11.62%
31.07%
24.19%
-241.68%
20.37%
7.76%
129.45%
-120.17%
25.69%
PAT
63.04
60.02
62.76
60.82
-46.78
32.88
48.72
18.96
-42.79
40.15
PAT before Minority Interest
80.41
57.19
33.39
48.72
-61.81
24.08
67.25
8.87
-45.32
43.89
Minority Interest
17.37
2.83
29.37
12.10
15.03
8.80
-18.53
10.09
2.53
-3.74
PAT Margin
46.52%
22.40%
36.29%
27.24%
-9.40%
5.71%
7.15%
2.36%
-8.42%
11.74%
PAT Growth
10.25%
-4.37%
3.19%
-
-
-32.51%
156.96%
-
-
 
EPS
88.79
84.54
88.39
85.66
-65.89
46.31
68.62
26.70
-60.27
56.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,536.78
1,432.00
1,504.43
1,452.79
1,424.60
1,435.90
1,389.21
1,323.41
1,367.25
Share Capital
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
Total Reserves
1,529.65
1,424.87
1,497.31
1,445.66
1,417.47
1,428.77
1,382.08
1,316.28
1,360.12
Non-Current Liabilities
14.31
12.83
90.21
96.36
61.26
108.15
168.72
231.97
254.49
Secured Loans
0.71
1.48
72.46
80.41
85.26
115.52
150.70
189.24
209.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
13.84
0.00
16.49
Long Term Provisions
2.16
3.80
6.68
7.63
4.58
3.56
3.48
3.63
10.18
Current Liabilities
92.09
95.73
155.83
292.02
339.76
356.94
416.17
639.73
346.88
Trade Payables
7.51
9.81
54.06
80.67
75.83
77.94
75.65
114.45
116.60
Other Current Liabilities
6.36
1.92
25.63
70.01
97.64
62.76
62.81
60.27
35.70
Short Term Borrowings
68.99
78.40
67.66
128.89
145.65
201.08
275.40
454.87
193.09
Short Term Provisions
9.23
5.61
8.49
12.45
20.64
15.17
2.31
10.14
1.48
Total Liabilities
1,698.10
1,598.29
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.16
Net Block
382.56
391.99
737.67
770.02
747.53
723.33
743.69
769.18
782.94
Gross Block
598.12
613.43
1,096.87
1,096.62
1,038.43
978.61
964.59
955.84
934.76
Accumulated Depreciation
213.72
221.44
359.20
326.60
290.91
255.28
220.89
186.66
151.82
Non Current Assets
1,095.11
965.48
1,298.49
1,340.90
975.57
1,130.94
1,072.14
1,026.12
951.66
Capital Work in Progress
0.00
0.00
0.00
0.08
65.74
56.57
16.44
1.72
1.75
Non Current Investment
295.52
208.95
198.17
173.76
144.42
325.13
294.86
219.87
154.91
Long Term Loans & Adv.
411.30
364.52
362.63
397.04
17.87
25.92
17.14
35.35
12.06
Other Non Current Assets
5.74
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
454.47
489.95
539.06
599.64
983.45
934.71
1,069.50
1,346.55
1,123.49
Current Investments
43.88
0.00
0.00
1.72
13.57
26.91
175.55
749.11
762.24
Inventories
4.73
4.70
56.15
218.23
206.03
443.32
368.20
369.92
32.33
Sundry Debtors
22.79
42.96
50.53
102.13
246.48
48.79
50.16
44.79
139.57
Cash & Bank
0.29
10.98
0.22
2.68
32.35
4.82
1.83
4.89
3.41
Other Current Assets
382.79
2.03
51.61
42.86
485.03
410.87
473.76
177.83
185.94
Short Term Loans & Adv.
377.34
429.29
380.56
232.03
449.64
382.87
450.93
155.63
179.05
Net Current Assets
362.38
394.22
383.23
307.62
643.69
577.77
653.34
706.82
776.61
Total Assets
1,549.58
1,455.43
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.91
0.54
161.27
129.95
116.33
-1.29
-33.53
-283.68
0.21
PBT
51.39
-69.86
17.77
-18.09
30.24
74.68
-30.12
-20.58
59.06
Adjustment
-46.02
79.46
5.76
11.39
25.09
23.09
48.68
55.80
3.73
Changes in Working Capital
19.78
6.50
159.03
140.08
84.31
-90.40
-36.80
-317.87
-60.99
Cash after chg. in Working capital
25.14
16.09
182.57
133.39
139.64
7.37
-18.24
-282.65
1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.23
-15.56
-21.29
-3.44
-23.31
-8.65
-15.29
-1.03
-1.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.05
8.33
-70.53
-91.12
29.81
163.44
268.56
64.97
-67.25
Net Fixed Assets
15.62
0.31
9.48
14.61
-1.46
-10.78
-2.56
-14.88
Net Investments
-165.75
-362.64
62.79
156.16
171.24
-22.87
534.63
-261.29
Others
171.18
370.66
-142.80
-261.89
-139.97
197.09
-263.51
341.14
Cash from Financing Activity
-40.63
1.93
-94.20
-107.76
-131.42
-168.99
-263.42
191.55
-55.27
Net Cash Inflow / Outflow
-10.68
10.80
-3.46
-68.94
14.72
-6.84
-28.39
-27.16
-122.30
Opening Cash & Equivalents
10.91
0.12
3.57
71.53
17.33
8.09
29.62
31.45
42.58
Closing Cash & Equivalent
0.23
10.91
0.12
2.58
32.05
1.25
1.23
4.29
1.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2155.46
2008.50
2110.10
2037.66
1998.12
2013.04
1947.59
1855.36
1916.82
ROA
3.30%
1.89%
2.58%
-3.17%
1.20%
3.20%
0.39%
-2.04%
2.12%
ROE
3.85%
2.27%
3.29%
-4.30%
1.68%
4.76%
0.65%
-3.37%
3.21%
ROCE
4.71%
3.53%
4.30%
0.47%
3.53%
6.17%
1.64%
1.64%
5.08%
Fixed Asset Turnover
0.44
0.20
0.20
0.47
0.57
0.70
0.84
0.54
0.37
Receivable days
44.78
98.66
124.76
127.84
93.50
26.49
21.54
66.00
148.45
Inventory Days
6.42
64.22
224.25
155.58
205.64
217.22
167.42
144.00
34.39
Payable days
14.25
86.09
143.83
77.52
81.77
43.92
43.34
83.01
119.64
Cash Conversion Cycle
36.95
76.79
205.18
205.90
217.37
199.78
145.62
126.99
63.20
Total Debt/Equity
0.05
0.06
0.10
0.16
0.19
0.25
0.34
0.52
0.33
Interest Cover
8.31
7.39
9.54
0.30
1.97
2.84
0.51
0.60
2.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.