Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Archit Organosys Ltd.

Chemicals

Rating :

55/99

BSE: 524640 | NSE: Not Listed

Watchlist

NSE BSE

40.35

12-Dec-2025

Open
High
Low
Previous Close

39.95
40.5
39.95
39.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9414
378436
40.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

82.80
12.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

110.18
1.24%
1.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.36
5.85
-0.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.02
3.24
-7.25

PAT CAGR (%)

10 Years
5 Years
3 Years

13.14
0.16
-23.84

P:E (Median)

8 Years
5 Years
3 Years

13.40
15.75
17.28

P:BV (Average)

8 Years
5 Years
3 Years

1.58
1.71
1.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.85
8.75
9.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 32.86 29.54 11.24% 33.20 27.00 22.96% 43.18 30.99 39.34% 25.87 24.81 4.27%
Expenses 30.16 26.69 13.00% 29.06 23.96 21.29% 38.77 30.70 26.29% 23.21 23.71 -2.11%
EBITDA 2.70 2.85 -5.26% 4.14 3.05 35.74% 4.41 0.28 1,475.00% 2.66 1.10 141.82%
EBIDTM 8.22% 9.65% 12.47% 11.29% 10.23% 0.92% 10.27% 4.44%
Other Income 1.46 0.63 131.75% 0.99 0.47 110.64% 1.06 0.74 43.24% 0.93 0.52 78.85%
Interest 0.67 0.78 -14.10% 0.60 0.62 -3.23% 0.71 0.64 10.94% 0.47 0.77 -38.96%
Depreciation 1.52 1.50 1.33% 1.49 1.49 0.00% 1.46 1.48 -1.35% 1.49 1.49 0.00%
PBT 1.97 1.20 64.17% 3.05 1.41 116.31% 3.31 2.28 45.18% 1.63 -0.64 -
Tax 0.43 0.18 138.89% 1.01 0.41 146.34% 1.29 0.49 163.27% 0.61 -0.18 -
PAT 1.54 1.02 50.98% 2.04 1.01 101.98% 2.02 1.79 12.85% 1.01 -0.46 -
PATM 4.68% 3.44% 6.13% 3.73% 4.67% 5.77% 3.92% -1.84%
EPS 0.75 0.50 50.00% 0.99 0.49 102.04% 0.98 0.87 12.64% 0.49 -0.22 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 30.99 -100.00% 0.00 24.81 -100.00% 0.00 26.39 -100.00%
Expenses 0.00 0.00 0 0.00 30.70 -100.00% 0.00 23.71 -100.00% 0.00 24.28 -100.00%
EBITDA 0.00 0.00 0 0.00 0.28 -100.00% 0.00 1.10 -100.00% 0.00 2.11 -100.00%
EBIDTM 0.00% 0.00% 0.00% 0.92% 0.00% 4.44% 0.00% 7.99%
Other Income 0.00 0.00 0 0.00 0.74 -100.00% 0.00 0.52 -100.00% 0.00 0.54 -100.00%
Interest 0.00 0.00 0 0.00 0.64 -100.00% 0.00 0.77 -100.00% 0.00 0.65 -100.00%
Depreciation 0.00 0.00 0 0.00 1.48 -100.00% 0.00 1.49 -100.00% 0.00 1.49 -100.00%
PBT 0.00 0.00 0 0.00 2.28 -100.00% 0.00 -0.64 - 0.00 0.51 -100.00%
Tax 0.00 0.00 0 0.00 0.49 -100.00% 0.00 -0.18 - 0.00 0.14 -100.00%
PAT 0.00 0.00 0 0.00 1.79 -100.00% 0.00 -0.46 - 0.00 0.37 -100.00%
PATM 0.00% 0.00% 0.00% 5.77% 0.00% -1.84% 0.00% 1.39%
EPS 0.00 0.00 0 0.00 0.87 -100.00% 0.00 -0.22 - 0.00 0.18 -100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 135.11 125.60 113.19 127.78 137.90 94.51 76.69 84.00 81.54 48.03 51.35 Net Sales Growth 20.27% 10.96% -11.42% -7.34% 45.91% 23.24% -8.70% 3.02% 69.77% -6.47% Cost Of Goods Sold 92.09 84.94 78.25 77.09 95.57 60.19 52.15 69.31 61.10 32.98 34.26 Gross Profit 43.02 40.66 34.94 50.69 42.33 34.32 24.54 14.69 20.44 15.05 17.09 GP Margin 31.84% 32.37% 30.87% 39.67% 30.70% 36.31% 32.00% 17.49% 25.07% 31.33% 33.28% Total Expenditure 121.20 112.63 106.45 108.88 121.84 83.45 73.12 87.00 77.59 44.21 48.15 Power & Fuel Cost - 4.40 4.56 5.55 4.86 3.59 3.48 2.68 2.24 0.93 0.83 % Of Sales - 3.50% 4.03% 4.34% 3.52% 3.80% 4.54% 3.19% 2.75% 1.94% 1.62% Employee Cost - 7.10 6.12 7.37 6.51 6.10 6.17 5.36 5.06 2.21 2.08 % Of Sales - 5.65% 5.41% 5.77% 4.72% 6.45% 8.05% 6.38% 6.21% 4.60% 4.05% Manufacturing Exp. - 9.20 8.65 9.84 6.11 7.21 6.43 4.75 3.01 2.86 3.98 % Of Sales - 7.32% 7.64% 7.70% 4.43% 7.63% 8.38% 5.65% 3.69% 5.95% 7.75% General & Admin Exp. - 1.62 1.78 1.98 1.21 1.26 0.95 1.75 1.65 1.54 1.11 % Of Sales - 1.29% 1.57% 1.55% 0.88% 1.33% 1.24% 2.08% 2.02% 3.21% 2.16% Selling & Distn. Exp. - 5.07 5.12 5.47 6.56 3.77 2.55 2.53 3.62 2.79 5.25 % Of Sales - 4.04% 4.52% 4.28% 4.76% 3.99% 3.33% 3.01% 4.44% 5.81% 10.22% Miscellaneous Exp. - 0.30 1.95 1.57 1.03 1.32 1.39 0.61 0.92 0.90 5.25 % Of Sales - 0.24% 1.72% 1.23% 0.75% 1.40% 1.81% 0.73% 1.13% 1.87% 1.25% EBITDA 13.91 12.97 6.74 18.90 16.06 11.06 3.57 -3.00 3.95 3.82 3.20 EBITDA Margin 10.30% 10.33% 5.95% 14.79% 11.65% 11.70% 4.66% -3.57% 4.84% 7.95% 6.23% Other Income 4.44 3.09 2.51 1.92 2.50 0.54 2.29 3.14 2.85 0.36 0.55 Interest 2.45 2.58 2.58 2.16 2.44 3.25 3.17 3.61 3.83 0.72 1.03 Depreciation 5.96 5.94 5.66 4.88 4.69 3.67 3.47 2.79 2.59 0.53 0.40 PBT 9.96 7.54 1.01 13.79 11.43 4.68 -0.79 -6.26 0.38 2.93 2.32 Tax 3.34 2.49 1.05 4.01 3.19 -0.32 0.01 -1.54 -0.12 1.22 0.86 Tax Rate 33.53% 33.02% 23.97% 25.97% 27.91% -6.84% -1.27% 24.60% -31.58% 41.64% 37.07% PAT 6.61 5.05 3.34 11.43 8.23 5.01 -0.80 -4.72 0.51 1.71 1.47 PAT before Minority Interest 6.61 5.05 3.34 11.43 8.23 5.01 -0.80 -4.72 0.51 1.71 1.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.89% 4.02% 2.95% 8.95% 5.97% 5.30% -1.04% -5.62% 0.63% 3.56% 2.86% PAT Growth 96.73% 51.20% -70.78% 38.88% 64.27% - - - -70.18% 16.33% EPS 3.22 2.46 1.63 5.58 4.01 2.44 -0.39 -2.30 0.25 0.83 0.72

Description TTM Mar 24 Mar 23 Mar 08 Mar 07
Net Sales - 113.19 127.78 20.81 18.66 Net Sales Growth - -11.42% 514.03% 11.52% Cost Of Goods Sold - 78.25 77.09 15.27 14.53 Gross Profit - 34.94 50.69 5.53 4.13 GP Margin - 30.87% 39.67% 26.57% 22.13% Total Expenditure - 106.45 108.89 19.94 17.75 Power & Fuel Cost - 4.56 5.55 0.47 0.34 % Of Sales - 4.03% 4.34% 2.26% 1.82% Employee Cost - 8.14 7.37 0.43 0.45 % Of Sales - 7.19% 5.77% 2.07% 2.41% Manufacturing Exp. - 6.63 9.84 0.73 0.62 % Of Sales - 5.86% 7.70% 3.51% 3.32% General & Admin Exp. - 1.78 1.99 0.24 0.21 % Of Sales - 1.57% 1.56% 1.15% 1.13% Selling & Distn. Exp. - 5.12 5.47 2.66 1.55 % Of Sales - 4.52% 4.28% 12.78% 8.31% Miscellaneous Exp. - 1.95 1.58 0.13 0.05 % Of Sales - 1.72% 1.24% 0.62% 0.27% EBITDA - 6.74 18.89 0.87 0.91 EBITDA Margin - 5.95% 14.78% 4.18% 4.88% Other Income - 2.44 1.86 0.61 0.17 Interest - 2.58 2.16 0.51 0.34 Depreciation - 5.66 4.88 0.23 0.21 PBT - 0.95 13.71 0.74 0.53 Tax - 1.05 4.01 0.36 0.03 Tax Rate - 24.31% 26.11% 48.65% 5.66% PAT - 3.28 11.35 0.38 0.50 PAT before Minority Interest - 3.28 11.35 0.38 0.50 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 2.90% 8.88% 1.83% 2.68% PAT Growth - -71.10% 2,886.84% -24.00% EPS - 1.60 5.54 0.19 0.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 69.21 64.15 61.85 51.89 40.54 34.11 34.92 39.60 26.60 12.99 Share Capital 20.52 20.52 20.52 20.52 15.02 15.02 15.02 15.04 10.04 5.03 Total Reserves 48.69 43.63 41.33 31.37 24.14 19.09 19.90 24.55 16.56 7.95 Non-Current Liabilities 8.01 9.83 16.49 14.06 11.29 12.84 17.29 20.93 26.41 3.61 Secured Loans 4.49 7.63 14.20 12.21 12.11 12.40 17.78 19.23 24.18 0.39 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2.65 Long Term Provisions 0.23 0.23 0.10 0.27 0.26 0.24 0.20 0.18 0.18 0.09 Current Liabilities 46.71 35.12 46.15 39.44 34.58 35.66 32.68 42.21 16.87 15.39 Trade Payables 21.79 13.26 23.18 13.56 14.61 12.91 10.63 21.63 7.48 6.18 Other Current Liabilities 4.55 7.19 6.67 12.12 9.64 8.04 6.62 10.55 4.35 1.15 Short Term Borrowings 19.04 13.56 11.46 11.54 9.58 14.30 13.66 8.27 4.61 7.75 Short Term Provisions 1.34 1.11 4.84 2.22 0.74 0.40 1.76 1.76 0.43 0.31 Total Liabilities 123.93 109.10 124.49 105.39 86.41 82.61 84.89 102.74 69.88 31.99 Net Block 53.97 59.66 50.46 45.05 47.67 50.42 47.02 47.38 47.49 6.14 Gross Block 83.33 83.79 69.51 62.63 61.48 61.06 54.66 52.36 49.88 8.22 Accumulated Depreciation 29.36 24.14 19.05 17.58 13.81 10.64 7.65 4.98 2.40 2.08 Non Current Assets 61.42 66.75 69.36 60.63 51.94 52.26 52.65 56.99 49.95 15.25 Capital Work in Progress 0.81 0.70 13.79 12.75 2.98 1.08 4.85 7.67 0.70 8.25 Non Current Investment 6.34 5.87 3.75 1.40 0.30 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.30 0.52 1.36 1.43 0.99 0.76 0.78 1.94 1.77 0.86 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 62.51 42.34 54.98 44.70 34.47 30.36 32.25 45.75 19.93 16.75 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.30 3.44 3.38 5.94 3.54 3.28 5.84 7.11 2.49 2.78 Sundry Debtors 23.05 22.23 37.36 27.35 25.00 19.72 14.35 31.36 11.34 11.06 Cash & Bank 0.40 4.22 5.38 5.35 3.81 2.95 4.90 0.77 0.59 0.89 Other Current Assets 34.76 0.24 0.10 1.08 2.11 4.41 7.16 6.51 5.52 2.01 Short Term Loans & Adv. 34.65 12.21 8.76 4.98 1.04 1.99 6.27 5.63 4.74 1.84 Net Current Assets 15.79 7.22 8.83 5.26 -0.11 -5.30 -0.43 3.54 3.06 1.36 Total Assets 123.93 109.09 124.34 105.33 86.41 82.62 84.90 102.74 69.88 32.00

Description Mar 24 Mar 23 Mar 08 Mar 07
Shareholder's Funds 64.15 61.78 3.19 2.82 Share Capital 20.52 20.52 3.03 3.03 Total Reserves 43.63 41.25 0.15 -0.21 Non-Current Liabilities 9.83 16.49 7.16 3.94 Secured Loans 7.63 14.20 5.15 2.79 Unsecured Loans 0.00 0.00 1.72 1.16 Long Term Provisions 0.23 0.10 0.00 0.00 Current Liabilities 35.12 46.18 3.12 3.46 Trade Payables 13.46 23.19 2.41 3.24 Other Current Liabilities 6.99 6.70 0.63 0.21 Short Term Borrowings 13.56 11.46 0.00 0.00 Short Term Provisions 1.11 4.84 0.07 0.01 Total Liabilities 109.10 124.45 13.47 10.22 Net Block 59.66 50.46 3.00 2.90 Gross Block 83.79 69.51 4.69 4.36 Accumulated Depreciation 24.14 19.05 1.69 1.46 Non Current Assets 66.75 72.23 3.03 2.90 Capital Work in Progress 0.70 16.42 0.02 0.00 Non Current Investment 5.87 3.65 0.00 0.00 Long Term Loans & Adv. 0.52 1.71 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 42.34 52.06 10.44 7.33 Current Investments 0.00 0.00 0.00 0.00 Inventories 3.44 3.38 1.76 0.89 Sundry Debtors 22.23 37.36 5.89 5.06 Cash & Bank 4.22 5.38 0.55 0.22 Other Current Assets 12.44 0.10 0.00 0.00 Short Term Loans & Adv. 12.20 5.84 2.24 1.16 Net Current Assets 7.22 5.88 7.32 3.87 Total Assets 109.09 124.29 13.47 10.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 18.52 10.20 18.03 10.62 11.11 7.74 2.75 -3.77 2.29 0.89 PBT 7.54 4.39 15.44 11.43 4.68 -0.79 -6.26 0.38 2.93 2.32 Adjustment 5.33 1.24 4.48 6.36 7.50 6.08 5.84 5.88 1.07 1.16 Changes in Working Capital 6.62 5.61 1.26 -5.70 -1.05 2.53 3.35 -9.66 -1.19 -1.67 Cash after chg. in Working capital 19.49 11.24 21.18 12.09 11.13 7.82 2.94 -3.39 2.81 1.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.97 -1.04 -3.15 -1.47 -0.02 -0.08 -0.19 -0.38 -0.52 -0.92 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -20.85 -2.26 -11.50 -11.52 -2.87 -0.82 1.06 -9.41 -34.64 -8.10 Net Fixed Assets 0.35 -1.19 -7.92 -10.92 -2.32 -2.63 0.52 -9.45 -34.11 -8.01 Net Investments -0.47 -2.12 -2.35 -1.10 -0.30 0.00 0.00 0.00 0.00 0.00 Others -20.73 1.05 -1.23 0.50 -0.25 1.81 0.54 0.04 -0.53 -0.09 Cash from Financing Activity -1.43 -9.13 -6.57 2.43 -7.38 -8.87 0.36 13.37 32.09 7.13 Net Cash Inflow / Outflow -3.75 -1.20 -0.03 1.54 0.86 -1.95 4.16 0.19 -0.26 -0.08 Opening Cash & Equivalents 3.82 5.02 5.05 3.81 2.95 4.90 0.74 0.55 0.82 0.90 Closing Cash & Equivalent 0.07 3.82 5.02 5.35 3.81 2.95 4.90 0.74 0.55 0.82

Description Mar 24 Mar 23 Mar 08 Mar 07
Cash From Operating Activity 10.10 17.24 -1.89 1.19 PBT 4.32 15.36 0.74 0.53 Adjustment 1.30 4.54 0.57 0.33 Changes in Working Capital 5.52 0.49 -3.14 0.35 Cash after chg. in Working capital 11.15 20.39 -1.83 1.21 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.04 -3.15 -0.06 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.16 -10.70 -0.36 -0.31 Net Fixed Assets -1.19 -78.59 -0.35 Net Investments -2.12 -3.62 0.00 Others 1.15 71.51 -0.01 Cash from Financing Activity -9.13 -6.57 2.58 -0.80 Net Cash Inflow / Outflow -1.19 -0.03 0.33 0.09 Opening Cash & Equivalents 5.02 5.05 0.22 0.14 Closing Cash & Equivalent 3.82 5.02 0.55 0.22

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 33.72 31.26 30.14 25.29 26.07 22.71 23.23 26.32 26.49 13.60 ROA 4.34% 2.86% 9.94% 8.58% 5.92% -0.96% -5.03% 0.59% 3.36% 5.21% ROE 7.58% 5.30% 20.09% 18.08% 13.67% -2.32% -12.65% 1.54% 8.65% 15.84% ROCE 10.88% 7.63% 19.90% 17.96% 11.52% 3.42% -3.58% 6.30% 8.92% 17.42% Fixed Asset Turnover 1.50 1.48 1.93 2.22 1.54 1.33 1.57 1.60 1.67 6.42 Receivable days 65.79 96.08 92.42 69.29 86.37 81.08 99.32 95.37 84.29 79.52 Inventory Days 11.26 11.01 13.31 12.54 13.17 21.72 28.15 21.44 19.85 21.19 Payable days 75.32 84.99 86.96 53.79 83.46 59.27 66.28 67.20 59.95 56.33 Cash Conversion Cycle 1.73 22.10 18.77 28.04 16.08 43.53 61.19 49.61 44.19 44.38 Total Debt/Equity 0.39 0.40 0.50 0.62 0.76 0.98 1.06 0.91 1.18 0.85 Interest Cover 3.92 2.70 8.15 5.68 2.44 0.75 -0.73 1.10 5.05 3.25

Description Mar 24 Mar 23 Mar 08 Mar 07
Book Value (Rs.) 31.26 30.10 5.54 4.90 ROA 2.81% 16.46% 3.18% 4.93% ROE 5.20% 34.94% 12.55% 17.88% ROCE 7.56% 34.08% 14.76% 12.90% Fixed Asset Turnover 1.48 3.44 4.76 4.45 Receivable days 96.08 61.76 92.84 95.19 Inventory Days 11.01 7.34 22.48 16.76 Payable days 85.46 60.61 51.96 67.03 Cash Conversion Cycle 21.62 8.50 63.37 44.92 Total Debt/Equity 0.40 0.50 2.16 1.40 Interest Cover 2.68 8.11 2.45 2.57

Top Investors:

shamoil plumber

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback