Nifty

:

25910.05

Sensex

:

84562.78

30.90 (0.12%)
84.11 (0.10%)

Login

Nifty
Sensex

:
:

25910.05
84562.78

30.90 (0.12%)
84.11 (0.10%)

Raaj Medisafe India Ltd.

Medical Equipment/Supplies/Accessories

Rating :

69/99

BSE: 524502 | NSE: Not Listed

Watchlist

NSE BSE

78.00

14-Nov-2025

Open
High
Low
Previous Close

78
78
78
78.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

500
39000
78
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

102.56
15.50
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

137.01
N/A
3.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

42.56
14.43
17.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.92
8.72

PAT CAGR (%)

10 Years
5 Years
3 Years

-
21.66
22.56

P:E (Median)

8 Years
5 Years
3 Years

15.28
15.82
17.53

P:BV (Average)

8 Years
5 Years
3 Years

4.67
4.72
5.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-64.67
-71.42
14.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 15.83 10.91 45.10% 24.40 11.36 114.79% 14.59 10.17 43.46% 12.52 11.20 11.79%
Expenses 13.20 9.17 43.95% 21.29 9.04 135.51% 12.38 8.65 43.12% 10.95 9.62 13.83%
EBITDA 2.62 1.73 51.45% 3.11 2.32 34.05% 2.21 1.52 45.39% 1.57 1.58 -0.63%
EBIDTM 16.57% 15.90% 12.75% 20.41% 15.17% 14.95% 12.58% 14.09%
Other Income 0.01 0.00 0 0.11 0.04 175.00% -0.01 0.00 - 0.09 0.01 800.00%
Interest 0.68 0.36 88.89% 0.68 0.47 44.68% 0.52 0.37 40.54% 0.57 0.33 72.73%
Depreciation 0.49 0.23 113.04% 0.44 0.23 91.30% 0.40 0.21 90.48% 0.38 0.20 90.00%
PBT 1.46 1.15 26.96% 2.10 1.66 26.51% 1.28 0.94 36.17% 0.72 1.06 -32.08%
Tax 0.00 0.18 -100.00% -1.38 0.96 - 0.26 0.00 0 0.07 0.00 0
PAT 1.46 0.97 50.52% 3.48 0.70 397.14% 1.02 0.94 8.51% 0.65 1.06 -38.68%
PATM 9.24% 8.92% 14.26% 6.16% 7.03% 9.25% 5.21% 9.43%
EPS 1.12 0.74 51.35% 2.66 0.53 401.89% 0.78 0.72 8.33% 0.50 0.81 -38.27%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 67.34 62.42 43.25 38.62 34.69 31.81 21.80 4.80 4.03 3.94 1.80 Net Sales Growth 54.31% 44.32% 11.99% 11.33% 9.05% 45.92% 354.17% 19.11% 2.28% 118.89% Cost Of Goods Sold 46.44 43.78 29.27 26.87 23.12 21.83 15.15 3.19 2.48 2.25 0.98 Gross Profit 20.90 18.64 13.99 11.76 11.57 9.98 6.65 1.60 1.55 1.69 0.82 GP Margin 31.04% 29.86% 32.35% 30.45% 33.35% 31.37% 30.50% 33.33% 38.46% 42.89% 45.56% Total Expenditure 57.82 53.90 36.63 33.01 29.61 27.74 20.29 5.60 4.49 4.03 2.10 Power & Fuel Cost - 2.43 1.72 1.53 1.31 1.30 1.21 0.57 0.51 0.53 0.30 % Of Sales - 3.89% 3.98% 3.96% 3.78% 4.09% 5.55% 11.88% 12.66% 13.45% 16.67% Employee Cost - 3.92 3.25 2.70 2.89 2.44 2.15 0.83 0.69 0.53 0.38 % Of Sales - 6.28% 7.51% 6.99% 8.33% 7.67% 9.86% 17.29% 17.12% 13.45% 21.11% Manufacturing Exp. - 1.62 0.69 0.59 0.85 0.88 0.58 0.42 0.39 0.36 0.19 % Of Sales - 2.60% 1.60% 1.53% 2.45% 2.77% 2.66% 8.75% 9.68% 9.14% 10.56% General & Admin Exp. - 0.93 0.72 0.57 0.31 0.45 0.57 0.47 0.33 0.34 0.24 % Of Sales - 1.49% 1.66% 1.48% 0.89% 1.41% 2.61% 9.79% 8.19% 8.63% 13.33% Selling & Distn. Exp. - 1.20 0.94 0.74 0.65 0.72 0.39 0.11 0.04 0.01 0.00 % Of Sales - 1.92% 2.17% 1.92% 1.87% 2.26% 1.79% 2.29% 0.99% 0.25% 0% Miscellaneous Exp. - 0.02 0.06 0.01 0.47 0.11 0.23 0.00 0.05 0.00 0.00 % Of Sales - 0.03% 0.14% 0.03% 1.35% 0.35% 1.06% 0% 1.24% 0% 0% EBITDA 9.51 8.52 6.62 5.61 5.08 4.07 1.51 -0.80 -0.46 -0.09 -0.30 EBITDA Margin 14.12% 13.65% 15.31% 14.53% 14.64% 12.79% 6.93% -16.67% -11.41% -2.28% -16.67% Other Income 0.20 0.31 0.07 0.02 0.03 0.02 0.35 0.02 0.00 0.05 0.01 Interest 2.45 2.13 1.57 1.11 0.71 0.74 1.16 0.75 0.66 0.51 0.54 Depreciation 1.71 1.45 0.84 0.75 0.72 0.71 0.68 0.31 0.31 0.27 0.24 PBT 5.56 5.25 4.29 3.77 3.67 2.63 0.03 -1.84 -1.43 -0.82 -1.07 Tax -1.05 -0.88 0.96 0.44 0.71 0.32 0.31 0.00 0.00 0.00 0.00 Tax Rate -18.88% -16.76% 22.38% 11.67% 19.09% 12.21% 1550.00% 0.00% 0.00% 0.00% 0.00% PAT 6.61 6.13 3.33 3.33 3.01 2.30 -0.29 -1.59 -1.43 -0.83 -1.08 PAT before Minority Interest 6.61 6.13 3.33 3.33 3.01 2.30 -0.29 -1.59 -1.43 -0.83 -1.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.82% 9.82% 7.70% 8.62% 8.68% 7.23% -1.33% -33.12% -35.48% -21.07% -60.0% PAT Growth 80.11% 84.08% 0.00% 10.63% 30.87% - - - - - EPS 5.05 4.68 2.54 2.54 2.30 1.76 -0.22 -1.21 -1.09 -0.63 -0.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 26.92 10.84 7.49 4.15 1.07 -1.19 -7.90 -6.32 -4.88 -4.03 Share Capital 13.18 10.90 10.90 10.90 10.90 5.00 5.00 5.00 5.00 5.00 Total Reserves 13.74 -0.07 -3.41 -6.75 -9.83 -12.09 -12.91 -11.32 -9.88 -9.03 Non-Current Liabilities 13.28 14.57 6.96 5.96 9.01 8.11 9.78 8.03 7.89 7.35 Secured Loans 14.37 11.25 2.90 2.15 1.13 0.59 0.63 0.42 0.63 0.83 Unsecured Loans 0.00 2.59 3.68 3.23 7.38 7.28 9.16 7.60 7.26 6.52 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 27.87 15.88 11.32 9.51 6.53 6.66 3.23 3.47 2.76 1.92 Trade Payables 4.29 0.71 0.78 0.43 1.20 2.14 1.17 1.87 1.44 1.46 Other Current Liabilities 1.82 1.85 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 20.13 12.03 9.04 7.63 4.62 3.99 1.82 1.41 1.15 0.26 Short Term Provisions 1.62 1.29 1.18 1.44 0.71 0.52 0.24 0.19 0.18 0.19 Total Liabilities 68.07 41.29 25.77 19.62 16.61 13.58 5.11 5.18 5.77 5.24 Net Block 23.06 10.72 8.63 9.30 7.26 7.03 3.48 3.47 3.49 3.57 Gross Block 32.96 19.28 16.36 16.36 13.66 13.16 5.83 5.50 5.21 5.02 Accumulated Depreciation 9.90 8.55 7.72 7.06 6.40 6.14 2.35 2.03 1.72 1.45 Non Current Assets 38.44 22.79 10.57 9.61 9.29 7.31 3.49 3.48 4.04 3.58 Capital Work in Progress 8.51 10.14 1.59 0.00 1.60 0.00 0.00 0.00 0.54 0.00 Non Current Investment 0.07 0.07 0.07 0.07 0.07 0.07 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 5.95 1.37 0.23 0.20 0.36 0.09 0.00 0.00 0.00 0.00 Other Non Current Assets 0.85 0.48 0.04 0.04 0.00 0.13 0.00 0.00 0.00 0.00 Current Assets 29.62 18.49 15.20 10.00 7.32 6.28 1.62 1.70 1.73 1.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.14 8.46 6.61 3.11 1.52 0.87 0.57 0.67 0.87 0.29 Sundry Debtors 16.70 7.89 6.85 5.44 4.90 4.70 0.82 0.77 0.43 0.57 Cash & Bank 0.06 0.05 0.03 0.03 0.03 0.07 0.02 0.02 0.03 0.02 Other Current Assets 4.72 0.12 0.13 0.16 0.87 0.64 0.21 0.24 0.41 0.78 Short Term Loans & Adv. 4.63 1.98 1.58 1.26 0.42 0.51 0.20 0.16 0.31 0.18 Net Current Assets 1.75 2.61 3.88 0.50 0.80 -0.38 -1.61 -1.77 -1.03 -0.26 Total Assets 68.06 41.28 25.77 19.61 16.61 13.59 5.11 5.18 5.77 5.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.09 4.27 0.17 2.45 2.23 -1.03 -1.37 -0.01 -0.23 0.14 PBT 5.19 4.31 3.78 3.73 2.58 -1.38 -1.59 -1.43 -0.83 -1.08 Adjustment 3.38 2.34 1.85 1.54 1.50 1.26 0.79 0.94 0.73 0.78 Changes in Working Capital -7.71 -1.70 -4.82 -2.82 -1.85 -0.90 -0.57 0.47 -0.13 0.45 Cash after chg. in Working capital 0.86 4.95 0.81 2.45 2.23 -1.03 -1.37 -0.01 -0.23 0.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.95 -0.67 -0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.42 -13.00 -1.67 -0.96 -2.78 -0.21 -0.05 0.27 -0.68 -0.51 Net Fixed Assets -12.05 -11.47 -1.59 -1.10 -2.10 -7.33 -0.33 0.25 -0.73 2.16 Net Investments 0.00 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 0.00 Others -4.37 -1.53 -0.08 0.14 -0.68 7.18 0.28 0.02 0.05 -2.67 Cash from Financing Activity 16.52 8.74 1.49 -1.47 0.51 1.24 1.43 -0.26 0.92 -0.02 Net Cash Inflow / Outflow 0.02 0.02 -0.01 0.02 -0.04 0.00 0.00 0.00 0.01 -0.39 Opening Cash & Equivalents 0.05 0.03 0.03 0.01 0.05 0.01 0.01 0.01 0.00 0.41 Closing Cash & Equivalent 0.06 0.04 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 20.42 9.94 6.87 3.81 0.98 -14.16 -15.79 -12.62 -9.75 -8.05 ROA 11.21% 9.93% 14.67% 16.63% 15.23% -3.09% -30.95% -26.04% -15.08% -22.40% ROE 32.48% 36.32% 57.21% 115.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 15.05% 19.58% 24.24% 28.33% 27.03% 16.30% -24.82% -21.00% -8.33% -13.98% Fixed Asset Turnover 2.39 2.43 2.36 2.35 2.40 2.32 0.86 0.87 0.87 0.30 Receivable days 71.88 62.21 58.09 53.58 54.52 45.82 59.52 47.01 41.10 63.84 Inventory Days 48.55 63.61 45.92 23.98 13.58 11.92 46.17 59.76 47.39 36.40 Payable days 20.86 9.31 8.23 12.86 27.97 29.91 105.22 133.27 126.96 133.87 Cash Conversion Cycle 99.57 116.51 95.78 64.70 40.14 27.84 0.46 -26.50 -38.47 -33.64 Total Debt/Equity 1.28 2.39 2.08 3.14 12.25 -1.68 -1.47 -1.49 -1.85 -1.89 Interest Cover 3.47 3.74 4.40 6.22 4.52 1.01 -1.14 -1.15 -0.63 -1.00

Top Investors:

ramesh chand maheshvari

Annual Reports:

News Update:

Raaj Medisafe India - Quarterly Results
11th Aug 2025, 16:50 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback