PBT
19.26
5.25
-1.06
14.60
10.91
9.07
4.56
3.44
3.59
1.47
Adjustment
9.86
9.35
3.31
2.10
-0.92
0.15
-1.24
0.87
0.57
0.66
Changes in Working Capital
-2.91
-10.13
-3.95
7.25
-0.42
0.65
2.10
-2.89
-2.39
-1.06
Cash after chg. in Working capital
26.21
4.47
-1.70
23.94
9.58
9.88
5.42
1.42
1.77
1.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.68
-0.58
-0.53
-4.24
-2.23
-2.10
-1.17
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00