Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Consumer Food

Rating :
44/99

BSE: 524542 | NSE: SUKHJITS

182.02
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  180
  •  186.7
  •  180
  •  181.66
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19976
  •  3668574.29
  •  323
  •  172.41

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 571.14
  • 14.30
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 839.42
  • 0.55%
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.04%
  • 0.77%
  • 27.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 11.47
  • 5.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.29
  • 18.05
  • -4.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.10
  • 8.56
  • -11.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.30
  • 12.80
  • 12.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.35
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.32
  • 7.72
  • 6.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
359.75
369.92
-2.75%
375.26
361.37
3.84%
367.81
321.21
14.51%
395.13
322.85
22.39%
Expenses
342.83
336.53
1.87%
345.96
324.35
6.66%
336.06
291.78
15.18%
361.41
294.67
22.65%
EBITDA
16.92
33.39
-49.33%
29.30
37.02
-20.85%
31.75
29.43
7.88%
33.72
28.18
19.66%
EBIDTM
4.70%
9.03%
7.81%
10.24%
8.63%
9.16%
8.53%
8.73%
Other Income
3.06
2.81
8.90%
1.71
1.55
10.32%
2.54
2.89
-12.11%
0.93
2.44
-61.89%
Interest
5.93
8.41
-29.49%
7.86
8.44
-6.87%
8.83
8.17
8.08%
7.46
8.00
-6.75%
Depreciation
9.65
8.51
13.40%
8.82
9.11
-3.18%
8.71
8.61
1.16%
8.72
8.60
1.40%
PBT
4.40
19.28
-77.18%
14.33
21.02
-31.83%
16.75
15.54
7.79%
18.47
14.02
31.74%
Tax
1.60
7.40
-78.38%
3.55
5.00
-29.00%
4.20
4.15
1.20%
4.65
3.35
38.81%
PAT
2.80
11.88
-76.43%
10.78
16.02
-32.71%
12.55
11.39
10.18%
13.82
10.67
29.52%
PATM
0.78%
3.21%
2.87%
4.43%
3.41%
3.55%
3.50%
3.30%
EPS
0.90
3.80
-76.32%
3.45
5.13
-32.75%
4.02
3.65
10.14%
4.42
3.42
29.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,497.95
1,375.35
1,446.57
1,158.97
698.78
799.17
741.54
701.11
652.14
566.40
533.13
Net Sales Growth
8.91%
-4.92%
24.82%
65.86%
-12.56%
7.77%
5.77%
7.51%
15.14%
6.24%
 
Cost Of Goods Sold
1,100.01
911.49
953.67
717.32
436.97
550.50
435.30
443.95
439.23
347.34
312.02
Gross Profit
397.94
463.85
492.90
441.66
261.81
248.67
306.24
257.16
212.92
219.06
221.12
GP Margin
26.57%
33.73%
34.07%
38.11%
37.47%
31.12%
41.30%
36.68%
32.65%
38.68%
41.48%
Total Expenditure
1,386.26
1,247.32
1,299.48
1,001.24
634.35
743.33
649.58
638.48
602.26
506.48
469.81
Power & Fuel Cost
-
146.71
150.33
112.35
82.36
81.28
90.56
78.25
69.95
70.07
72.60
% Of Sales
-
10.67%
10.39%
9.69%
11.79%
10.17%
12.21%
11.16%
10.73%
12.37%
13.62%
Employee Cost
-
60.76
58.68
52.28
41.85
42.75
41.42
38.90
35.85
32.33
27.75
% Of Sales
-
4.42%
4.06%
4.51%
5.99%
5.35%
5.59%
5.55%
5.50%
5.71%
5.21%
Manufacturing Exp.
-
75.49
85.08
70.19
43.04
39.29
48.10
44.33
38.18
38.83
38.77
% Of Sales
-
5.49%
5.88%
6.06%
6.16%
4.92%
6.49%
6.32%
5.85%
6.86%
7.27%
General & Admin Exp.
-
9.30
9.27
8.60
5.48
7.05
9.45
7.64
6.87
6.59
6.89
% Of Sales
-
0.68%
0.64%
0.74%
0.78%
0.88%
1.27%
1.09%
1.05%
1.16%
1.29%
Selling & Distn. Exp.
-
41.45
40.75
38.89
23.53
20.86
22.88
20.17
11.06
10.26
10.66
% Of Sales
-
3.01%
2.82%
3.36%
3.37%
2.61%
3.09%
2.88%
1.70%
1.81%
2.00%
Miscellaneous Exp.
-
2.11
1.69
1.60
1.12
1.61
1.87
5.23
1.12
1.06
10.66
% Of Sales
-
0.15%
0.12%
0.14%
0.16%
0.20%
0.25%
0.75%
0.17%
0.19%
0.21%
EBITDA
111.69
128.03
147.09
157.73
64.43
55.84
91.96
62.63
49.88
59.92
63.32
EBITDA Margin
7.46%
9.31%
10.17%
13.61%
9.22%
6.99%
12.40%
8.93%
7.65%
10.58%
11.88%
Other Income
8.24
9.69
3.04
3.08
8.29
10.36
3.30
5.49
2.27
2.55
2.07
Interest
30.08
33.02
28.28
23.84
22.57
19.10
16.32
17.56
12.80
15.25
17.77
Depreciation
35.90
34.83
35.64
35.04
21.97
14.41
12.88
14.75
11.90
12.23
13.41
PBT
53.95
69.86
86.22
101.94
28.18
32.69
66.06
35.82
27.46
35.00
34.20
Tax
14.00
19.90
22.86
29.10
7.28
-0.45
24.45
13.15
9.10
12.54
11.28
Tax Rate
25.95%
28.49%
26.51%
28.55%
25.83%
-1.38%
37.01%
36.71%
33.14%
35.83%
32.98%
PAT
39.95
49.96
63.36
72.84
20.90
33.13
41.61
22.67
18.36
22.46
22.92
PAT before Minority Interest
39.95
49.96
63.36
72.84
20.90
33.14
41.61
22.67
18.36
22.46
22.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.67%
3.63%
4.38%
6.28%
2.99%
4.15%
5.61%
3.23%
2.82%
3.97%
4.30%
PAT Growth
-20.04%
-21.15%
-13.01%
248.52%
-36.92%
-20.38%
83.55%
23.47%
-18.25%
-2.01%
 
EPS
12.80
16.01
20.31
23.35
6.70
10.62
13.34
7.27
5.88
7.20
7.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
502.64
465.53
412.58
332.67
314.60
283.30
253.27
236.60
215.04
196.52
Share Capital
15.62
15.62
15.62
14.76
14.76
14.76
7.38
7.38
7.38
7.38
Total Reserves
487.02
449.91
396.96
317.91
299.84
268.54
245.89
229.22
207.66
189.14
Non-Current Liabilities
186.26
201.87
220.48
292.74
286.69
226.48
114.26
86.60
78.80
82.46
Secured Loans
5.75
40.02
68.12
118.22
134.80
93.44
2.50
2.50
4.50
6.50
Unsecured Loans
80.02
70.59
65.84
69.28
59.08
54.30
50.51
44.50
51.35
56.34
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.07
Current Liabilities
385.26
353.70
263.59
216.00
241.79
125.17
171.58
112.75
129.28
147.31
Trade Payables
75.40
57.85
54.03
46.29
42.81
31.84
36.79
31.48
32.98
24.13
Other Current Liabilities
52.93
47.43
45.56
39.53
37.50
11.89
12.98
7.44
7.10
17.64
Short Term Borrowings
204.45
180.56
114.44
85.99
117.43
38.60
100.37
57.27
71.15
88.81
Short Term Provisions
52.48
67.85
49.55
44.19
44.04
42.84
21.44
16.55
18.05
16.73
Total Liabilities
1,074.18
1,021.11
896.66
841.42
843.09
634.95
539.11
435.96
423.13
426.30
Net Block
529.67
537.36
492.56
504.63
228.17
222.86
211.14
211.34
222.16
218.54
Gross Block
784.20
757.53
699.54
679.14
380.75
361.23
336.85
322.30
321.24
305.46
Accumulated Depreciation
254.53
220.17
206.99
174.51
152.58
138.37
125.71
110.97
99.08
86.92
Non Current Assets
586.02
578.55
580.22
586.61
533.85
375.49
268.40
249.24
238.85
228.31
Capital Work in Progress
31.40
16.52
63.88
74.43
281.93
128.25
30.35
10.68
9.48
5.24
Non Current Investment
0.01
0.01
0.01
0.01
20.79
21.81
22.49
24.18
1.15
1.15
Long Term Loans & Adv.
3.60
2.96
2.98
7.54
2.95
2.57
2.46
3.04
6.06
3.37
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
488.16
442.56
316.43
254.82
309.24
259.46
270.72
186.71
184.28
197.99
Current Investments
82.81
77.52
65.91
8.69
10.88
75.72
46.38
32.06
18.28
8.28
Inventories
230.48
178.94
108.32
101.57
152.24
53.72
92.45
54.68
57.30
80.12
Sundry Debtors
79.38
80.71
67.39
63.01
55.40
61.69
71.27
61.15
58.80
56.93
Cash & Bank
15.56
12.61
12.13
12.25
14.10
15.90
17.89
7.31
17.64
20.70
Other Current Assets
79.93
15.13
2.42
2.53
76.63
52.43
42.73
31.51
32.26
31.98
Short Term Loans & Adv.
60.73
77.66
60.27
66.76
74.55
50.52
33.02
28.98
29.72
29.57
Net Current Assets
102.90
88.86
52.85
38.81
67.45
134.30
99.14
73.97
55.00
50.68
Total Assets
1,074.18
1,021.11
896.65
841.43
843.09
634.95
539.12
435.95
423.13
426.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
77.74
40.97
144.22
116.31
-60.74
126.26
11.16
40.09
86.15
65.15
PBT
69.86
86.22
101.94
28.18
32.69
66.06
35.82
27.46
35.00
34.20
Adjustment
57.95
60.51
54.99
37.28
23.29
26.54
31.08
22.16
25.03
32.27
Changes in Working Capital
-35.03
-86.68
10.42
56.40
-104.22
50.55
-48.55
-2.51
32.68
4.76
Cash after chg. in Working capital
92.78
60.05
167.35
121.87
-48.24
143.15
18.35
47.10
92.71
71.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.04
-19.08
-23.13
-5.55
-12.50
-16.89
-7.19
-7.01
-6.56
-6.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.21
-42.90
-84.63
-67.91
-92.24
-145.98
-43.04
-29.46
-29.72
-22.00
Net Fixed Assets
-38.44
-8.64
-7.05
-64.11
-126.42
-67.18
-18.11
-2.60
-19.92
-28.03
Net Investments
-5.29
-11.61
-57.22
22.53
43.93
-28.59
-23.68
-36.37
-11.00
6.48
Others
4.52
-22.65
-20.36
-26.33
-9.75
-50.21
-1.25
9.51
1.20
-0.45
Cash from Financing Activity
-35.58
2.42
-59.72
-50.25
151.18
17.73
42.46
-20.97
-59.48
-31.40
Net Cash Inflow / Outflow
2.95
0.48
-0.13
-1.84
-1.80
-1.99
10.58
-10.33
-3.05
11.75
Opening Cash & Equivalents
12.61
12.13
12.25
14.10
15.90
17.89
7.31
17.64
20.70
8.95
Closing Cash & Equivalent
15.56
12.61
12.13
12.25
14.10
15.90
17.89
7.31
17.64
20.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
160.88
149.00
264.10
225.39
213.15
191.95
171.60
160.30
145.70
133.15
ROA
4.77%
6.61%
8.38%
2.48%
4.48%
7.09%
4.65%
4.27%
5.29%
5.48%
ROE
10.32%
14.43%
19.55%
6.46%
11.08%
15.51%
9.25%
8.13%
10.92%
12.30%
ROCE
12.76%
15.54%
19.01%
7.88%
9.21%
18.76%
14.20%
11.72%
14.24%
14.57%
Fixed Asset Turnover
1.78
1.99
1.68
1.30
2.15
2.12
2.15
2.12
1.90
1.94
Receivable days
21.24
18.68
20.53
30.93
26.74
32.72
34.10
32.02
35.44
36.00
Inventory Days
54.33
36.24
33.05
66.29
47.03
35.97
37.89
29.90
42.09
56.29
Payable days
26.68
21.41
25.53
37.22
17.67
19.15
19.31
19.42
20.12
18.49
Cash Conversion Cycle
48.89
33.51
28.06
60.00
56.10
49.54
52.67
42.50
57.40
73.81
Total Debt/Equity
0.65
0.69
0.67
0.91
1.08
0.66
0.61
0.45
0.60
0.84
Interest Cover
3.12
4.05
5.28
2.25
2.71
5.05
3.04
3.15
3.30
2.92

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.