Nifty

:

23063.10

Sensex

:

73580.54

-383.70 (-1.64%)
-1247.71 (-1.67%)

Login

Nifty
Sensex

:
:

23063.10
73580.54

-383.70 (-1.64%)
-1247.71 (-1.67%)

Pharmaids Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

41/99

BSE: 524572 | NSE: Not Listed

Watchlist

NSE BSE

29.80

24-Sep-2026

Open
High
Low
Previous Close

30.78
30.78
29.62
30.11

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1677
50492
30.78
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

105.10
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

125.88
N/A
2.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.34
47.90
22.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

44.82
-
1.76

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
13.73

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

3.39
3.39
3.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-13.54
-13.54
-13.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 1.12 -100.00% 2.69 0.13 1,969.23% 0.83 1.21 -31.40% 5.97 0.83 619.28%
Expenses 0.87 5.99 -85.48% 3.77 2.81 34.16% 4.51 2.94 53.40% 10.54 1.96 437.76%
EBITDA -0.87 -4.88 - -1.08 -2.68 - -3.67 -1.73 - -4.58 -1.13 -
EBIDTM 0.00% -437.31% -40.13% -2,016.54% -440.94% -143.21% -76.77% -135.37%
Other Income 0.05 0.35 -85.71% 0.06 1.01 -94.06% 0.06 0.00 0 0.19 0.01 1,800.00%
Interest 0.57 1.11 -48.65% 0.60 2.05 -70.73% 0.57 0.07 714.29% 1.02 0.01 10,100.00%
Depreciation 0.06 0.05 20.00% 0.05 0.05 0.00% 0.05 0.05 0.00% 0.06 0.05 20.00%
PBT 2.75 -5.69 - -1.69 -3.78 - -4.24 -1.85 - -2.33 -1.19 -
Tax 0.61 -1.33 - -0.38 -0.73 - -1.13 -0.25 - -0.68 -0.18 -
PAT 2.14 -4.36 - -1.31 -3.06 - -3.11 -1.59 - -1.65 -1.01 -
PATM 0.00% -391.30% -48.75% -2,297.74% -373.35% -131.95% -27.69% -120.74%
EPS 0.60 -1.24 - -0.37 -0.87 - -0.88 -0.45 - -0.47 -0.29 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 4.12 6.66 -38.14% 7.18 4.77 50.52% 5.43 4.71 15.29% 8.61 5.24 64.31%
Expenses 4.87 12.07 -59.65% 7.52 8.68 -13.36% 7.93 7.59 4.48% 13.93 7.65 82.09%
EBITDA -0.74 -5.41 - -0.34 -3.91 - -2.50 -2.88 - -5.32 -2.41 -
EBIDTM -18.05% -81.17% -4.70% -81.96% -46.13% -61.24% -61.87% -45.98%
Other Income 0.05 0.04 25.00% 0.10 0.07 42.86% 0.08 0.01 700.00% 0.22 0.01 2,100.00%
Interest 0.60 1.20 -50.00% 0.65 1.01 -35.64% 0.72 0.49 46.94% 1.08 0.34 217.65%
Depreciation 0.49 0.61 -19.67% 0.48 0.62 -22.58% 0.48 0.64 -25.00% 0.47 0.61 -22.95%
PBT 2.41 -7.17 - -1.46 -5.40 - -4.02 -4.01 - -3.66 -3.27 -
Tax 0.54 -1.86 - -0.37 -0.60 - -1.38 -1.00 - -1.13 -1.00 -
PAT 1.87 -5.31 - -1.08 -4.80 - -2.65 -3.01 - -2.53 -2.27 -
PATM 45.40% -79.76% -15.09% -100.71% -48.73% -64.03% -29.40% -43.42%
EPS 0.63 -1.40 - -0.51 -1.12 - -0.70 -0.55 - -0.70 -0.55 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 9.49 10.60 2.34 0.03 0.00 3.94 8.55 0.00 0.56 0.45 1.20 Net Sales Growth 188.45% 352.99% 7700% 0 -100% -53.92% 0 -100% 24.44% -62.50% Cost Of Goods Sold 10.36 11.43 2.01 0.02 0.89 3.57 8.16 0.00 0.36 0.50 0.67 Gross Profit -0.87 -0.82 0.33 0.00 -0.89 0.37 0.39 0.00 0.20 -0.05 0.53 GP Margin -9.18% -7.74% 14.10% 0% 0 9.39% 4.56% 0 35.71% -11.11% 44.17% Total Expenditure 19.69 24.80 9.60 6.40 9.89 3.80 8.44 0.34 0.66 0.84 1.55 Power & Fuel Cost - 0.27 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 2.55% 2.14% 33.33% 0 0% 0% 0 0% 0% 0.83% Employee Cost - 5.40 3.42 1.99 1.13 0.04 0.04 0.02 0.05 0.06 0.17 % Of Sales - 50.94% 146.15% 6633.33% 0 1.02% 0.47% 0 8.93% 13.33% 14.17% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.08 % Of Sales - 0% 0% 0% 0 0% 0% 0 0% 2.22% 6.67% General & Admin Exp. - 7.07 1.70 1.50 0.81 0.18 0.21 0.28 0.15 0.21 0.19 % Of Sales - 66.70% 72.65% 5000% 0 4.57% 2.46% 0 26.79% 46.67% 15.83% Selling & Distn. Exp. - 0.03 0.00 0.00 0.00 0.01 0.01 0.02 0.09 0.06 0.11 % Of Sales - 0.28% 0% 0% 0 0.25% 0.12% 0 16.07% 13.33% 9.17% Miscellaneous Exp. - 0.61 2.42 2.88 7.06 0.00 0.01 0.00 0.01 0.00 0.11 % Of Sales - 5.75% 103.42% 9600% 0 0% 0.12% 0 1.79% 0% 26.67% EBITDA -10.20 -14.20 -7.26 -6.37 -9.89 0.14 0.11 -0.34 -0.10 -0.39 -0.35 EBITDA Margin -107.48% -133.96% -310.26% -21233.33% 0 3.55% 1.29% 0 -17.86% -86.67% -29.17% Other Income 0.36 0.66 1.02 0.80 0.00 0.02 0.03 0.00 0.01 0.02 0.01 Interest 2.76 3.31 2.15 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Depreciation 0.22 0.21 0.20 0.18 0.02 0.01 0.04 0.04 0.05 0.00 0.06 PBT -5.51 -17.06 -8.59 -6.09 -9.91 0.14 0.09 -0.38 -0.14 -0.37 -0.44 Tax -1.58 -3.52 -1.31 -1.14 -2.35 0.00 0.00 -0.41 0.03 0.02 -0.03 Tax Rate 28.68% 25.23% 15.25% 18.72% 23.71% 0.00% 0.00% 107.89% -21.43% -5.41% -37.50% PAT -3.93 -10.44 -7.28 -4.95 -7.56 0.15 0.09 0.03 -0.18 -0.39 0.11 PAT before Minority Interest -3.93 -10.44 -7.28 -4.95 -7.56 0.15 0.09 0.03 -0.18 -0.39 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -41.41% -98.49% -311.11% -16500% 0 3.81% 1.05% 0 -32.14% -86.67% 9.17% PAT Growth 0.00% - - - - 66.67% 200.00% - - - EPS -1.11 -2.96 -2.06 -1.40 -2.14 0.04 0.03 0.01 -0.05 -0.11 0.03

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 25.34 27.88 19.45 15.11 0.00 3.94 Net Sales Growth 18.52% 43.34% 28.72% 0 -100% Cost Of Goods Sold 15.26 17.15 12.82 11.47 0.89 3.57 Gross Profit 10.08 10.73 6.62 3.64 -0.89 0.37 GP Margin 39.76% 38.49% 34.04% 24.09% 0 9.39% Total Expenditure 34.25 41.39 32.19 27.49 9.89 3.80 Power & Fuel Cost - 1.54 1.28 1.21 0.00 0.00 % Of Sales - 5.52% 6.58% 8.01% 0 0% Employee Cost - 13.38 13.16 9.20 1.13 0.04 % Of Sales - 47.99% 67.66% 60.89% 0 1.02% Manufacturing Exp. - 0.89 1.37 1.42 0.02 0.00 % Of Sales - 3.19% 7.04% 9.40% 0 0% General & Admin Exp. - 8.29 3.35 3.21 0.80 0.18 % Of Sales - 29.73% 17.22% 21.24% 0 4.57% Selling & Distn. Exp. - 0.14 0.19 0.09 0.00 0.01 % Of Sales - 0.50% 0.98% 0.60% 0 0.25% Miscellaneous Exp. - 0.00 0.02 0.89 7.06 0.00 % Of Sales - 0% 0.10% 5.89% 0 0% EBITDA -8.90 -13.51 -12.74 -12.38 -9.89 0.14 EBITDA Margin -35.12% -48.46% -65.50% -81.93% 0 3.55% Other Income 0.45 0.29 0.10 0.88 0.00 0.02 Interest 3.05 3.52 2.10 1.58 0.00 0.00 Depreciation 1.92 2.03 2.44 1.72 0.02 0.01 PBT -6.73 -18.77 -17.18 -14.80 -9.91 0.14 Tax -2.34 -4.73 -3.77 -3.78 -2.35 0.00 Tax Rate 34.77% 29.00% 21.82% 24.20% 23.71% 0.00% PAT -4.39 -11.71 -10.78 -7.96 -7.56 0.15 PAT before Minority Interest -4.56 -11.57 -13.51 -11.84 -7.56 0.15 Minority Interest -0.17 -0.14 2.73 3.88 0.00 0.00 PAT Margin -17.32% -42.00% -55.42% -52.68% 0 3.81% PAT Growth 0.00% - - - - EPS -1.24 -3.32 -3.05 -2.25 -2.14 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 53.38 63.79 71.06 22.43 8.67 8.53 8.43 8.40 1.04 1.43 Share Capital 35.27 35.27 35.27 21.44 10.27 10.27 10.27 10.27 3.36 3.36 Total Reserves 18.11 28.52 35.79 0.63 -1.60 -1.74 -1.84 -1.87 -2.32 -1.94 Non-Current Liabilities 6.28 30.55 8.99 -2.71 -0.36 -0.35 -0.35 0.06 0.03 0.09 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 14.91 35.43 12.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.11 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 15.64 15.23 1.10 2.12 2.44 0.59 0.03 0.20 0.23 0.50 Trade Payables 1.03 11.38 0.00 1.88 2.31 0.50 0.01 0.16 0.18 0.45 Other Current Liabilities 9.03 3.85 1.10 0.24 0.13 0.09 0.01 0.04 0.04 0.05 Short Term Borrowings 5.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 75.30 109.57 81.15 21.84 10.75 8.77 8.11 8.66 1.30 2.02 Net Block 8.05 24.18 16.55 0.11 0.03 0.04 0.08 0.08 0.00 0.00 Gross Block 8.64 24.57 16.75 0.12 0.51 0.51 0.51 0.46 0.00 0.00 Accumulated Depreciation 0.59 0.39 0.19 0.02 0.48 0.47 0.42 0.39 0.00 0.00 Non Current Assets 69.49 96.89 76.40 3.44 8.09 7.91 7.73 4.29 0.54 0.38 Capital Work in Progress 5.47 3.51 2.30 2.00 0.45 0.45 0.45 0.45 0.00 0.00 Non Current Investment 52.54 52.61 52.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.31 16.59 4.95 1.34 7.61 7.42 7.19 3.76 0.54 0.38 Other Non Current Assets 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.82 12.68 4.76 18.28 2.67 0.86 0.39 4.38 0.75 1.64 Current Investments 0.00 0.00 0.00 3.27 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 9.77 0.23 0.00 0.89 0.37 0.00 0.00 0.00 0.24 Sundry Debtors 1.38 0.16 0.00 2.05 1.34 0.28 0.00 0.89 0.52 0.79 Cash & Bank 0.11 0.47 2.46 12.75 0.41 0.20 0.02 0.11 0.24 0.61 Other Current Assets 4.33 0.14 0.07 0.00 0.03 0.01 0.37 3.38 0.00 0.00 Short Term Loans & Adv. 1.38 2.15 2.00 0.20 0.03 0.00 0.37 3.38 0.00 0.00 Net Current Assets -9.82 -2.55 3.66 16.16 0.23 0.27 0.36 4.17 0.52 1.14 Total Assets 75.31 109.57 81.16 21.84 10.76 8.77 8.12 8.67 1.29 2.02

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 47.65 59.32 72.05 22.46 8.67 Share Capital 35.27 35.27 35.27 21.44 10.27 Total Reserves 12.39 24.05 36.78 0.67 -1.60 Non-Current Liabilities 3.37 25.59 2.60 -2.71 -0.36 Secured Loans 3.35 2.33 3.59 0.00 0.00 Unsecured Loans 8.49 27.85 0.00 0.00 0.00 Long Term Provisions 0.18 0.78 0.62 0.00 0.00 Current Liabilities 24.01 28.71 11.58 2.12 2.44 Trade Payables 2.78 16.32 5.12 1.88 2.31 Other Current Liabilities 12.11 7.21 5.23 0.24 0.13 Short Term Borrowings 9.07 5.06 1.15 0.00 0.00 Short Term Provisions 0.05 0.12 0.08 0.00 0.00 Total Liabilities 74.98 109.34 84.68 21.87 10.75 Net Block 53.94 76.61 63.42 0.11 0.03 Gross Block 58.96 81.24 65.78 1.18 0.51 Accumulated Depreciation 5.02 4.63 2.36 1.07 0.48 Non Current Assets 63.99 88.36 71.14 3.44 8.09 Capital Work in Progress 6.10 4.53 7.00 2.00 0.45 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.23 5.90 0.72 1.34 7.61 Other Non Current Assets 1.73 1.32 0.00 0.00 0.00 Current Assets 10.99 20.99 13.53 18.32 2.67 Current Investments 0.00 0.00 0.00 3.31 0.00 Inventories 0.41 12.18 3.59 0.00 0.89 Sundry Debtors 3.43 3.13 2.68 2.05 1.34 Cash & Bank 0.13 0.82 4.80 12.75 0.41 Other Current Assets 7.01 0.40 0.16 0.00 0.03 Short Term Loans & Adv. 4.16 4.45 2.30 0.20 0.03 Net Current Assets -13.02 -7.73 1.96 16.19 0.23 Total Assets 74.98 109.35 84.67 21.88 10.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -3.53 -7.72 -3.44 -4.02 -0.26 0.41 -0.75 -0.10 -0.21 0.33 PBT -13.95 -8.59 -6.09 -9.91 0.14 0.09 -0.38 -0.14 -0.37 0.08 Adjustment -0.06 1.97 2.65 0.05 0.01 0.04 0.04 0.04 -0.02 0.09 Changes in Working Capital 10.48 -1.11 0.00 5.84 -0.41 0.27 -0.41 0.00 0.19 0.15 Cash after chg. in Working capital -3.53 -7.72 -3.44 -4.02 -0.26 0.41 -0.75 -0.10 -0.20 0.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 24.53 -18.90 -72.51 -4.94 0.47 -0.23 0.66 0.00 -0.09 0.33 Net Fixed Assets 13.97 -9.03 -16.93 -1.16 0.00 0.00 -0.05 -0.91 0.00 2.12 Net Investments 0.07 -0.01 -49.33 -3.27 0.00 0.00 0.00 0.00 0.00 0.00 Others 10.49 -9.86 -6.25 -0.51 0.47 -0.23 0.71 0.91 -0.09 -1.79 Cash from Financing Activity -21.36 24.64 65.66 21.31 0.00 0.00 0.00 -0.03 -0.07 -0.22 Net Cash Inflow / Outflow -0.36 -1.99 -10.29 12.35 0.21 0.18 -0.09 -0.13 -0.37 0.43 Opening Cash & Equivalents 0.47 2.46 12.75 0.41 0.20 0.02 0.11 0.24 0.61 0.18 Closing Cash & Equivalent 0.11 0.47 2.46 12.75 0.41 0.20 0.02 0.11 0.24 0.61

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -4.06 -15.11 -10.62 -4.02 -0.26 PBT -16.30 -17.28 -15.62 -9.91 0.14 Adjustment 2.28 4.81 3.88 0.05 0.01 Changes in Working Capital 9.97 -2.58 1.12 5.84 -0.41 Cash after chg. in Working capital -4.06 -15.05 -10.62 -4.02 -0.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.06 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 23.34 -12.22 -74.99 -4.94 0.47 Net Fixed Assets 13.97 -9.03 -16.93 -1.16 Net Investments 0.07 -0.01 -49.33 -3.27 Others 9.30 -3.18 -8.73 -0.51 Cash from Financing Activity -19.97 23.36 77.66 21.31 0.00 Net Cash Inflow / Outflow -0.69 -3.98 -7.95 12.35 0.21 Opening Cash & Equivalents 0.82 4.80 12.75 0.41 0.20 Closing Cash & Equivalent 0.13 0.82 4.80 12.75 0.41

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 15.14 18.09 20.15 10.24 8.44 8.30 8.21 8.18 3.10 4.25 ROA -11.29% -7.63% -9.61% -46.35% 1.49% 1.11% 0.40% -3.56% -23.27% 5.08% ROE -17.82% -10.80% -10.64% -49.34% 1.69% 1.10% 0.40% -3.76% -31.24% 7.99% ROCE -12.30% -7.04% -10.87% -63.95% 1.66% 1.04% -4.45% -3.02% -29.73% 7.61% Fixed Asset Turnover 0.64 0.11 0.00 0.00 7.75 16.84 0.00 2.40 199.51 0.00 Receivable days 26.45 24.36 0.00 0.00 74.86 11.83 0.00 457.05 529.55 282.58 Inventory Days 0.00 779.19 3010.59 0.00 58.22 15.76 0.00 0.00 0.00 80.82 Payable days 198.25 1033.13 0.00 861.27 143.46 11.46 0.00 111.89 269.93 148.95 Cash Conversion Cycle -171.80 -229.59 3010.59 -861.27 -10.37 16.13 0.00 345.16 259.62 214.45 Total Debt/Equity 0.38 0.56 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -3.22 -2.99 -17.17 -3001.30 52.27 0.00 -445.60 -215.25 -261.46 3.05

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 13.51 16.82 20.43 10.26 8.44 ROA -12.56% -13.92% -22.23% -46.31% 1.35% ROE -21.64% -20.56% -25.19% -49.28% 1.67% ROCE -15.67% -17.65% -28.16% -63.88% 1.65% Fixed Asset Turnover 0.40 0.26 0.45 0.00 7.75 Receivable days 42.92 54.50 57.16 0.00 124.04 Inventory Days 82.44 148.04 86.74 0.00 82.25 Payable days 203.23 305.00 111.37 861.27 235.65 Cash Conversion Cycle -77.87 -102.46 32.53 -861.27 -29.36 Total Debt/Equity 0.44 0.59 0.07 0.00 0.00 Interest Cover -3.63 -7.23 -8.90 -3001.33 52.27

Top Investors:

shreedhara shetty

gokaram ramkrishna balaji

smitha shettysachit shetty

venkata rao sadhanala

makam sreevalli

venu madhava kaparthy

venkatesh mahendra

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback