PBT
-22.18
-14.35
-13.87
-11.37
-0.49
3.14
-5.94
-3.49
-4.48
-5.72
Adjustment
8.03
6.61
4.31
3.53
2.51
2.96
2.07
1.75
1.83
1.49
Changes in Working Capital
-13.76
10.58
-3.49
6.20
-3.58
-7.51
1.13
-6.29
3.99
4.84
Cash after chg. in Working capital
-27.91
2.83
-13.05
-1.63
-1.56
-1.41
-2.75
-8.03
1.33
0.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.16
0.00
0.00
0.00
-0.12
-0.21
0.15
0.24
-0.05
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00