Nifty
Sensex
:
:
24413.50
80148.88
-65.55 (-0.27%)
-280.16 (-0.35%)

Chemicals

Rating :
56/99

BSE: 524634 | NSE: Not Listed

492.4
24-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  482
  •  494.85
  •  476.05
  •  480.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4366
  •  2122418
  •  587.00
  •  387.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 385.08
  • 21.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 392.90
  • 0.61%
  • 4.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.94%
  • 1.42%
  • 34.32%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 4.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.75
  • 15.75
  • 52.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.67
  • 23.82
  • 76.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.49
  • 10.94
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.42
  • 24.57
  • 24.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 4.39
  • 4.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.95
  • 13.13
  • 13.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
45.71
35.33
29.38%
37.64
38.01
-0.97%
44.63
35.86
24.46%
36.63
26.91
36.12%
Expenses
37.26
28.24
31.94%
30.25
28.73
5.29%
34.45
29.71
15.95%
29.14
22.62
28.82%
EBITDA
8.46
7.09
19.32%
7.39
9.28
-20.37%
10.18
6.14
65.80%
7.49
4.29
74.59%
EBIDTM
18.50%
20.07%
19.63%
24.43%
22.81%
17.13%
20.45%
15.95%
Other Income
0.92
0.36
155.56%
0.39
0.48
-18.75%
0.53
0.21
152.38%
0.35
0.24
45.83%
Interest
0.74
0.77
-3.90%
0.76
0.82
-7.32%
0.83
0.66
25.76%
0.82
0.66
24.24%
Depreciation
2.21
1.96
12.76%
2.17
2.07
4.83%
2.17
1.73
25.43%
2.09
1.66
25.90%
PBT
6.42
4.73
35.73%
4.85
6.88
-29.51%
7.71
3.96
94.70%
4.93
2.22
122.07%
Tax
1.14
1.58
-27.85%
1.30
2.15
-39.53%
2.27
0.98
131.63%
1.70
0.67
153.73%
PAT
5.29
3.15
67.94%
3.55
4.72
-24.79%
5.44
2.99
81.94%
3.23
1.55
108.39%
PATM
11.57%
8.92%
9.44%
12.43%
12.19%
8.33%
8.82%
5.76%
EPS
6.82
4.46
52.91%
4.32
6.04
-28.48%
7.18
3.82
87.96%
4.27
1.99
114.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
164.61
136.11
87.95
38.50
Net Sales Growth
20.94%
54.76%
128.44%
 
Cost Of Goods Sold
87.29
87.57
57.79
25.25
Gross Profit
77.32
48.53
30.16
13.24
GP Margin
46.97%
35.65%
34.29%
34.39%
Total Expenditure
131.10
109.23
74.60
36.91
Power & Fuel Cost
-
4.26
3.87
1.80
% Of Sales
-
3.13%
4.40%
4.68%
Employee Cost
-
5.06
4.38
4.64
% Of Sales
-
3.72%
4.98%
12.05%
Manufacturing Exp.
-
5.90
4.07
2.88
% Of Sales
-
4.33%
4.63%
7.48%
General & Admin Exp.
-
3.20
1.89
1.09
% Of Sales
-
2.35%
2.15%
2.83%
Selling & Distn. Exp.
-
1.99
1.06
0.91
% Of Sales
-
1.46%
1.21%
2.36%
Miscellaneous Exp.
-
1.25
1.54
0.35
% Of Sales
-
0.92%
1.75%
0.91%
EBITDA
33.52
26.88
13.35
1.59
EBITDA Margin
20.36%
19.75%
15.18%
4.13%
Other Income
2.19
1.30
0.65
0.78
Interest
3.15
2.90
2.70
0.92
Depreciation
8.64
7.41
6.35
2.51
PBT
23.91
17.86
4.96
-1.06
Tax
6.41
5.37
1.43
-0.51
Tax Rate
26.81%
30.07%
28.83%
48.11%
PAT
17.51
12.82
3.52
-0.55
PAT before Minority Interest
17.65
12.49
3.52
-0.55
Minority Interest
0.14
0.33
0.00
0.00
PAT Margin
10.64%
9.42%
4.00%
-1.43%
PAT Growth
41.10%
264.20%
-
 
EPS
22.45
16.44
4.51
-0.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
67.98
55.57
51.87
Share Capital
7.82
7.82
7.82
Total Reserves
60.16
47.75
44.05
Non-Current Liabilities
27.30
26.57
29.61
Secured Loans
14.90
16.04
19.92
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
3.43
3.27
3.34
Current Liabilities
18.74
17.82
13.35
Trade Payables
5.10
6.34
4.13
Other Current Liabilities
12.79
10.92
9.07
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.85
0.56
0.16
Total Liabilities
114.07
99.96
94.83
Net Block
63.88
56.14
26.16
Gross Block
89.47
75.44
47.55
Accumulated Depreciation
25.59
19.31
21.39
Non Current Assets
68.89
66.97
69.15
Capital Work in Progress
2.13
1.78
33.92
Non Current Investment
0.01
4.86
6.01
Long Term Loans & Adv.
2.88
4.19
3.06
Other Non Current Assets
0.00
0.00
0.00
Current Assets
45.19
32.99
25.68
Current Investments
10.15
2.31
0.00
Inventories
15.98
12.83
7.13
Sundry Debtors
13.72
13.50
5.08
Cash & Bank
2.53
1.85
8.62
Other Current Assets
2.80
1.27
1.12
Short Term Loans & Adv.
0.97
1.23
3.72
Net Current Assets
26.44
15.17
12.33
Total Assets
114.08
99.96
94.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
20.21
3.66
-2.24
PBT
17.86
4.96
-1.06
Adjustment
9.88
9.36
3.31
Changes in Working Capital
-2.85
-10.08
-3.95
Cash after chg. in Working capital
24.89
4.24
-1.70
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.68
-0.58
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-18.09
-5.77
-11.48
Net Fixed Assets
-14.38
4.25
Net Investments
-2.86
-2.93
Others
-0.85
-7.09
Cash from Financing Activity
-1.52
-4.60
16.09
Net Cash Inflow / Outflow
0.61
-6.71
2.37
Opening Cash & Equivalents
1.61
8.32
5.95
Closing Cash & Equivalent
2.22
1.61
8.32

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
86.93
71.06
66.33
ROA
11.67%
3.62%
-0.58%
ROE
20.21%
6.56%
-1.06%
ROCE
24.53%
9.94%
-0.19%
Fixed Asset Turnover
1.65
1.43
0.81
Receivable days
36.50
38.55
48.17
Inventory Days
38.62
41.41
67.63
Payable days
23.83
33.04
59.63
Cash Conversion Cycle
51.29
46.93
56.17
Total Debt/Equity
0.34
0.40
0.47
Interest Cover
7.15
2.83
-0.16

News Update:


  • Alufluoride - Quarterly Results
    23rd May 2024, 15:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.