Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Pharmaceuticals & Drugs

Rating :
42/99

BSE: 524602 | NSE: Not Listed

31.34
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  31.48
  •  31.48
  •  29.9
  •  30.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  479
  •  14998
  •  47.76
  •  24.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37.61
  • 38.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.77
  • 0.32%
  • 3.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.20%
  • 24.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.86
  • 45.81
  • 45.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.96
  • 3.26
  • 3.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.15
  • 17.77
  • 17.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
13.43
10.06
33.50%
9.80
5.40
81.48%
4.82
2.37
103.38%
5.87
0.91
545.05%
Expenses
12.71
9.68
31.30%
8.71
4.65
87.31%
4.35
2.28
90.79%
5.33
1.11
380.18%
EBITDA
0.73
0.37
97.30%
1.08
0.75
44.00%
0.47
0.08
487.50%
0.54
-0.20
-
EBIDTM
5.40%
3.70%
11.05%
13.89%
9.78%
3.59%
9.14%
-22.41%
Other Income
0.03
0.17
-82.35%
0.00
0.02
-100.00%
0.00
0.00
0
0.00
0.00
0
Interest
0.32
0.13
146.15%
0.16
0.14
14.29%
0.17
0.10
70.00%
0.29
0.06
383.33%
Depreciation
0.19
0.10
90.00%
0.18
0.19
-5.26%
0.18
0.24
-25.00%
0.18
0.05
260.00%
PBT
0.25
0.31
-19.35%
0.74
0.43
72.09%
0.12
-0.25
-
0.07
-0.32
-
Tax
0.06
0.00
0
0.19
0.00
0
0.05
0.00
0
0.00
0.00
0
PAT
0.19
0.31
-38.71%
0.56
0.43
30.23%
0.07
-0.25
-
0.07
-0.32
-
PATM
1.40%
3.10%
5.69%
8.04%
1.45%
-10.73%
1.26%
-34.88%
EPS
0.16
0.20
-20.00%
0.46
0.50
-8.00%
0.06
-0.29
-
0.03
-0.37
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Net Sales
33.92
18.73
Net Sales Growth
81.00%
 
Cost Of Goods Sold
27.15
15.70
Gross Profit
6.77
3.03
GP Margin
19.96%
16.18%
Total Expenditure
31.10
17.58
Power & Fuel Cost
-
0.04
% Of Sales
-
0.21%
Employee Cost
-
0.64
% Of Sales
-
3.42%
Manufacturing Exp.
-
0.20
% Of Sales
-
1.07%
General & Admin Exp.
-
0.82
% Of Sales
-
4.38%
Selling & Distn. Exp.
-
0.14
% Of Sales
-
0.75%
Miscellaneous Exp.
-
0.02
% Of Sales
-
0.11%
EBITDA
2.82
1.15
EBITDA Margin
8.31%
6.14%
Other Income
0.03
0.19
Interest
0.94
0.43
Depreciation
0.73
0.59
PBT
1.18
0.33
Tax
0.30
0.07
Tax Rate
25.42%
21.21%
PAT
0.89
0.14
PAT before Minority Interest
0.89
0.26
Minority Interest
0.00
-0.12
PAT Margin
2.62%
0.75%
PAT Growth
423.53%
 
EPS
0.74
0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Shareholder's Funds
3.08
Share Capital
3.00
Total Reserves
0.08
Non-Current Liabilities
7.69
Secured Loans
1.97
Unsecured Loans
5.68
Long Term Provisions
0.00
Current Liabilities
7.35
Trade Payables
0.24
Other Current Liabilities
0.37
Short Term Borrowings
6.56
Short Term Provisions
0.19
Total Liabilities
20.17
Net Block
5.03
Gross Block
5.03
Accumulated Depreciation
0.00
Non Current Assets
5.10
Capital Work in Progress
0.00
Non Current Investment
0.00
Long Term Loans & Adv.
0.07
Other Non Current Assets
0.00
Current Assets
15.06
Current Investments
0.00
Inventories
2.71
Sundry Debtors
6.62
Cash & Bank
0.16
Other Current Assets
5.57
Short Term Loans & Adv.
3.56
Net Current Assets
7.71
Total Assets
20.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Cash From Operating Activity
-1.10
PBT
0.33
Adjustment
1.01
Changes in Working Capital
-2.44
Cash after chg. in Working capital
-1.10
Interest Paid
0.00
Tax Paid
0.00
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-5.30
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
4.47
Net Cash Inflow / Outflow
-1.93
Opening Cash & Equivalents
2.09
Closing Cash & Equivalent
0.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Book Value (Rs.)
3.56
ROA
1.28%
ROE
8.40%
ROCE
4.39%
Fixed Asset Turnover
3.72
Receivable days
129.01
Inventory Days
52.83
Payable days
5.49
Cash Conversion Cycle
176.36
Total Debt/Equity
4.63
Interest Cover
1.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.