PBT
0.03
0.01
0.01
0.01
0.02
0.01
0.05
0.02
0.10
0.10
Adjustment
0.80
0.90
1.28
0.44
0.99
1.02
0.97
0.78
0.68
0.63
Changes in Working Capital
-1.78
0.14
1.17
0.39
-0.62
0.28
0.98
-0.76
-0.64
-0.68
Cash after chg. in Working capital
-0.95
1.05
2.46
0.83
0.39
1.31
2.00
0.04
0.15
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00