Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Chemicals

Rating :
52/99

BSE: 524648 | NSE: INDOAMIN

137.71
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  137.50
  •  138.76
  •  136.00
  •  136.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124566
  •  171.08
  •  184.60
  •  101.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 933.91
  • 21.81
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,130.40
  • 0.38%
  • 3.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.76%
  • 2.22%
  • 22.80%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 8.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.66
  • 12.34
  • 20.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.90
  • 9.54
  • 7.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.52
  • 9.89
  • 2.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.66
  • 19.01
  • 20.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.78
  • 3.16
  • 3.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.66
  • 10.08
  • 12.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
253.24
234.57
7.96%
193.85
211.13
-8.18%
252.93
241.04
4.93%
243.62
258.27
-5.67%
Expenses
235.80
203.55
15.84%
173.79
190.37
-8.71%
232.65
225.35
3.24%
221.98
238.63
-6.98%
EBITDA
17.44
31.02
-43.78%
20.06
20.76
-3.37%
20.29
15.69
29.32%
21.63
19.64
10.13%
EBIDTM
6.89%
13.22%
10.35%
9.83%
8.02%
6.51%
8.88%
7.60%
Other Income
4.54
1.96
131.63%
2.00
0.71
181.69%
5.41
0.90
501.11%
4.19
0.67
525.37%
Interest
5.15
5.23
-1.53%
5.70
4.63
23.11%
5.74
3.91
46.80%
5.66
3.46
63.58%
Depreciation
4.30
4.44
-3.15%
3.90
4.53
-13.91%
3.47
4.34
-20.05%
3.59
4.01
-10.47%
PBT
12.52
23.31
-46.29%
12.47
12.30
1.38%
16.49
8.34
97.72%
16.57
12.84
29.05%
Tax
3.41
6.18
-44.82%
2.85
1.90
50.00%
4.56
3.44
32.56%
4.42
4.35
1.61%
PAT
9.12
17.13
-46.76%
9.62
10.40
-7.50%
11.93
4.90
143.47%
12.15
8.48
43.28%
PATM
3.60%
7.30%
4.96%
4.93%
4.72%
2.03%
4.99%
3.29%
EPS
1.29
2.42
-46.69%
1.36
1.47
-7.48%
1.69
0.69
144.93%
1.72
1.20
43.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
943.64
945.01
786.04
540.53
478.75
528.06
355.31
286.22
252.59
234.01
220.60
Net Sales Growth
-0.14%
20.22%
45.42%
12.90%
-9.34%
48.62%
24.14%
13.31%
7.94%
6.08%
 
Cost Of Goods Sold
660.78
606.39
491.32
317.08
291.40
339.59
218.54
183.43
148.36
145.95
137.60
Gross Profit
282.86
338.62
294.71
223.45
187.35
188.47
136.77
102.79
104.23
88.06
83.00
GP Margin
29.97%
35.83%
37.49%
41.34%
39.13%
35.69%
38.49%
35.91%
41.26%
37.63%
37.62%
Total Expenditure
864.22
857.90
733.82
479.20
436.61
472.82
314.80
250.34
222.47
211.55
202.32
Power & Fuel Cost
-
50.99
39.86
28.38
27.58
25.33
18.72
15.55
13.66
5.73
4.61
% Of Sales
-
5.40%
5.07%
5.25%
5.76%
4.80%
5.27%
5.43%
5.41%
2.45%
2.09%
Employee Cost
-
32.62
27.57
23.96
23.82
20.96
14.89
12.46
10.46
9.34
7.94
% Of Sales
-
3.45%
3.51%
4.43%
4.98%
3.97%
4.19%
4.35%
4.14%
3.99%
3.60%
Manufacturing Exp.
-
80.92
81.92
57.08
52.29
48.59
35.96
19.85
28.42
31.29
32.07
% Of Sales
-
8.56%
10.42%
10.56%
10.92%
9.20%
10.12%
6.94%
11.25%
13.37%
14.54%
General & Admin Exp.
-
27.08
20.66
18.10
18.48
15.99
10.63
7.61
7.85
7.63
6.44
% Of Sales
-
2.87%
2.63%
3.35%
3.86%
3.03%
2.99%
2.66%
3.11%
3.26%
2.92%
Selling & Distn. Exp.
-
55.71
71.70
33.72
22.79
21.20
15.41
11.15
13.50
10.77
12.92
% Of Sales
-
5.90%
9.12%
6.24%
4.76%
4.01%
4.34%
3.90%
5.34%
4.60%
5.86%
Miscellaneous Exp.
-
4.19
0.79
0.88
0.25
1.17
0.65
0.29
0.21
0.85
12.92
% Of Sales
-
0.44%
0.10%
0.16%
0.05%
0.22%
0.18%
0.10%
0.08%
0.36%
0.34%
EBITDA
79.42
87.11
52.22
61.33
42.14
55.24
40.51
35.88
30.12
22.46
18.28
EBITDA Margin
8.42%
9.22%
6.64%
11.35%
8.80%
10.46%
11.40%
12.54%
11.92%
9.60%
8.29%
Other Income
16.14
4.23
10.36
8.06
6.58
7.21
4.27
4.75
0.79
1.24
0.64
Interest
22.25
17.24
13.97
9.22
10.86
9.83
7.90
5.79
4.10
5.42
4.00
Depreciation
15.26
17.31
14.09
11.18
19.52
14.61
12.27
12.08
12.11
10.23
5.88
PBT
58.05
56.79
34.51
48.99
18.34
38.01
24.61
22.76
14.70
8.05
9.03
Tax
15.24
15.91
11.47
11.51
5.53
12.77
9.02
6.61
5.61
2.80
3.28
Tax Rate
26.25%
28.02%
33.24%
23.49%
30.15%
33.60%
36.65%
29.04%
38.16%
34.78%
36.32%
PAT
42.82
40.44
22.84
37.54
12.81
25.24
15.59
16.15
9.10
5.25
5.76
PAT before Minority Interest
42.82
40.88
23.05
37.48
12.81
25.24
15.59
16.15
9.10
5.25
5.76
Minority Interest
0.00
-0.44
-0.21
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.54%
4.28%
2.91%
6.95%
2.68%
4.78%
4.39%
5.64%
3.60%
2.24%
2.61%
PAT Growth
4.67%
77.06%
-39.16%
193.05%
-49.25%
61.90%
-3.47%
77.47%
73.33%
-8.85%
 
EPS
6.06
5.72
3.23
5.31
1.81
3.57
2.21
2.28
1.29
0.74
0.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
225.37
187.49
162.82
134.86
124.91
80.86
69.17
49.94
44.80
40.95
Share Capital
35.35
35.35
35.35
35.35
35.35
33.35
33.35
32.92
32.92
31.12
Total Reserves
190.02
152.15
127.47
99.51
89.56
47.51
35.82
17.02
11.89
9.45
Non-Current Liabilities
62.32
52.29
51.42
36.41
27.26
19.87
13.26
13.45
9.11
7.17
Secured Loans
58.09
50.62
53.13
35.59
26.19
19.02
13.79
14.20
7.92
4.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.55
Long Term Provisions
1.17
1.41
1.12
2.75
2.60
3.29
3.17
1.06
0.41
0.43
Current Liabilities
309.16
314.43
236.44
188.82
192.23
143.22
126.81
101.70
101.09
107.78
Trade Payables
103.84
125.77
103.77
67.03
77.02
63.10
40.02
29.50
31.45
38.42
Other Current Liabilities
45.95
47.60
32.30
25.62
19.02
15.10
11.86
13.18
11.18
9.62
Short Term Borrowings
154.27
137.24
94.85
93.53
94.04
63.18
42.67
32.18
38.55
43.07
Short Term Provisions
5.10
3.82
5.52
2.64
2.16
1.85
32.26
26.84
19.91
16.68
Total Liabilities
597.29
554.42
450.41
359.53
344.40
243.95
209.24
165.09
155.00
155.90
Net Block
197.82
182.28
124.95
116.97
115.65
69.73
63.50
51.49
52.74
34.28
Gross Block
356.89
324.49
253.48
234.40
214.08
154.09
135.82
111.38
100.57
71.60
Accumulated Depreciation
159.07
142.22
128.53
117.44
98.44
84.37
72.32
59.88
47.83
37.32
Non Current Assets
224.65
214.08
185.80
148.20
135.61
84.72
107.13
52.94
55.77
49.43
Capital Work in Progress
20.50
22.46
54.27
23.73
8.08
5.30
2.39
0.00
0.58
12.45
Non Current Investment
0.26
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.06
0.06
Long Term Loans & Adv.
6.08
7.61
6.27
7.41
7.87
5.64
29.76
1.35
1.68
1.60
Other Non Current Assets
0.00
1.65
0.21
0.00
3.92
3.96
11.39
0.00
0.70
1.05
Current Assets
372.65
340.33
264.61
211.33
208.80
159.22
102.11
112.14
99.23
106.48
Current Investments
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
135.68
122.67
87.84
81.78
65.87
52.26
33.01
26.86
26.98
24.48
Sundry Debtors
187.44
167.26
131.35
95.77
112.87
73.90
60.99
45.50
39.60
50.22
Cash & Bank
18.26
23.69
15.16
9.76
9.74
7.72
4.83
6.10
5.82
4.67
Other Current Assets
31.17
13.01
23.72
18.44
20.32
25.34
3.29
33.68
26.82
27.12
Short Term Loans & Adv.
20.90
13.70
6.54
5.57
4.95
4.41
1.87
24.11
16.85
12.98
Net Current Assets
63.48
25.91
28.17
22.51
16.56
16.00
-24.70
10.45
-1.85
-1.30
Total Assets
597.30
554.41
450.41
359.53
344.41
243.94
209.24
165.08
155.00
155.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
20.36
15.46
56.18
38.75
27.46
7.76
14.60
19.17
23.49
18.75
PBT
56.79
34.51
48.99
18.34
38.01
25.00
22.75
14.70
8.05
9.03
Adjustment
32.13
27.23
17.12
27.40
23.90
19.11
13.57
15.38
16.16
8.33
Changes in Working Capital
-59.27
-35.17
-0.94
-0.77
-20.45
-24.80
-15.67
-5.42
3.46
4.81
Cash after chg. in Working capital
29.65
26.58
65.17
44.97
41.46
19.31
20.66
24.67
27.67
22.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.29
-11.12
-8.99
-6.22
-14.00
-11.55
-6.06
-5.50
-4.17
-3.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.83
-38.84
-49.66
-36.05
-42.72
-21.14
-22.77
-9.97
-13.56
-20.86
Net Fixed Assets
-28.58
-36.51
-48.86
-34.55
-70.65
-20.99
-25.78
-9.76
-16.55
-16.90
Net Investments
-0.26
0.00
-1.68
-0.38
4.29
0.00
0.00
-0.03
-0.13
-4.84
Others
-0.99
-2.33
0.88
-1.12
23.64
-0.15
3.01
-0.18
3.12
0.88
Cash from Financing Activity
4.03
31.92
-1.12
-2.67
17.27
16.28
6.90
-8.92
-8.78
2.47
Net Cash Inflow / Outflow
-5.44
8.53
5.40
0.03
2.02
2.90
-1.27
0.28
1.16
0.36
Opening Cash & Equivalents
23.69
15.16
9.76
9.74
7.72
4.83
6.10
5.82
4.67
4.31
Closing Cash & Equivalent
18.26
23.69
15.16
9.76
9.74
7.72
4.83
6.10
5.82
4.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
31.68
26.32
22.83
37.76
34.94
23.83
20.74
15.17
13.61
13.04
ROA
7.10%
4.59%
9.26%
3.64%
8.58%
6.88%
8.63%
5.68%
3.38%
3.97%
ROE
19.94%
13.26%
25.42%
9.97%
24.87%
20.98%
27.12%
19.20%
12.30%
15.46%
ROCE
17.43%
13.58%
19.49%
10.99%
22.54%
21.56%
24.64%
19.18%
14.13%
14.75%
Fixed Asset Turnover
3.89
3.78
2.74
2.71
3.38
2.79
2.60
2.69
3.02
3.90
Receivable days
48.82
49.91
62.08
62.63
54.86
60.85
60.46
54.50
62.96
71.93
Inventory Days
35.56
35.19
46.36
44.32
34.69
38.47
33.99
34.48
36.07
34.00
Payable days
69.10
85.26
98.31
57.84
52.86
58.29
49.76
48.16
58.48
67.50
Cash Conversion Cycle
15.27
-0.16
10.14
49.11
36.69
41.03
44.69
40.82
40.55
38.43
Total Debt/Equity
1.04
1.11
0.99
1.07
1.06
1.14
0.90
1.01
1.14
1.33
Interest Cover
4.29
3.47
6.31
2.69
4.87
4.12
4.93
4.59
2.49
3.26

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.