Nifty
Sensex
:
:
15885.15
52950.63
122.10 (0.77%)
363.79 (0.69%)

Trading

Rating :
44/99

BSE: 524480 | NSE: Not Listed

360.45
02-Aug-2021
  • Open
  • High
  • Low
  • Previous Close
  •  360.00
  •  365.00
  •  355.05
  •  360.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38
  •  2.70
  •  384.95
  •  200.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 256.99
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 493.61
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.89%
  • 1.52%
  • 9.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.48%
  • 13.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.83
  • 11.00
  • -10.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.30
  • -4.18
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.92
  • 20.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.13
  • 4.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.14
  • 0.21
  • 0.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.56
  • 11.11
  • 7.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
202.21
113.63
77.95%
127.24
269.81
-52.84%
116.45
93.97
23.92%
51.76
98.88
-47.65%
Expenses
193.81
114.29
69.58%
138.35
240.57
-42.49%
124.47
85.59
45.43%
54.65
88.31
-38.12%
EBITDA
8.41
-0.66
-
-11.11
29.25
-
-8.03
8.38
-
-2.90
10.57
-
EBIDTM
4.16%
-0.58%
-8.73%
10.84%
-6.89%
8.92%
-5.60%
10.69%
Other Income
17.37
13.26
31.00%
14.55
11.25
29.33%
15.80
13.54
16.69%
11.24
12.38
-9.21%
Interest
6.28
7.54
-16.71%
5.61
8.33
-32.65%
7.86
7.10
10.70%
6.20
8.21
-24.48%
Depreciation
9.46
9.37
0.96%
9.72
9.32
4.29%
9.19
9.18
0.11%
9.11
8.67
5.07%
PBT
10.04
-4.32
-
-11.89
22.84
-
-9.28
5.64
-
-6.96
6.07
-
Tax
13.50
-11.23
-
19.58
7.94
146.60%
7.26
4.26
70.42%
3.39
5.19
-34.68%
PAT
-3.45
6.91
-
-31.47
14.90
-
-16.54
1.38
-
-10.35
0.89
-
PATM
-1.71%
6.08%
-24.73%
5.52%
-14.20%
1.47%
-20.00%
0.90%
EPS
-7.35
12.11
-
-35.61
22.49
-
-14.58
6.15
-
-8.07
5.35
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
497.66
576.30
681.81
803.96
508.08
342.00
Net Sales Growth
-13.64%
-15.47%
-15.19%
58.23%
48.56%
 
Cost Of Goods Sold
392.20
343.19
380.81
625.38
318.42
211.69
Gross Profit
105.46
233.11
301.00
178.59
189.66
130.31
GP Margin
21.19%
40.45%
44.15%
22.21%
37.33%
38.10%
Total Expenditure
511.28
528.76
604.92
1,073.01
559.69
349.12
Power & Fuel Cost
-
58.52
88.65
85.42
74.28
48.75
% Of Sales
-
10.15%
13.00%
10.62%
14.62%
14.25%
Employee Cost
-
25.10
24.17
20.89
20.38
13.35
% Of Sales
-
4.36%
3.54%
2.60%
4.01%
3.90%
Manufacturing Exp.
-
73.65
51.17
34.56
40.59
56.87
% Of Sales
-
12.78%
7.51%
4.30%
7.99%
16.63%
General & Admin Exp.
-
14.93
22.05
12.54
13.20
9.05
% Of Sales
-
2.59%
3.23%
1.56%
2.60%
2.65%
Selling & Distn. Exp.
-
9.49
7.29
6.71
9.78
7.39
% Of Sales
-
1.65%
1.07%
0.83%
1.92%
2.16%
Miscellaneous Exp.
-
3.89
30.78
287.51
83.03
2.02
% Of Sales
-
0.67%
4.51%
35.76%
16.34%
0.59%
EBITDA
-13.63
47.54
76.89
-269.05
-51.61
-7.12
EBITDA Margin
-2.74%
8.25%
11.28%
-33.47%
-10.16%
-2.08%
Other Income
58.96
50.43
70.41
335.03
117.72
133.81
Interest
25.95
31.17
39.71
61.87
51.85
32.99
Depreciation
37.48
36.56
34.68
34.23
34.84
34.64
PBT
-18.09
30.24
72.91
-30.12
-20.58
59.06
Tax
43.73
6.16
5.66
-38.99
24.73
15.17
Tax Rate
-241.74%
20.37%
7.76%
129.45%
-120.17%
25.69%
PAT
-61.81
32.88
48.72
18.96
-42.79
40.15
PAT before Minority Interest
-46.79
24.08
67.25
8.87
-45.32
43.89
Minority Interest
15.02
8.80
-18.53
10.09
2.53
-3.74
PAT Margin
-12.42%
5.71%
7.15%
2.36%
-8.42%
11.74%
PAT Growth
-356.69%
-32.51%
156.96%
-
-
 
EPS
-87.06
46.31
68.62
26.70
-60.27
56.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,424.60
1,435.90
1,389.21
1,323.41
1,367.25
Share Capital
7.13
7.13
7.13
7.13
7.13
Total Reserves
1,417.47
1,428.77
1,382.08
1,316.28
1,360.12
Non-Current Liabilities
61.26
108.15
168.72
231.97
254.49
Secured Loans
85.26
115.52
150.70
189.24
209.24
Unsecured Loans
0.00
0.00
13.84
0.00
16.49
Long Term Provisions
4.58
3.56
3.48
3.63
10.18
Current Liabilities
339.76
356.94
416.17
639.73
346.88
Trade Payables
75.83
77.94
75.65
114.45
116.60
Other Current Liabilities
97.64
62.76
62.81
60.27
35.70
Short Term Borrowings
145.65
201.08
275.40
454.87
193.09
Short Term Provisions
20.64
15.17
2.31
10.14
1.48
Total Liabilities
1,959.02
2,065.65
2,141.64
2,372.67
2,075.16
Net Block
747.53
723.33
743.69
769.18
782.94
Gross Block
1,038.43
978.61
964.59
955.84
934.76
Accumulated Depreciation
290.91
255.28
220.89
186.66
151.82
Non Current Assets
975.57
1,130.94
1,072.14
1,026.12
951.66
Capital Work in Progress
65.74
56.57
16.44
1.72
1.75
Non Current Investment
144.42
325.13
294.86
219.87
154.91
Long Term Loans & Adv.
17.87
25.92
17.14
35.35
12.06
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
983.45
934.71
1,069.50
1,346.55
1,123.49
Current Investments
13.57
26.91
175.55
749.11
762.24
Inventories
206.03
443.32
368.20
369.92
32.33
Sundry Debtors
246.48
48.79
50.16
44.79
139.57
Cash & Bank
32.35
4.82
1.83
4.89
3.41
Other Current Assets
485.03
28.00
22.83
22.20
185.94
Short Term Loans & Adv.
449.64
382.87
450.93
155.63
179.05
Net Current Assets
643.69
577.77
653.34
706.82
776.61
Total Assets
1,959.02
2,065.65
2,141.64
2,372.67
2,075.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
116.33
-1.29
-33.53
-283.68
0.21
PBT
30.24
74.68
-30.12
-20.58
59.06
Adjustment
25.09
23.09
48.68
55.80
3.73
Changes in Working Capital
84.31
-90.40
-36.80
-317.87
-60.99
Cash after chg. in Working capital
139.64
7.37
-18.24
-282.65
1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.31
-8.65
-15.29
-1.03
-1.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
29.81
163.44
268.56
64.97
-67.25
Net Fixed Assets
-1.46
-10.78
-2.56
-14.88
Net Investments
171.24
-22.87
534.63
-261.29
Others
-139.97
197.09
-263.51
341.14
Cash from Financing Activity
-131.42
-168.99
-263.42
191.55
-55.27
Net Cash Inflow / Outflow
14.72
-6.84
-28.39
-27.16
-122.30
Opening Cash & Equivalents
17.33
8.09
29.62
31.45
42.58
Closing Cash & Equivalent
32.05
1.25
1.23
4.29
1.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1998.12
2013.04
1947.59
1855.36
1916.82
ROA
1.20%
3.20%
0.39%
-2.04%
2.12%
ROE
1.68%
4.76%
0.65%
-3.37%
3.21%
ROCE
3.53%
6.17%
1.64%
1.64%
5.08%
Fixed Asset Turnover
0.57
0.70
0.84
0.54
0.37
Receivable days
93.50
26.49
21.54
66.00
148.45
Inventory Days
205.64
217.22
167.42
144.00
34.39
Payable days
35.22
43.92
43.34
83.01
119.64
Cash Conversion Cycle
263.92
199.78
145.62
126.99
63.20
Total Debt/Equity
0.19
0.25
0.34
0.52
0.33
Interest Cover
1.97
2.84
0.51
0.60
2.79

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.