Nifty

:

23873.45

Sensex

:

76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Login

Nifty
Sensex

:
:

23873.45
76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Tirupati Starch & Chemicals Ltd.

Consumer Food

Rating :

47/99

BSE: 524582 | NSE: Not Listed

Watchlist

NSE BSE

140.00

03-Sep-2026

Open
High
Low
Previous Close

133.95
140
133.95
133.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

110
15371
140
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

134.25
23.60
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

244.24
N/A
1.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.60
2.69
5.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.99
5.04
3.74

PAT CAGR (%)

10 Years
5 Years
3 Years

19.16
-4.45
43.42

P:E (Median)

8 Years
5 Years
3 Years

22.07
22.07
22.07

P:BV (Average)

8 Years
5 Years
3 Years

1.96
1.96
1.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.83
7.83
7.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 91.63 92.23 -0.65% 89.86 97.50 -7.84% 91.94 99.22 -7.34% 89.23 103.27 -13.60%
Expenses 86.51 85.56 1.11% 82.05 93.79 -12.52% 85.99 85.82 0.20% 84.78 98.24 -13.70%
EBITDA 5.13 6.66 -22.97% 7.81 3.72 109.95% 5.95 13.40 -55.60% 4.46 5.03 -11.33%
EBIDTM 5.59% 7.22% 8.69% 3.81% 6.47% 13.51% 5.00% 4.87%
Other Income 0.12 0.13 -7.69% 0.10 3.89 -97.43% 2.13 -0.10 - 0.38 0.13 192.31%
Interest 2.44 2.98 -18.12% 2.28 2.80 -18.57% 2.43 2.49 -2.41% 2.54 2.75 -7.64%
Depreciation 1.89 2.18 -13.30% 2.13 1.83 16.39% 2.11 2.01 4.98% 2.01 2.08 -3.37%
PBT 0.91 1.63 -44.17% 3.50 2.97 17.85% 3.53 8.80 -59.89% 0.28 0.32 -12.50%
Tax 0.25 0.18 38.89% 1.06 1.44 -26.39% 1.07 1.38 -22.46% 0.06 -0.34 -
PAT 0.66 1.45 -54.48% 2.44 1.53 59.48% 2.46 7.43 -66.89% 0.22 0.66 -66.67%
PATM 0.72% 1.57% 2.72% 1.57% 2.68% 7.48% 0.25% 0.64%
EPS 0.69 1.51 -54.30% 2.55 1.60 59.38% 2.57 7.74 -66.80% 0.23 0.69 -66.67%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 91.63 92.23 -0.65% 89.86 97.50 -7.84% 91.94 99.22 -7.34% 89.23 103.27 -13.60%
Expenses 86.39 85.47 1.08% 82.05 93.78 -12.51% 85.99 85.83 0.19% 84.99 98.24 -13.49%
EBITDA 5.24 6.76 -22.49% 7.81 3.72 109.95% 5.95 13.39 -55.56% 4.24 5.03 -15.71%
EBIDTM 5.72% 7.33% 8.69% 3.82% 6.47% 13.50% 4.75% 4.87%
Other Income 0.12 0.13 -7.69% 0.10 3.89 -97.43% 2.13 -0.10 - 0.38 0.13 192.31%
Interest 2.44 2.98 -18.12% 2.28 2.80 -18.57% 2.43 2.49 -2.41% 2.54 2.75 -7.64%
Depreciation 1.89 2.18 -13.30% 2.13 1.83 16.39% 2.11 2.01 4.98% 2.01 2.08 -3.37%
PBT 1.03 1.72 -40.12% 3.50 2.97 17.85% 3.53 8.79 -59.84% 0.07 0.32 -78.12%
Tax 0.25 0.11 127.27% 1.06 1.44 -26.39% 1.07 1.38 -22.46% 0.06 -0.34 -
PAT 0.78 1.62 -51.85% 2.44 1.54 58.44% 2.46 7.41 -66.80% 0.01 0.66 -98.48%
PATM 0.85% 1.75% 2.72% 1.58% 2.68% 7.47% 0.01% 0.64%
EPS 0.81 1.69 -52.07% 2.55 1.61 58.39% 2.57 7.73 -66.75% 0.01 0.69 -98.55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 362.66 363.26 386.22 306.11 364.21 318.18 199.99 271.63 227.32 199.06 174.68 Net Sales Growth -7.54% -5.94% 26.17% -15.95% 14.47% 59.10% -26.37% 19.49% 14.20% 13.96% Cost Of Goods Sold 256.12 255.85 285.24 213.86 259.77 221.68 143.11 217.66 167.23 143.34 129.79 Gross Profit 106.54 107.41 100.98 92.26 104.45 96.49 56.88 53.97 60.09 55.72 44.89 GP Margin 29.38% 29.57% 26.15% 30.14% 28.68% 30.33% 28.44% 19.87% 26.43% 27.99% 25.70% Total Expenditure 339.33 338.38 361.49 285.62 343.19 298.72 190.84 263.60 216.46 189.33 170.66 Power & Fuel Cost - 42.64 35.08 35.23 45.78 34.78 25.88 22.53 24.75 27.25 23.77 % Of Sales - 11.74% 9.08% 11.51% 12.57% 10.93% 12.94% 8.29% 10.89% 13.69% 13.61% Employee Cost - 11.63 13.85 13.12 13.71 12.29 6.80 6.09 6.26 4.84 5.52 % Of Sales - 3.20% 3.59% 4.29% 3.76% 3.86% 3.40% 2.24% 2.75% 2.43% 3.16% Manufacturing Exp. - 11.99 12.03 9.12 9.55 15.26 7.21 9.01 11.04 5.47 3.31 % Of Sales - 3.30% 3.11% 2.98% 2.62% 4.80% 3.61% 3.32% 4.86% 2.75% 1.89% General & Admin Exp. - 6.41 6.93 7.30 6.66 7.24 3.70 3.89 2.69 4.04 1.74 % Of Sales - 1.76% 1.79% 2.38% 1.83% 2.28% 1.85% 1.43% 1.18% 2.03% 1.00% Selling & Distn. Exp. - 9.60 8.10 6.81 7.61 7.47 4.11 4.41 4.49 4.38 6.52 % Of Sales - 2.64% 2.10% 2.22% 2.09% 2.35% 2.06% 1.62% 1.98% 2.20% 3.73% Miscellaneous Exp. - 0.26 0.26 0.19 0.12 0.00 0.03 0.01 0.01 0.01 6.52 % Of Sales - 0.07% 0.07% 0.06% 0.03% 0% 0.02% 0.00% 0.00% 0.01% 0.01% EBITDA 23.35 24.88 24.73 20.49 21.02 19.46 9.15 8.03 10.86 9.73 4.02 EBITDA Margin 6.44% 6.85% 6.40% 6.69% 5.77% 6.12% 4.58% 2.96% 4.78% 4.89% 2.30% Other Income 2.73 2.73 4.01 0.39 0.58 1.70 0.14 0.70 0.60 1.32 4.63 Interest 9.69 10.24 10.71 10.10 8.35 5.86 3.11 2.35 2.52 4.13 4.92 Depreciation 8.14 8.43 7.85 7.73 5.63 5.85 5.12 4.82 4.81 4.70 4.58 PBT 8.22 8.94 10.18 3.05 7.63 9.44 1.06 1.56 4.12 2.23 -0.85 Tax 2.44 2.36 2.65 0.97 1.06 1.18 0.04 0.41 0.88 0.46 -1.11 Tax Rate 29.68% 26.40% 26.03% 31.80% 13.89% 12.50% 3.77% 26.28% 21.36% 20.63% -3700.00% PAT 5.78 6.58 7.54 2.07 6.57 8.26 1.03 1.15 3.24 1.77 1.14 PAT before Minority Interest 5.78 6.58 7.54 2.07 6.57 8.26 1.03 1.15 3.24 1.77 1.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.59% 1.81% 1.95% 0.68% 1.80% 2.60% 0.52% 0.42% 1.43% 0.89% 0.65% PAT Growth -47.79% -12.73% 264.25% -68.49% -20.46% 701.94% -10.43% -64.51% 83.05% 55.26% EPS 6.02 6.85 7.85 2.16 6.84 8.60 1.07 1.20 3.38 1.84 1.19

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 362.66 363.26 386.22 306.11 364.21 Net Sales Growth -7.54% -5.94% 26.17% -15.95% Cost Of Goods Sold 256.12 255.85 285.24 213.86 259.77 Gross Profit 106.54 107.41 100.98 92.26 104.45 GP Margin 29.38% 29.57% 26.15% 30.14% 28.68% Total Expenditure 339.42 338.50 361.50 285.50 343.19 Power & Fuel Cost - 42.64 35.08 35.23 45.78 % Of Sales - 11.74% 9.08% 11.51% 12.57% Employee Cost - 11.63 13.85 13.12 13.71 % Of Sales - 3.20% 3.59% 4.29% 3.76% Manufacturing Exp. - 11.99 12.03 9.12 9.55 % Of Sales - 3.30% 3.11% 2.98% 2.62% General & Admin Exp. - 6.42 6.95 7.30 6.66 % Of Sales - 1.77% 1.80% 2.38% 1.83% Selling & Distn. Exp. - 9.60 8.10 6.81 7.61 % Of Sales - 2.64% 2.10% 2.22% 2.09% Miscellaneous Exp. - 0.38 0.25 0.07 0.12 % Of Sales - 0.10% 0.06% 0.02% 0.03% EBITDA 23.24 24.76 24.72 20.61 21.02 EBITDA Margin 6.41% 6.82% 6.40% 6.73% 5.77% Other Income 2.73 2.73 4.01 0.39 0.58 Interest 9.69 10.24 10.71 10.10 8.35 Depreciation 8.14 8.43 7.85 7.73 5.63 PBT 8.13 8.82 10.17 3.17 7.63 Tax 2.44 2.36 2.65 0.97 1.06 Tax Rate 30.01% 26.76% 26.06% 30.60% 13.89% PAT 5.69 6.46 7.53 2.19 6.57 PAT before Minority Interest 5.69 6.46 7.53 2.19 6.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.57% 1.78% 1.95% 0.72% 1.80% PAT Growth -49.33% -14.21% 243.84% -66.67% EPS 5.93 6.73 7.84 2.28 6.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 67.16 60.74 53.51 46.02 36.04 27.78 21.84 20.69 17.45 13.02 Share Capital 9.59 9.59 9.59 8.09 7.00 7.00 6.09 6.09 6.09 6.09 Total Reserves 57.57 51.15 43.92 37.93 29.04 20.78 15.75 14.60 11.36 6.93 Non-Current Liabilities 62.66 80.48 99.39 68.20 70.97 59.16 15.86 59.82 52.57 57.25 Secured Loans 28.78 48.89 72.34 42.76 49.76 39.14 1.57 2.07 2.27 7.78 Unsecured Loans 26.18 26.20 23.03 21.71 18.07 10.37 12.82 11.60 9.88 29.77 Long Term Provisions 2.11 1.65 1.14 1.52 1.37 0.00 0.86 0.34 0.00 0.00 Current Liabilities 80.29 89.13 73.52 54.90 50.98 46.27 102.23 57.83 38.05 35.16 Trade Payables 19.46 18.47 7.78 21.58 33.63 35.24 91.97 45.33 21.05 20.73 Other Current Liabilities 21.47 25.73 22.49 14.01 10.42 5.95 3.53 3.78 8.14 7.99 Short Term Borrowings 38.16 42.94 42.50 18.94 6.73 3.86 6.62 7.86 8.38 6.41 Short Term Provisions 1.21 1.99 0.75 0.37 0.21 1.22 0.11 0.87 0.48 0.03 Total Liabilities 210.11 230.35 226.42 169.12 157.99 133.21 139.93 138.34 108.07 105.43 Net Block 134.28 98.11 92.53 55.29 61.00 70.69 55.33 60.05 64.87 63.90 Gross Block 216.18 171.62 158.33 113.36 113.44 117.28 96.81 96.82 96.82 91.15 Accumulated Depreciation 81.90 73.51 65.80 58.07 52.44 46.60 41.47 36.76 31.95 27.25 Non Current Assets 141.42 146.03 131.50 108.12 87.36 86.39 75.00 70.87 66.12 65.31 Capital Work in Progress 0.00 40.46 26.87 45.64 16.12 7.08 18.25 9.44 0.00 0.24 Non Current Investment 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.08 7.38 11.98 7.07 10.14 8.52 0.05 0.00 1.25 1.17 Other Non Current Assets 0.05 0.07 0.12 0.12 0.10 0.10 1.36 1.38 0.00 0.00 Current Assets 68.69 84.32 94.91 61.00 70.64 46.82 64.93 67.47 41.96 40.12 Current Investments 0.32 0.30 0.28 0.00 1.00 0.00 0.00 0.00 0.00 0.00 Inventories 35.18 42.46 48.64 13.80 32.64 15.27 28.63 18.59 12.92 15.29 Sundry Debtors 30.18 39.17 34.40 33.05 30.43 24.45 27.40 37.70 20.71 17.20 Cash & Bank 0.10 0.41 2.16 8.26 0.69 0.45 0.53 1.20 0.74 0.11 Other Current Assets 2.91 1.23 1.40 2.07 5.89 6.64 8.36 9.97 7.58 7.52 Short Term Loans & Adv. 1.66 0.75 8.04 3.82 3.86 3.35 3.11 4.81 3.23 3.25 Net Current Assets -11.60 -4.81 21.39 6.10 19.66 0.55 -37.30 9.64 3.91 4.96 Total Assets 210.11 230.35 226.41 169.12 158.00 133.21 139.93 138.34 108.08 105.43

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 67.15 60.85 53.63 46.02 Share Capital 9.59 9.59 9.59 8.09 Total Reserves 57.56 51.27 44.04 37.93 Non-Current Liabilities 62.66 80.48 99.39 68.20 Secured Loans 28.78 48.89 72.34 42.76 Unsecured Loans 26.18 26.20 23.03 21.71 Long Term Provisions 2.11 1.65 1.14 1.52 Current Liabilities 80.30 89.14 73.52 54.90 Trade Payables 19.46 18.47 7.78 21.58 Other Current Liabilities 21.48 25.73 22.49 14.01 Short Term Borrowings 38.16 42.94 42.50 18.94 Short Term Provisions 1.21 1.99 0.75 0.37 Total Liabilities 210.11 230.47 226.54 169.12 Net Block 134.28 98.11 92.53 55.28 Gross Block 216.18 171.62 158.33 113.36 Accumulated Depreciation 81.90 73.51 65.80 58.07 Non Current Assets 141.41 146.14 131.49 108.12 Capital Work in Progress 0.00 40.46 26.87 45.64 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.08 7.50 11.98 7.07 Other Non Current Assets 0.05 0.07 0.12 0.12 Current Assets 68.70 84.33 95.04 61.00 Current Investments 0.32 0.30 0.28 0.00 Inventories 35.18 42.46 48.64 13.80 Sundry Debtors 30.18 39.17 34.40 33.05 Cash & Bank 0.12 0.42 2.29 8.26 Other Current Assets 2.91 1.23 1.40 2.07 Short Term Loans & Adv. 1.66 0.75 8.04 3.82 Net Current Assets -11.60 -4.81 21.52 6.10 Total Assets 210.11 230.47 226.53 169.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 42.85 48.85 -34.16 23.32 -0.77 -34.55 11.57 5.26 32.94 13.69 PBT 8.94 10.18 3.05 7.63 9.44 1.06 1.56 4.12 2.23 0.03 Adjustment 19.23 18.78 18.08 13.81 11.63 8.15 6.84 7.15 11.34 8.74 Changes in Working Capital 15.58 20.11 -53.97 3.01 -20.28 -43.63 2.96 -5.13 19.39 4.92 Cash after chg. in Working capital 43.75 49.07 -32.84 24.45 0.80 -34.42 11.36 6.14 32.96 13.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.90 -0.22 -1.31 -1.14 -1.57 -0.14 0.22 -0.88 -0.03 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.10 -25.68 -31.58 -24.89 -6.41 -6.01 -8.79 -9.25 -5.29 -5.29 Net Fixed Assets -4.10 -26.88 -26.20 -29.44 -5.20 -9.30 -8.80 -9.44 -5.43 -6.29 Net Investments -0.02 -0.02 -0.29 1.00 -1.00 0.00 0.00 0.00 0.00 0.00 Others -2.98 1.22 -5.09 3.55 -0.21 3.29 0.01 0.19 0.14 1.00 Cash from Financing Activity -36.06 -23.77 58.91 9.32 7.13 40.53 -2.89 4.08 -27.65 -8.43 Net Cash Inflow / Outflow -0.31 -0.60 -6.83 7.74 -0.04 -0.03 -0.10 0.08 0.00 -0.04 Opening Cash & Equivalents 0.32 0.93 7.76 0.02 0.06 0.09 0.20 0.11 0.11 0.15 Closing Cash & Equivalent 0.01 0.32 0.93 7.76 0.02 0.06 0.09 0.20 0.11 0.11

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 42.21 48.85 -34.04 23.32 PBT 8.82 10.17 3.17 7.63 Adjustment 19.58 18.78 18.08 13.81 Changes in Working Capital 14.71 20.12 -53.97 3.01 Cash after chg. in Working capital 43.11 49.07 -32.72 24.45 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.90 -0.22 -1.31 -1.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.10 -25.68 -31.57 -24.89 Net Fixed Assets -4.10 -26.88 -26.20 Net Investments -0.02 -0.02 -0.29 Others -2.98 1.22 -5.08 Cash from Financing Activity -35.41 -23.89 58.91 9.32 Net Cash Inflow / Outflow -0.31 -0.72 -6.70 7.74 Opening Cash & Equivalents 0.33 1.06 7.76 0.02 Closing Cash & Equivalent 0.03 0.33 1.06 7.76

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 70.04 63.34 55.80 56.88 51.49 39.68 35.85 33.96 28.65 21.37 ROA 2.99% 3.30% 1.05% 4.02% 5.68% 0.75% 0.83% 2.63% 1.66% 1.09% ROE 10.29% 13.19% 4.17% 16.01% 25.90% 4.13% 5.41% 16.99% 11.63% 9.76% ROCE 10.26% 10.35% 7.67% 12.85% 15.68% 6.61% 8.92% 15.20% 12.00% 7.78% Fixed Asset Turnover 1.87 2.34 2.25 3.21 2.76 1.87 2.81 2.35 2.34 2.13 Receivable days 34.84 34.76 40.22 31.81 31.48 47.32 43.74 46.90 31.50 35.82 Inventory Days 39.00 43.05 37.22 23.27 27.48 40.06 31.73 25.30 23.44 32.32 Payable days 27.06 16.80 25.05 38.79 56.69 162.21 92.93 54.87 40.11 52.69 Cash Conversion Cycle 46.78 61.01 52.38 16.29 2.26 -74.83 -17.46 17.33 14.83 15.46 Total Debt/Equity 1.64 2.24 2.87 1.95 2.13 1.97 1.01 1.12 1.49 3.80 Interest Cover 1.87 1.95 1.30 1.91 2.61 1.34 1.66 2.64 1.54 1.01

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 70.03 63.46 55.93 56.88 ROA 2.93% 3.29% 1.11% 3.88% ROE 10.09% 13.15% 4.40% 14.27% ROCE 10.19% 10.34% 7.74% 11.75% Fixed Asset Turnover 1.87 2.34 2.25 3.21 Receivable days 34.84 34.76 40.22 33.13 Inventory Days 39.00 43.05 37.22 13.83 Payable days 27.06 16.80 25.05 30.32 Cash Conversion Cycle 46.78 61.01 52.38 16.63 Total Debt/Equity 1.64 2.23 2.86 1.95 Interest Cover 1.86 1.95 1.31 1.91

Top Investors:

priya singh aggarwal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback