Nifty

:

22819.60

Sensex

:

73583.22

-486.85 (-2.09%)
-1690.23 (-2.25%)

Login

Nifty
Sensex

:
:

22819.60
73583.22

-486.85 (-2.09%)
-1690.23 (-2.25%)

Raaj Medisafe India Ltd.

Medical Equipment/Supplies/Accessories

Rating :

64/99

BSE: 524502 | NSE: Not Listed

Watchlist

NSE BSE

70.81

27-Mar-2026

Open
High
Low
Previous Close

71.11
71.11
70.81
74.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1100
77921
71.11
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

93.11
10.87
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

144.52
N/A
3.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

42.56
14.43
17.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.92
8.72

PAT CAGR (%)

10 Years
5 Years
3 Years

-
21.66
22.56

P:E (Median)

8 Years
5 Years
3 Years

14.96
15.72
17.46

P:BV (Average)

8 Years
5 Years
3 Years

4.59
4.87
5.00

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-64.40
14.75
15.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 20.71 14.59 41.95% 18.40 10.91 68.65% 15.83 10.91 45.10% 24.40 11.36 114.79%
Expenses 17.02 12.38 37.48% 15.66 9.17 70.77% 13.20 9.17 43.95% 21.29 9.04 135.51%
EBITDA 3.69 2.21 66.97% 2.75 1.73 58.96% 2.62 1.73 51.45% 3.11 2.32 34.05%
EBIDTM 17.81% 15.17% 14.92% 15.90% 16.57% 15.90% 12.75% 20.41%
Other Income 0.04 -0.01 - 0.23 0.00 0 0.01 0.00 0 0.11 0.04 175.00%
Interest 1.38 0.52 165.38% 0.82 0.36 127.78% 0.68 0.36 88.89% 0.68 0.47 44.68%
Depreciation 0.50 0.40 25.00% 0.43 0.23 86.96% 0.49 0.23 113.04% 0.44 0.23 91.30%
PBT 1.85 1.28 44.53% 1.73 1.15 50.43% 1.46 1.15 26.96% 2.10 1.66 26.51%
Tax -0.05 0.26 - 0.00 0.18 -100.00% 0.00 0.18 -100.00% -1.38 0.96 -
PAT 1.90 1.02 86.27% 1.73 0.97 78.35% 1.46 0.97 50.52% 3.48 0.70 397.14%
PATM 9.15% 7.03% 9.39% 8.92% 9.24% 8.92% 14.26% 6.16%
EPS 1.45 0.78 85.90% 1.32 0.74 78.38% 1.12 0.74 51.35% 2.66 0.53 401.89%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 79.34 62.42 43.25 38.62 34.69 31.81 21.80 4.80 4.03 3.94 1.80 Net Sales Growth 66.09% 44.32% 11.99% 11.33% 9.05% 45.92% 354.17% 19.11% 2.28% 118.89% Cost Of Goods Sold 53.24 43.78 29.27 26.87 23.12 21.83 15.15 3.19 2.48 2.25 0.98 Gross Profit 26.10 18.64 13.99 11.76 11.57 9.98 6.65 1.60 1.55 1.69 0.82 GP Margin 32.90% 29.86% 32.35% 30.45% 33.35% 31.37% 30.50% 33.33% 38.46% 42.89% 45.56% Total Expenditure 67.17 53.90 36.63 33.01 29.61 27.74 20.29 5.60 4.49 4.03 2.10 Power & Fuel Cost - 2.43 1.72 1.53 1.31 1.30 1.21 0.57 0.51 0.53 0.30 % Of Sales - 3.89% 3.98% 3.96% 3.78% 4.09% 5.55% 11.88% 12.66% 13.45% 16.67% Employee Cost - 3.92 3.25 2.70 2.89 2.44 2.15 0.83 0.69 0.53 0.38 % Of Sales - 6.28% 7.51% 6.99% 8.33% 7.67% 9.86% 17.29% 17.12% 13.45% 21.11% Manufacturing Exp. - 1.62 0.69 0.59 0.85 0.88 0.58 0.42 0.39 0.36 0.19 % Of Sales - 2.60% 1.60% 1.53% 2.45% 2.77% 2.66% 8.75% 9.68% 9.14% 10.56% General & Admin Exp. - 0.93 0.72 0.57 0.31 0.45 0.57 0.47 0.33 0.34 0.24 % Of Sales - 1.49% 1.66% 1.48% 0.89% 1.41% 2.61% 9.79% 8.19% 8.63% 13.33% Selling & Distn. Exp. - 1.20 0.94 0.74 0.65 0.72 0.39 0.11 0.04 0.01 0.00 % Of Sales - 1.92% 2.17% 1.92% 1.87% 2.26% 1.79% 2.29% 0.99% 0.25% 0% Miscellaneous Exp. - 0.02 0.06 0.01 0.47 0.11 0.23 0.00 0.05 0.00 0.00 % Of Sales - 0.03% 0.14% 0.03% 1.35% 0.35% 1.06% 0% 1.24% 0% 0% EBITDA 12.17 8.52 6.62 5.61 5.08 4.07 1.51 -0.80 -0.46 -0.09 -0.30 EBITDA Margin 15.34% 13.65% 15.31% 14.53% 14.64% 12.79% 6.93% -16.67% -11.41% -2.28% -16.67% Other Income 0.39 0.31 0.07 0.02 0.03 0.02 0.35 0.02 0.00 0.05 0.01 Interest 3.56 2.13 1.57 1.11 0.71 0.74 1.16 0.75 0.66 0.51 0.54 Depreciation 1.86 1.45 0.84 0.75 0.72 0.71 0.68 0.31 0.31 0.27 0.24 PBT 7.14 5.25 4.29 3.77 3.67 2.63 0.03 -1.84 -1.43 -0.82 -1.07 Tax -1.43 -0.88 0.96 0.44 0.71 0.32 0.31 0.00 0.00 0.00 0.00 Tax Rate -20.03% -16.76% 22.38% 11.67% 19.09% 12.21% 1550.00% 0.00% 0.00% 0.00% 0.00% PAT 8.57 6.13 3.33 3.33 3.01 2.30 -0.29 -1.59 -1.43 -0.83 -1.08 PAT before Minority Interest 8.57 6.13 3.33 3.33 3.01 2.30 -0.29 -1.59 -1.43 -0.83 -1.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.80% 9.82% 7.70% 8.62% 8.68% 7.23% -1.33% -33.12% -35.48% -21.07% -60.0% PAT Growth 134.15% 84.08% 0.00% 10.63% 30.87% - - - - - EPS 6.54 4.68 2.54 2.54 2.30 1.76 -0.22 -1.21 -1.09 -0.63 -0.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 26.92 10.84 7.49 4.15 1.07 -1.19 -7.90 -6.32 -4.88 -4.03 Share Capital 13.18 10.90 10.90 10.90 10.90 5.00 5.00 5.00 5.00 5.00 Total Reserves 13.74 -0.07 -3.41 -6.75 -9.83 -12.09 -12.91 -11.32 -9.88 -9.03 Non-Current Liabilities 13.28 14.57 6.96 5.96 9.01 8.11 9.78 8.03 7.89 7.35 Secured Loans 14.37 11.25 2.90 2.15 1.13 0.59 0.63 0.42 0.63 0.83 Unsecured Loans 0.00 2.59 3.68 3.23 7.38 7.28 9.16 7.60 7.26 6.52 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 27.87 15.88 11.32 9.51 6.53 6.66 3.23 3.47 2.76 1.92 Trade Payables 4.29 0.71 0.78 0.43 1.20 2.14 1.17 1.87 1.44 1.46 Other Current Liabilities 1.82 1.85 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 20.13 12.03 9.04 7.63 4.62 3.99 1.82 1.41 1.15 0.26 Short Term Provisions 1.62 1.29 1.18 1.44 0.71 0.52 0.24 0.19 0.18 0.19 Total Liabilities 68.07 41.29 25.77 19.62 16.61 13.58 5.11 5.18 5.77 5.24 Net Block 23.06 10.72 8.63 9.30 7.26 7.03 3.48 3.47 3.49 3.57 Gross Block 32.96 19.28 16.36 16.36 13.66 13.16 5.83 5.50 5.21 5.02 Accumulated Depreciation 9.90 8.55 7.72 7.06 6.40 6.14 2.35 2.03 1.72 1.45 Non Current Assets 38.44 22.79 10.57 9.61 9.29 7.31 3.49 3.48 4.04 3.58 Capital Work in Progress 8.51 10.14 1.59 0.00 1.60 0.00 0.00 0.00 0.54 0.00 Non Current Investment 0.07 0.07 0.07 0.07 0.07 0.07 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 5.95 1.37 0.23 0.20 0.36 0.09 0.00 0.00 0.00 0.00 Other Non Current Assets 0.85 0.48 0.04 0.04 0.00 0.13 0.00 0.00 0.00 0.00 Current Assets 29.62 18.49 15.20 10.00 7.32 6.28 1.62 1.70 1.73 1.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.14 8.46 6.61 3.11 1.52 0.87 0.57 0.67 0.87 0.29 Sundry Debtors 16.70 7.89 6.85 5.44 4.90 4.70 0.82 0.77 0.43 0.57 Cash & Bank 0.06 0.05 0.03 0.03 0.03 0.07 0.02 0.02 0.03 0.02 Other Current Assets 4.72 0.12 0.13 0.16 0.87 0.64 0.21 0.24 0.41 0.78 Short Term Loans & Adv. 4.63 1.98 1.58 1.26 0.42 0.51 0.20 0.16 0.31 0.18 Net Current Assets 1.75 2.61 3.88 0.50 0.80 -0.38 -1.61 -1.77 -1.03 -0.26 Total Assets 68.06 41.28 25.77 19.61 16.61 13.59 5.11 5.18 5.77 5.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.09 4.27 0.17 2.45 2.23 -1.03 -1.37 -0.01 -0.23 0.14 PBT 5.19 4.31 3.78 3.73 2.58 -1.38 -1.59 -1.43 -0.83 -1.08 Adjustment 3.38 2.34 1.85 1.54 1.50 1.26 0.79 0.94 0.73 0.78 Changes in Working Capital -7.71 -1.70 -4.82 -2.82 -1.85 -0.90 -0.57 0.47 -0.13 0.45 Cash after chg. in Working capital 0.86 4.95 0.81 2.45 2.23 -1.03 -1.37 -0.01 -0.23 0.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.95 -0.67 -0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.42 -13.00 -1.67 -0.96 -2.78 -0.21 -0.05 0.27 -0.68 -0.51 Net Fixed Assets -12.05 -11.47 -1.59 -1.10 -2.10 -7.33 -0.33 0.25 -0.73 2.16 Net Investments 0.00 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 0.00 Others -4.37 -1.53 -0.08 0.14 -0.68 7.18 0.28 0.02 0.05 -2.67 Cash from Financing Activity 16.52 8.74 1.49 -1.47 0.51 1.24 1.43 -0.26 0.92 -0.02 Net Cash Inflow / Outflow 0.02 0.02 -0.01 0.02 -0.04 0.00 0.00 0.00 0.01 -0.39 Opening Cash & Equivalents 0.05 0.03 0.03 0.01 0.05 0.01 0.01 0.01 0.00 0.41 Closing Cash & Equivalent 0.06 0.04 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 20.42 9.94 6.87 3.81 0.98 -14.16 -15.79 -12.62 -9.75 -8.05 ROA 11.21% 9.93% 14.67% 16.63% 15.23% -3.09% -30.95% -26.04% -15.08% -22.40% ROE 32.48% 36.32% 57.21% 115.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 15.05% 19.58% 24.24% 28.33% 27.03% 16.30% -24.82% -21.00% -8.33% -13.98% Fixed Asset Turnover 2.39 2.43 2.36 2.35 2.40 2.32 0.86 0.87 0.87 0.30 Receivable days 71.88 62.21 58.09 53.58 54.52 45.82 59.52 47.01 41.10 63.84 Inventory Days 48.55 63.61 45.92 23.98 13.58 11.92 46.17 59.76 47.39 36.40 Payable days 20.86 9.31 8.23 12.86 27.97 29.91 105.22 133.27 126.96 133.87 Cash Conversion Cycle 99.57 116.51 95.78 64.70 40.14 27.84 0.46 -26.50 -38.47 -33.64 Total Debt/Equity 1.28 2.39 2.08 3.14 12.25 -1.68 -1.47 -1.49 -1.85 -1.89 Interest Cover 3.47 3.74 4.40 6.22 4.52 1.01 -1.14 -1.15 -0.63 -1.00

Top Investors:

ramesh chand maheshvari

Annual Reports:

News Update:

Raaj Medisafe India - Quarterly Results
12th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback