PBT
-0.03
1.89
2.22
1.59
4.70
3.89
2.41
1.49
0.60
0.52
Adjustment
1.09
1.16
0.65
1.55
1.10
-0.01
-0.15
0.61
0.54
0.72
Changes in Working Capital
1.10
-5.79
-0.77
0.49
-1.94
-1.79
1.45
1.94
-1.56
1.00
Cash after chg. in Working capital
2.16
-2.74
2.09
3.62
3.86
2.09
3.71
4.04
-0.43
2.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.62
-0.65
-0.59
-1.24
0.00
0.00
-0.51
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00