Bandaram Pharma Packtech, 524602, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

50.73
113.25
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

73.96
N/A
1.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
25.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
19.65

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
27.59

P:E (Median)

8 Years
5 Years
3 Years

57.37
57.37
57.37

P:BV (Average)

8 Years
5 Years
3 Years

3.36
3.36
3.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.60
23.60
23.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 8.20 3.71 121.02% 1.68 2.63 -36.12% 0.33 3.17 -89.59% 0.76 2.72 -72.06%
Expenses 8.53 3.75 127.47% 1.89 2.58 -26.74% 0.68 2.83 -75.97% 1.02 2.97 -65.66%
EBITDA -0.33 -0.04 - -0.21 0.05 - -0.35 0.33 - -0.27 -0.25 -
EBIDTM -4.06% -1.02% -12.52% 1.90% -107.60% 10.55% -35.40% -9.07%
Other Income 0.00 0.09 -100.00% 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.33 0.06 - -0.21 0.05 - -0.35 0.33 - -0.27 -0.25 -
Tax 0.00 0.01 -100.00% 0.00 0.03 -100.00% 0.00 0.00 0 0.00 0.00 0
PAT -0.33 0.04 - -0.21 0.02 - -0.35 0.33 - -0.27 -0.25 -
PATM -4.06% 1.16% -12.58% 0.61% -105.47% 10.45% -35.53% -9.11%
EPS -0.19 0.02 - -0.12 0.01 - -0.19 0.18 - -0.15 -0.14 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 26.26 8.49 209.31% 14.83 10.00 48.30% 13.72 7.11 92.97% 8.10 11.37 -28.76%
Expenses 25.44 7.95 220.00% 13.84 9.34 48.18% 13.27 6.02 120.43% 7.47 10.83 -31.02%
EBITDA 0.81 0.54 50.00% 1.00 0.66 51.52% 0.46 1.08 -57.41% 0.63 0.54 16.67%
EBIDTM 3.10% 6.35% 6.73% 6.57% 3.34% 15.26% 7.77% 4.75%
Other Income 0.01 0.09 -88.89% 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Interest 0.46 -0.10 - 0.34 0.24 41.67% 0.25 0.26 -3.85% 0.46 0.21 119.05%
Depreciation 0.25 0.53 -52.83% 0.14 0.15 -6.67% 0.14 0.15 -6.67% 0.13 0.15 -13.33%
PBT 0.12 0.20 -40.00% 0.53 0.27 96.30% 0.08 0.67 -88.06% 0.04 0.18 -77.78%
Tax 0.03 0.04 -25.00% 0.18 0.28 -35.71% 0.02 0.00 0 0.01 0.00 0
PAT 0.09 0.16 -43.75% 0.35 -0.01 - 0.06 0.67 -91.04% 0.03 0.18 -83.33%
PATM 0.33% 1.85% 2.35% -0.13% 0.44% 9.44% 0.31% 1.56%
EPS 0.05 0.13 -61.54% 0.11 -0.01 - 0.03 0.31 -90.32% 0.02 0.15 -86.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 10.97 12.23 14.84 10.09 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth -10.30% -17.59% 47.08% 0 0 0 0 0 0 Cost Of Goods Sold 10.61 10.44 12.89 9.33 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.36 1.79 1.95 0.76 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 3.24% 14.64% 13.14% 7.53% 0 0 0 0 0 0 Total Expenditure 12.12 12.13 14.68 9.82 0.01 0.01 1.12 1.09 0.05 0.01 Power & Fuel Cost - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.08% 0.07% 0% 0 0 0 0 0 0 Employee Cost - 1.10 1.14 0.08 0.00 0.00 0.37 0.64 0.00 0.00 % Of Sales - 8.99% 7.68% 0.79% 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 General & Admin Exp. - 0.52 0.59 0.11 0.01 0.01 0.71 0.43 0.03 0.00 % Of Sales - 4.25% 3.98% 1.09% 0 0 0 0 0 0 Selling & Distn. Exp. - 0.06 0.02 0.02 0.00 0.00 0.03 0.01 0.00 0.00 % Of Sales - 0.49% 0.13% 0.20% 0 0 0 0 0 0 Miscellaneous Exp. - 0.01 0.03 0.29 0.00 0.00 0.00 0.01 0.02 0.01 % Of Sales - 0.08% 0.20% 2.87% 0 0 0 0 0 0 EBITDA -1.16 0.10 0.16 0.27 -0.01 -0.01 -1.12 -1.09 -0.05 -0.01 EBITDA Margin -10.57% 0.82% 1.08% 2.68% 0 0 0 0 0 0 Other Income 0.01 0.09 0.03 0.00 0.00 0.00 0.00 0.03 0.01 0.01 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.00 0.00 Depreciation 0.00 0.01 0.02 0.00 0.00 0.02 0.03 0.00 0.00 0.00 PBT -1.16 0.19 0.17 0.27 -0.01 -0.03 -1.16 -1.09 -0.05 0.00 Tax 0.00 0.05 0.04 0.07 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 26.32% 23.53% 25.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -1.16 0.14 0.13 0.20 -0.01 -0.03 -1.16 -1.09 -0.05 0.00 PAT before Minority Interest -1.16 0.14 0.13 0.20 -0.01 -0.03 -1.16 -1.09 -0.05 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -10.57% 1.14% 0.88% 1.98% 0 0 0 0 0 0 PAT Growth -928.57% 7.69% -35.00% - - - - - - EPS -0.64 0.08 0.07 0.11 -0.01 -0.02 -0.64 -0.61 -0.03 0.00

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 62.91 36.96 34.08 18.73 Net Sales Growth 70.16% 8.45% 81.95% Cost Of Goods Sold 53.84 29.34 27.30 15.95 Gross Profit 9.07 7.62 6.77 2.78 GP Margin 14.42% 20.62% 19.87% 14.84% Total Expenditure 60.02 34.14 31.26 17.58 Power & Fuel Cost - 0.11 0.15 0.04 % Of Sales - 0.30% 0.44% 0.21% Employee Cost - 2.96 2.33 0.64 % Of Sales - 8.01% 6.84% 3.42% Manufacturing Exp. - 0.24 0.09 0.05 % Of Sales - 0.65% 0.26% 0.27% General & Admin Exp. - 1.32 1.28 0.82 % Of Sales - 3.57% 3.76% 4.38% Selling & Distn. Exp. - 0.08 0.06 0.05 % Of Sales - 0.22% 0.18% 0.27% Miscellaneous Exp. - 0.10 0.06 0.02 % Of Sales - 0.27% 0.18% 0.11% EBITDA 2.90 2.82 2.82 1.15 EBITDA Margin 4.61% 7.63% 8.27% 6.14% Other Income 0.02 0.09 0.03 0.19 Interest 1.51 0.99 0.93 0.43 Depreciation 0.66 0.61 0.73 0.59 PBT 0.77 1.32 1.19 0.33 Tax 0.24 0.32 0.24 0.07 Tax Rate 31.17% 24.24% 20.17% 21.21% PAT 0.53 0.54 0.52 0.26 PAT before Minority Interest 0.34 0.99 0.95 0.26 Minority Interest -0.19 -0.45 -0.43 0.00 PAT Margin 0.84% 1.46% 1.53% 1.39% PAT Growth -47.00% 3.85% 100.00% EPS 0.29 0.30 0.29 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 12.10 12.20 3.07 2.99 -2.32 -1.78 -0.62 -1.18 -1.13 Share Capital 12.00 12.00 3.00 3.00 2.28 2.28 2.28 0.63 6.27 Total Reserves 0.10 0.20 0.07 -0.01 -4.60 -4.06 -2.90 -1.81 -7.40 Non-Current Liabilities 3.48 0.02 4.41 0.00 2.42 2.17 1.74 1.59 0.17 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 3.48 0.02 4.41 0.00 1.45 1.20 0.78 0.44 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.62 1.14 0.79 0.01 1.16 0.95 0.84 0.08 1.16 Trade Payables 2.98 0.99 0.55 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.57 0.09 0.15 0.01 1.16 0.95 0.84 0.08 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07 Short Term Provisions 0.06 0.06 0.09 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 19.20 13.36 8.27 3.00 1.26 1.34 1.96 0.49 0.20 Net Block 0.00 0.01 0.02 0.00 0.11 0.17 0.19 0.00 0.00 Gross Block 0.03 0.03 0.03 0.00 0.11 0.21 0.19 0.00 0.00 Accumulated Depreciation 0.02 0.02 0.00 0.00 0.00 0.03 0.00 0.00 0.00 Non Current Assets 6.59 3.92 2.53 0.00 0.50 0.56 0.58 0.47 0.20 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.91 3.91 2.51 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.01 0.00 0.00 0.39 0.39 0.39 0.47 0.20 Other Non Current Assets 2.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.62 9.43 5.74 3.00 0.77 0.78 1.38 0.02 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.64 2.16 0.55 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 6.62 2.40 2.69 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.02 0.04 0.09 2.08 0.00 0.00 0.57 0.02 0.00 Other Current Assets 4.34 1.44 1.15 0.92 0.76 0.78 0.81 0.01 0.00 Short Term Loans & Adv. 2.90 3.39 1.26 0.00 0.76 0.77 0.78 0.01 0.00 Net Current Assets 9.00 8.30 4.95 2.99 -0.39 -0.17 0.54 -0.06 -1.16 Total Assets 19.21 13.35 8.27 3.00 1.27 1.34 1.96 0.49 0.20

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 12.65 12.28 3.08 Share Capital 12.00 12.00 3.00 Total Reserves 0.65 0.28 0.08 Non-Current Liabilities 9.06 5.26 7.69 Secured Loans 2.36 1.78 1.97 Unsecured Loans 6.63 3.39 5.68 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 14.03 12.24 7.35 Trade Payables 4.36 4.12 0.24 Other Current Liabilities 1.16 0.18 0.37 Short Term Borrowings 8.16 7.53 6.56 Short Term Provisions 0.35 0.41 0.19 Total Liabilities 38.91 32.57 20.17 Net Block 3.95 4.48 5.03 Gross Block 5.99 5.91 5.03 Accumulated Depreciation 2.04 1.43 0.00 Non Current Assets 8.03 5.98 5.10 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 1.40 1.40 0.00 Long Term Loans & Adv. 0.00 0.10 0.07 Other Non Current Assets 2.68 0.00 0.00 Current Assets 30.88 26.56 15.06 Current Investments 0.00 0.00 0.00 Inventories 8.51 6.47 2.71 Sundry Debtors 18.76 14.52 6.62 Cash & Bank 0.12 0.04 0.16 Other Current Assets 3.50 1.44 1.15 Short Term Loans & Adv. 2.06 4.09 4.42 Net Current Assets 16.85 14.33 7.71 Total Assets 38.92 32.55 20.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -3.25 -3.26 -3.87 2.91 0.00 -0.98 -1.14 -0.25 -0.02 PBT 0.19 0.17 0.27 -0.01 -0.03 -1.16 -1.09 -0.05 -0.02 Adjustment 0.01 0.02 0.00 0.00 0.02 0.03 0.00 0.00 0.00 Changes in Working Capital -3.39 -3.40 -4.14 2.93 0.01 0.15 -0.04 -0.21 0.00 Cash after chg. in Working capital -3.20 -3.21 -3.87 2.91 0.00 -0.98 -1.14 -0.25 -0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -1.40 -2.53 -1.55 0.00 0.42 0.06 0.00 0.00 Net Fixed Assets 0.00 0.00 -0.03 0.11 0.10 -0.02 -0.19 0.00 Net Investments 0.00 -1.40 -2.51 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.01 -1.66 -0.10 0.44 0.25 0.00 Cash from Financing Activity 3.23 4.61 4.40 0.72 0.00 0.00 1.62 0.27 0.02 Net Cash Inflow / Outflow -0.02 -0.04 -2.00 2.08 0.00 -0.56 0.55 0.02 0.00 Opening Cash & Equivalents 0.04 0.09 2.08 0.00 0.00 0.57 0.02 0.00 0.00 Closing Cash & Equivalent 0.02 0.04 0.09 2.08 0.00 0.00 0.57 0.02 0.00

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -4.93 -4.13 -1.10 PBT 1.32 1.19 0.33 Adjustment 1.60 1.66 1.01 Changes in Working Capital -7.52 -6.76 -2.44 Cash after chg. in Working capital -4.60 -3.91 -1.10 Interest Paid 0.00 0.00 0.00 Tax Paid -0.33 -0.22 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.08 -1.58 -5.30 Net Fixed Assets 0.00 0.00 Net Investments 0.00 -1.40 Others -0.08 -0.18 Cash from Financing Activity 5.09 5.59 4.47 Net Cash Inflow / Outflow 0.08 -0.11 -1.93 Opening Cash & Equivalents 0.04 0.16 2.09 Closing Cash & Equivalent 0.12 0.04 0.16

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 10.09 10.17 3.57 3.47 -10.18 -7.82 -2.72 -18.80 -1.80 -1.81 ROA 0.86% 1.19% 3.62% -0.48% -2.43% -70.42% -88.88% -13.71% 1.02% -12.34% ROE 1.15% 1.68% 6.73% -3.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 1.33% 1.74% 5.21% -0.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 544.53 614.47 390.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 116.26 58.17 96.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 48.97 30.94 19.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 69.43 21.84 21.64 0.00 0.00 0.00 0.00 207.83 0.00 0.00 Cash Conversion Cycle 95.79 67.26 94.95 0.00 0.00 0.00 0.00 -207.83 0.00 0.00 Total Debt/Equity 0.29 0.00 1.43 0.00 -0.63 -0.68 -1.26 -0.37 -0.95 -0.95 Interest Cover 927.00 0.00 545.60 -69.64 0.00 -184.15 -39.45 -235.70 0.00 -367.81

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 10.54 10.22 3.56 ROA 2.78% 3.59% 1.28% ROE 7.98% 12.36% 8.40% ROCE 8.41% 10.04% 4.39% Fixed Asset Turnover 6.21 6.23 3.72 Receivable days 164.30 113.22 129.01 Inventory Days 73.93 49.16 52.83 Payable days 52.71 29.10 5.40 Cash Conversion Cycle 185.52 133.28 176.44 Total Debt/Equity 1.36 1.04 4.63 Interest Cover 2.33 2.27 1.75

Top Investors:

sanivarapu jhansi

sreedar reddy g

sanivarapu navya reddy

kolli suryateja reddy .

akhil reddy sanivarapu

Annual Reports:

News Update:

Bandaram Pharma Packtech’s arm bags order worth Rs 3.86 crore
29th May 2026, 16:45 PM

The said order is expected to be completed between June- August 2026
Read More

Bandaram Pharma Packtech Ltd.

Pharmaceuticals & Drugs

BSE: 524602 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Bandaram Pharma Packtech Ltd.

Pharmaceuticals & Drugs

BSE: 524602 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: