PBT
2.65
-0.63
-7.33
1.00
1.79
1.76
Adjustment
0.72
0.56
1.34
1.92
2.04
2.13
Changes in Working Capital
-2.79
0.09
5.07
0.42
1.59
2.18
Cash after chg. in Working capital
0.58
0.02
-0.93
3.34
5.43
6.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-1.03
-0.71
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
8.80
0.00
0.00
0.00
0.00
0.00