PBT
-2.74
-1.04
-0.12
0.94
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
0.55
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
3.82
-2.99
-0.83
-0.11
0.00
0.00
0.00
0.00
0.00
0.02
Cash after chg. in Working capital
1.62
-4.09
-0.95
0.83
0.00
0.00
0.00
0.00
0.00
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00