Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Consumer Food

Rating :
49/99

BSE: 524542 | NSE: SUKHJITS

480.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  474.20
  •  481.55
  •  471.00
  •  474.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10004
  •  47.80
  •  597.90
  •  386.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 749.62
  • 15.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,058.55
  • 1.67%
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.33%
  • 0.44%
  • 27.13%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 6.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.02
  • 14.30
  • 27.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 9.85
  • 17.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.86
  • 8.77
  • 44.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.22
  • 10.95
  • 11.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.26
  • 1.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.07
  • 7.15
  • 6.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
369.92
391.26
-5.45%
361.37
346.60
4.26%
321.21
346.93
-7.41%
322.85
361.78
-10.76%
Expenses
336.53
353.63
-4.84%
324.35
314.51
3.13%
291.78
309.67
-5.78%
294.67
321.67
-8.39%
EBITDA
33.39
37.63
-11.27%
37.02
32.09
15.36%
29.43
37.26
-21.01%
28.18
40.11
-29.74%
EBIDTM
9.03%
9.62%
10.24%
9.26%
9.16%
10.74%
8.73%
11.09%
Other Income
2.81
0.90
212.22%
1.55
1.13
37.17%
2.89
0.52
455.77%
2.44
0.50
388.00%
Interest
8.41
7.96
5.65%
8.44
6.86
23.03%
8.17
7.37
10.85%
8.00
6.09
31.36%
Depreciation
8.51
8.91
-4.49%
9.11
8.81
3.41%
8.61
8.95
-3.80%
8.60
8.96
-4.02%
PBT
19.28
21.66
-10.99%
21.02
17.55
19.77%
15.54
21.46
-27.59%
14.02
25.56
-45.15%
Tax
7.40
6.86
7.87%
5.00
4.20
19.05%
4.15
5.40
-23.15%
3.35
6.40
-47.66%
PAT
11.88
14.80
-19.73%
16.02
13.35
20.00%
11.39
16.06
-29.08%
10.67
19.16
-44.31%
PATM
3.21%
3.78%
4.43%
3.85%
3.55%
4.63%
3.30%
5.30%
EPS
7.61
9.47
-19.64%
10.26
8.55
20.00%
7.29
10.28
-29.09%
6.83
12.27
-44.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,375.35
1,446.57
1,158.97
698.78
799.17
741.54
701.11
652.14
566.40
533.13
508.37
Net Sales Growth
-4.92%
24.82%
65.86%
-12.56%
7.77%
5.77%
7.51%
15.14%
6.24%
4.87%
 
Cost Of Goods Sold
945.57
953.67
717.32
436.97
550.50
435.30
443.95
439.23
347.34
312.02
312.84
Gross Profit
429.78
492.90
441.66
261.81
248.67
306.24
257.16
212.92
219.06
221.12
195.53
GP Margin
31.25%
34.07%
38.11%
37.47%
31.12%
41.30%
36.68%
32.65%
38.68%
41.48%
38.46%
Total Expenditure
1,247.33
1,299.48
1,001.24
634.35
743.33
649.58
638.48
602.26
506.48
469.81
459.51
Power & Fuel Cost
-
153.91
112.35
82.36
81.28
90.56
78.25
69.95
70.07
72.60
70.92
% Of Sales
-
10.64%
9.69%
11.79%
10.17%
12.21%
11.16%
10.73%
12.37%
13.62%
13.95%
Employee Cost
-
58.68
52.28
41.85
42.75
41.42
38.90
35.85
32.33
27.75
23.81
% Of Sales
-
4.06%
4.51%
5.99%
5.35%
5.59%
5.55%
5.50%
5.71%
5.21%
4.68%
Manufacturing Exp.
-
81.50
70.19
43.04
39.29
48.10
44.33
38.18
38.83
38.77
34.58
% Of Sales
-
5.63%
6.06%
6.16%
4.92%
6.49%
6.32%
5.85%
6.86%
7.27%
6.80%
General & Admin Exp.
-
9.27
8.60
5.48
7.05
9.45
7.64
6.87
6.59
6.89
6.24
% Of Sales
-
0.64%
0.74%
0.78%
0.88%
1.27%
1.09%
1.05%
1.16%
1.29%
1.23%
Selling & Distn. Exp.
-
40.75
38.89
23.53
20.86
22.88
20.17
11.06
10.26
10.66
10.55
% Of Sales
-
2.82%
3.36%
3.37%
2.61%
3.09%
2.88%
1.70%
1.81%
2.00%
2.08%
Miscellaneous Exp.
-
1.69
1.60
1.12
1.61
1.87
5.23
1.12
1.06
1.13
10.55
% Of Sales
-
0.12%
0.14%
0.16%
0.20%
0.25%
0.75%
0.17%
0.19%
0.21%
0.11%
EBITDA
128.02
147.09
157.73
64.43
55.84
91.96
62.63
49.88
59.92
63.32
48.86
EBITDA Margin
9.31%
10.17%
13.61%
9.22%
6.99%
12.40%
8.93%
7.65%
10.58%
11.88%
9.61%
Other Income
9.69
3.04
3.08
8.29
10.36
3.30
5.49
2.27
2.55
2.07
3.43
Interest
33.02
28.28
23.84
22.57
19.10
16.32
17.56
12.80
15.25
17.77
16.60
Depreciation
34.83
35.64
35.04
21.97
14.41
12.88
14.75
11.90
12.23
13.41
12.36
PBT
69.86
86.22
101.94
28.18
32.69
66.06
35.82
27.46
35.00
34.20
23.33
Tax
19.90
22.86
29.10
7.28
-0.45
24.45
13.15
9.10
12.54
11.28
7.49
Tax Rate
28.49%
26.51%
28.55%
25.83%
-1.38%
37.01%
36.71%
33.14%
35.83%
32.98%
32.10%
PAT
49.96
63.36
72.84
20.90
33.13
41.61
22.67
18.36
22.46
22.92
15.85
PAT before Minority Interest
49.96
63.36
72.84
20.90
33.14
41.61
22.67
18.36
22.46
22.92
15.85
Minority Interest
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.63%
4.38%
6.28%
2.99%
4.15%
5.61%
3.23%
2.82%
3.97%
4.30%
3.12%
PAT Growth
-21.16%
-13.01%
248.52%
-36.92%
-20.38%
83.55%
23.47%
-18.25%
-2.01%
44.61%
 
EPS
32.03
40.62
46.69
13.40
21.24
26.67
14.53
11.77
14.40
14.69
10.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
465.53
412.58
332.67
314.60
283.30
253.27
236.60
215.04
196.52
176.04
Share Capital
15.62
15.62
14.76
14.76
14.76
7.38
7.38
7.38
7.38
7.38
Total Reserves
449.91
396.96
317.91
299.84
268.54
245.89
229.22
207.66
189.14
168.66
Non-Current Liabilities
201.87
220.48
292.74
286.69
226.48
114.26
86.60
78.80
82.46
87.06
Secured Loans
40.02
68.12
118.22
134.80
93.44
2.50
2.50
4.50
6.50
19.87
Unsecured Loans
70.59
65.84
69.28
59.08
54.30
50.51
44.50
51.35
56.34
51.93
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.07
0.06
Current Liabilities
353.70
263.59
216.00
241.79
125.17
171.58
112.75
129.28
147.31
146.78
Trade Payables
57.85
54.03
46.29
42.81
31.84
36.79
31.48
32.98
24.13
24.45
Other Current Liabilities
47.43
45.56
39.53
37.50
11.89
12.98
7.44
7.10
17.64
19.05
Short Term Borrowings
180.56
114.44
85.99
117.43
38.60
100.37
57.27
71.15
88.81
89.21
Short Term Provisions
67.85
49.55
44.19
44.04
42.84
21.44
16.55
18.05
16.73
14.07
Total Liabilities
1,021.11
896.66
841.42
843.09
634.95
539.11
435.96
423.13
426.30
409.97
Net Block
537.36
492.56
504.63
228.17
222.86
211.14
211.34
222.16
218.54
199.98
Gross Block
757.53
699.54
679.14
380.75
361.23
336.85
322.30
321.24
305.46
272.97
Accumulated Depreciation
220.17
206.99
174.51
152.58
138.37
125.71
110.97
99.08
86.92
72.99
Non Current Assets
578.55
580.22
586.61
533.85
375.49
268.40
249.24
238.85
228.31
217.22
Capital Work in Progress
16.52
63.88
74.43
281.93
128.25
30.35
10.68
9.48
5.24
10.41
Non Current Investment
0.01
0.01
0.01
20.79
21.81
22.49
24.18
1.15
1.15
2.65
Long Term Loans & Adv.
2.96
2.98
7.54
2.95
2.57
2.46
3.04
6.06
3.37
4.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
442.56
316.43
254.82
309.24
259.46
270.72
186.71
184.28
197.99
192.75
Current Investments
77.52
65.91
8.69
10.88
75.72
46.38
32.06
18.28
8.28
10.91
Inventories
178.94
108.32
101.57
152.24
53.72
92.45
54.68
57.30
80.12
93.20
Sundry Debtors
80.71
67.39
63.01
55.40
61.69
71.27
61.15
58.80
56.93
53.92
Cash & Bank
12.61
12.13
12.25
14.10
15.90
17.89
7.31
17.64
20.70
8.95
Other Current Assets
92.79
2.42
2.53
2.08
52.43
42.73
31.51
32.26
31.98
25.77
Short Term Loans & Adv.
77.66
60.27
66.76
74.55
50.52
33.02
28.98
29.72
29.57
24.00
Net Current Assets
88.86
52.85
38.81
67.45
134.30
99.14
73.97
55.00
50.68
45.97
Total Assets
1,021.11
896.65
841.43
843.09
634.95
539.12
435.95
423.13
426.30
409.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
40.97
144.22
116.31
-60.74
126.26
11.16
40.09
86.15
65.15
30.95
PBT
86.22
101.94
28.18
32.69
66.06
35.82
27.46
35.00
34.20
23.33
Adjustment
60.51
54.99
37.28
23.29
26.54
31.08
22.16
25.03
32.27
25.51
Changes in Working Capital
-86.68
10.42
56.40
-104.22
50.55
-48.55
-2.51
32.68
4.76
-10.25
Cash after chg. in Working capital
60.04
167.35
121.87
-48.24
143.15
18.35
47.10
92.71
71.23
38.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.08
-23.13
-5.55
-12.50
-16.89
-7.19
-7.01
-6.56
-6.08
-7.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42.90
-84.63
-67.91
-92.24
-145.98
-43.04
-29.46
-29.72
-22.00
-21.78
Net Fixed Assets
-8.64
-7.05
-64.11
-126.42
-67.18
-18.11
-2.60
-19.92
-28.03
-26.19
Net Investments
-11.61
-57.22
22.53
43.93
-28.59
-23.68
-36.37
-11.00
6.48
0.25
Others
-22.65
-20.36
-26.33
-9.75
-50.21
-1.25
9.51
1.20
-0.45
4.16
Cash from Financing Activity
2.42
-59.72
-50.25
151.18
17.73
42.46
-20.97
-59.48
-31.40
-3.61
Net Cash Inflow / Outflow
0.48
-0.13
-1.84
-1.80
-1.99
10.58
-10.33
-3.05
11.75
5.56
Opening Cash & Equivalents
12.13
12.25
14.10
15.90
17.89
7.31
17.64
20.70
8.95
3.38
Closing Cash & Equivalent
12.61
12.13
12.25
14.10
15.90
17.89
7.31
17.64
20.70
8.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
298.00
264.10
225.39
213.15
191.95
171.60
160.30
145.70
133.15
119.27
ROA
6.61%
8.38%
2.48%
4.48%
7.09%
4.65%
4.27%
5.29%
5.48%
4.00%
ROE
14.43%
19.55%
6.46%
11.08%
15.51%
9.25%
8.13%
10.92%
12.30%
9.34%
ROCE
15.54%
19.01%
7.88%
9.21%
18.76%
14.20%
11.72%
14.24%
14.57%
11.84%
Fixed Asset Turnover
1.99
1.68
1.30
2.15
2.12
2.15
2.12
1.90
1.94
2.06
Receivable days
18.68
20.53
30.93
26.74
32.72
34.10
32.02
35.44
36.00
35.67
Inventory Days
36.24
33.05
66.29
47.03
35.97
37.89
29.90
42.09
56.29
60.53
Payable days
21.41
25.53
37.22
17.67
19.15
19.31
19.42
20.12
18.49
18.71
Cash Conversion Cycle
33.51
28.06
60.00
56.10
49.54
52.67
42.50
57.40
73.81
77.49
Total Debt/Equity
0.69
0.67
0.91
1.08
0.66
0.61
0.45
0.60
0.84
1.00
Interest Cover
4.05
5.28
2.25
2.71
5.05
3.04
3.15
3.30
2.92
2.41

News Update:


  • Sukhjit Starch &Chem - Quarterly Results
    29th May 2024, 14:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.