PBT
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.37
                                    
                                    
                                    
                                        0.25
                                    
                                    
                                    
                                        0.26
                                    
                                    
                                    
                                        0.43
                                    
                                    
                                    
                                        2.68
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                    
                                        0.39
                                    
                                    
                                    
                                        0.22
                                    
                                    
                                    
                                        0.46
                                    
                                    
                                    
                                        0.45
                                    
                                    
                                    
                                        0.74
                                    
                                    
                                    
                                        0.74
                                    
                                    
                                    
                                        0.74
                                    
                                    
                                    
                                        0.20
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        -0.36
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        0.57
                                    
                                    
                                    
                                        1.16
                                    
                                    
                                    
                                        0.73
                                    
                                    
                                    
                                        -1.00
                                    
                                    
                                    
                                        -1.29
                                    
                                    
                                    
                                        0.92
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.52
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        1.07
                                    
                                    
                                    
                                        1.98
                                    
                                    
                                    
                                        1.72
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        3.80
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        -0.08
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.58