Raaj Medisafe India, 524502, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

167.77
70.82
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

218.89
N/A
3.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

35.13
18.19
22.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
18.28
12.18

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-9.67
-18.39

P:E (Median)

8 Years
5 Years
3 Years

16.03
16.22
26.31

P:BV (Average)

8 Years
5 Years
3 Years

4.43
5.86
4.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-55.86
14.04
16.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 29.46 15.83 86.10% 25.08 24.40 2.79% 20.71 14.59 41.95% 18.40 10.91 68.65%
Expenses 25.40 13.20 92.42% 22.37 21.29 5.07% 17.02 12.38 37.48% 15.66 9.17 70.77%
EBITDA 4.06 2.62 54.96% 2.71 3.11 -12.86% 3.69 2.21 66.97% 2.75 1.73 58.96%
EBIDTM 13.78% 16.57% 10.80% 12.75% 17.81% 15.17% 14.92% 15.90%
Other Income 0.15 0.01 1,400.00% 0.28 0.11 154.55% 0.04 -0.01 - 0.23 0.00 0
Interest 0.86 0.68 26.47% 1.08 0.68 58.82% 1.38 0.52 165.38% 0.82 0.36 127.78%
Depreciation 0.71 0.49 44.90% 0.63 0.44 43.18% 0.50 0.40 25.00% 0.43 0.23 86.96%
PBT 2.64 1.46 80.82% 1.28 2.10 -39.05% 1.85 1.28 44.53% 1.73 1.15 50.43%
Tax 0.67 0.00 0 4.51 -1.38 - -0.05 0.26 - 0.00 0.18 -100.00%
PAT 1.97 1.46 34.93% -3.23 3.48 - 1.90 1.02 86.27% 1.73 0.97 78.35%
PATM 6.70% 9.24% -12.87% 14.26% 9.15% 7.03% 9.39% 8.92%
EPS 1.20 0.89 34.83% -1.97 2.12 - 1.16 0.63 84.13% 1.05 0.59 77.97%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 93.65 80.01 62.42 43.25 38.62 34.69 31.81 21.80 4.80 4.03 3.94 Net Sales Growth 42.48% 28.18% 44.32% 11.99% 11.33% 9.05% 45.92% 354.17% 19.11% 2.28% Cost Of Goods Sold 61.80 51.28 43.78 29.27 26.87 23.12 21.83 15.15 3.19 2.48 2.25 Gross Profit 31.85 28.74 18.64 13.99 11.76 11.57 9.98 6.65 1.60 1.55 1.69 GP Margin 34.01% 35.92% 29.86% 32.35% 30.45% 33.35% 31.37% 30.50% 33.33% 38.46% 42.89% Total Expenditure 80.45 68.25 53.90 36.63 33.01 29.61 27.74 20.29 5.60 4.49 4.03 Power & Fuel Cost - 3.73 2.43 1.72 1.53 1.31 1.30 1.21 0.57 0.51 0.53 % Of Sales - 4.66% 3.89% 3.98% 3.96% 3.78% 4.09% 5.55% 11.88% 12.66% 13.45% Employee Cost - 4.34 3.37 3.25 2.70 2.89 2.44 2.15 0.83 0.69 0.53 % Of Sales - 5.42% 5.40% 7.51% 6.99% 8.33% 7.67% 9.86% 17.29% 17.12% 13.45% Manufacturing Exp. - 4.61 1.74 0.69 0.59 0.85 0.88 0.58 0.42 0.39 0.36 % Of Sales - 5.76% 2.79% 1.60% 1.53% 2.45% 2.77% 2.66% 8.75% 9.68% 9.14% General & Admin Exp. - 2.71 1.36 0.72 0.57 0.31 0.45 0.57 0.47 0.33 0.34 % Of Sales - 3.39% 2.18% 1.66% 1.48% 0.89% 1.41% 2.61% 9.79% 8.19% 8.63% Selling & Distn. Exp. - 1.48 1.20 0.94 0.74 0.65 0.72 0.39 0.11 0.04 0.01 % Of Sales - 1.85% 1.92% 2.17% 1.92% 1.87% 2.26% 1.79% 2.29% 0.99% 0.25% Miscellaneous Exp. - 0.09 0.02 0.06 0.01 0.47 0.11 0.23 0.00 0.05 0.01 % Of Sales - 0.11% 0.03% 0.14% 0.03% 1.35% 0.35% 1.06% 0% 1.24% 0% EBITDA 13.21 11.76 8.52 6.62 5.61 5.08 4.07 1.51 -0.80 -0.46 -0.09 EBITDA Margin 14.11% 14.70% 13.65% 15.31% 14.53% 14.64% 12.79% 6.93% -16.67% -11.41% -2.28% Other Income 0.70 0.56 0.31 0.07 0.02 0.03 0.02 0.35 0.02 0.00 0.05 Interest 4.14 3.96 2.13 1.57 1.11 0.71 0.74 1.16 0.75 0.66 0.51 Depreciation 2.27 2.04 1.45 0.84 0.75 0.72 0.71 0.68 0.31 0.31 0.27 PBT 7.50 6.32 5.25 4.29 3.77 3.67 2.63 0.03 -1.84 -1.43 -0.82 Tax 5.13 4.51 -0.88 0.96 0.44 0.71 0.32 0.31 0.00 0.00 0.00 Tax Rate 68.40% 71.36% -16.76% 22.38% 11.67% 19.09% 12.21% 1550.00% 0.00% 0.00% 0.00% PAT 2.37 1.81 6.13 3.33 3.33 3.01 2.30 -0.29 -1.59 -1.43 -0.83 PAT before Minority Interest 2.37 1.81 6.13 3.33 3.33 3.01 2.30 -0.29 -1.59 -1.43 -0.83 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.53% 2.26% 9.82% 7.70% 8.62% 8.68% 7.23% -1.33% -33.12% -35.48% -21.07% PAT Growth -65.80% -70.47% 84.08% 0.00% 10.63% 30.87% - - - - EPS 1.45 1.10 3.74 2.03 2.03 1.84 1.40 -0.18 -0.97 -0.87 -0.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 46.74 26.92 10.84 7.49 4.15 1.07 -1.19 -7.90 -6.32 -4.88 Share Capital 16.42 13.18 10.90 10.90 10.90 10.90 5.00 5.00 5.00 5.00 Total Reserves 30.32 13.74 -0.07 -3.41 -6.75 -9.83 -12.09 -12.91 -11.32 -9.88 Non-Current Liabilities 39.30 13.29 14.57 6.96 5.96 9.01 8.11 9.78 8.03 7.89 Secured Loans 34.61 14.37 11.25 2.90 2.15 1.13 0.59 0.63 0.42 0.63 Unsecured Loans 1.88 0.00 2.59 3.68 3.23 7.38 7.28 9.16 7.60 7.26 Long Term Provisions 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 35.31 27.63 15.88 11.32 9.51 6.53 6.66 3.23 3.47 2.76 Trade Payables 5.05 4.29 0.71 0.78 0.43 1.20 2.14 1.17 1.87 1.44 Other Current Liabilities 7.70 5.20 1.85 0.32 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 20.50 16.75 12.03 9.04 7.63 4.62 3.99 1.82 1.41 1.15 Short Term Provisions 2.07 1.38 1.29 1.18 1.44 0.71 0.52 0.24 0.19 0.18 Total Liabilities 121.35 67.84 41.29 25.77 19.62 16.61 13.58 5.11 5.18 5.77 Net Block 39.04 23.68 10.72 8.63 9.30 7.26 7.03 3.48 3.47 3.49 Gross Block 51.01 33.60 19.28 16.36 16.36 13.66 13.16 5.83 5.50 5.21 Accumulated Depreciation 11.96 9.92 8.55 7.72 7.06 6.40 6.14 2.35 2.03 1.72 Non Current Assets 70.90 38.21 22.79 10.57 9.61 9.29 7.31 3.49 3.48 4.04 Capital Work in Progress 26.76 8.51 10.14 1.59 0.00 1.60 0.00 0.00 0.00 0.54 Non Current Investment 0.00 0.00 0.07 0.07 0.07 0.07 0.07 0.01 0.01 0.01 Long Term Loans & Adv. 4.46 5.95 1.37 0.23 0.20 0.36 0.09 0.00 0.00 0.00 Other Non Current Assets 0.63 0.07 0.48 0.04 0.04 0.00 0.13 0.00 0.00 0.00 Current Assets 50.45 29.62 18.49 15.20 10.00 7.32 6.28 1.62 1.70 1.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.89 8.14 8.46 6.61 3.11 1.52 0.87 0.57 0.67 0.87 Sundry Debtors 11.75 16.70 7.89 6.85 5.44 4.90 4.70 0.82 0.77 0.43 Cash & Bank 13.01 0.06 0.05 0.03 0.03 0.03 0.07 0.02 0.02 0.03 Other Current Assets 10.80 0.09 0.12 0.13 1.42 0.87 0.64 0.21 0.24 0.41 Short Term Loans & Adv. 10.71 4.63 1.98 1.58 1.26 0.42 0.51 0.20 0.16 0.31 Net Current Assets 15.14 1.99 2.61 3.88 0.50 0.80 -0.38 -1.61 -1.77 -1.03 Total Assets 121.35 67.83 41.28 25.77 19.61 16.61 13.59 5.11 5.18 5.77

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 3.67 -0.09 4.27 0.17 2.45 2.23 -1.03 -1.37 -0.01 -0.23 PBT 6.32 5.19 4.31 3.78 3.73 2.58 -1.38 -1.59 -1.43 -0.83 Adjustment 5.41 3.38 2.34 1.85 1.54 1.50 1.26 0.79 0.94 0.73 Changes in Working Capital -8.07 -7.71 -1.70 -4.82 -2.82 -1.85 -0.90 -0.57 0.47 -0.13 Cash after chg. in Working capital 3.67 0.86 4.95 0.81 2.45 2.23 -1.03 -1.37 -0.01 -0.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.95 -0.67 -0.64 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -34.95 -16.42 -13.00 -1.67 -0.96 -2.78 -0.21 -0.05 0.27 -0.68 Net Fixed Assets -35.66 -12.69 -11.47 -1.59 -1.10 -2.10 -7.33 -0.33 0.25 -0.73 Net Investments 0.00 0.07 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 Others 0.71 -3.80 -1.53 -0.08 0.14 -0.68 7.18 0.28 0.02 0.05 Cash from Financing Activity 44.23 16.52 8.74 1.49 -1.47 0.51 1.24 1.43 -0.26 0.92 Net Cash Inflow / Outflow 12.95 0.02 0.02 -0.01 0.02 -0.04 0.00 0.00 0.00 0.01 Opening Cash & Equivalents 0.06 0.05 0.03 0.03 0.01 0.05 0.01 0.01 0.01 0.00 Closing Cash & Equivalent 13.01 0.06 0.04 0.03 0.03 0.01 0.01 0.01 0.01 0.01

Financial Ratios

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 28.46 20.42 9.94 6.87 3.81 0.98 -14.16 -15.79 -12.62 -9.75 ROA 1.91% 11.24% 9.93% 14.67% 16.63% 15.23% -3.09% -30.95% -26.04% -15.08% ROE 4.91% 32.48% 36.32% 57.21% 115.41% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 11.94% 15.05% 19.58% 24.24% 28.33% 27.03% 16.30% -24.82% -21.00% -8.33% Fixed Asset Turnover 1.89 2.36 2.43 2.36 2.35 2.40 2.32 0.86 0.87 0.87 Receivable days 64.89 71.88 62.21 58.09 53.58 54.52 45.82 59.52 47.01 41.10 Inventory Days 52.52 48.55 63.61 45.92 23.98 13.58 11.92 46.17 59.76 47.39 Payable days 33.26 20.86 9.31 8.23 12.86 27.97 29.91 105.22 133.27 126.96 Cash Conversion Cycle 84.16 99.57 116.51 95.78 64.70 40.14 27.84 0.46 -26.50 -38.47 Total Debt/Equity 1.37 1.28 2.39 2.08 3.14 12.25 -1.68 -1.47 -1.49 -1.85 Interest Cover 2.60 3.47 3.74 4.40 6.22 4.52 1.01 -1.14 -1.15 -0.63

Top Investors:

seema patel

dinesh patel

govind maheshwari

lifepulse medtech private limited

ramesh chand maheshvari

yash ramesh brahmbhatt

Annual Reports:

News Update:

Raaj Medisafe India secures LoA worth Rs 17.02 crore
31st Aug 2026, 17:17 PM

The order is to be executed within 18 months from the date of contract
Read More

Raaj Medisafe India Ltd.

Medical Equipment/Supplies/Accessories

BSE: 524502 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Raaj Medisafe India Ltd.

Medical Equipment/Supplies/Accessories

BSE: 524502 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: