Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Chemicals

Rating :
51/99

BSE: 524648 | NSE: INDOAMIN

143.92
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  142.98
  •  145.41
  •  142.98
  •  142.66
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60484
  •  8731144.99
  •  246.02
  •  105

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,045.99
  • 15.90
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,315.26
  • 0.35%
  • 3.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.42%
  • 9.33%
  • 26.50%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 5.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.62
  • 14.82
  • 4.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.88
  • 10.52
  • 3.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.76
  • 8.04
  • 10.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.65
  • 20.51
  • 20.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.66
  • 3.65
  • 3.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 11.77
  • 12.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
287.58
264.93
8.55%
285.42
253.24
12.71%
258.84
193.95
33.46%
269.23
252.93
6.44%
Expenses
256.27
237.40
7.95%
260.60
235.80
10.52%
234.43
173.28
35.29%
245.20
232.65
5.39%
EBITDA
31.31
27.53
13.73%
24.81
17.44
42.26%
24.42
20.68
18.09%
24.03
20.29
18.43%
EBIDTM
10.89%
10.39%
8.69%
6.89%
9.43%
10.66%
8.93%
8.02%
Other Income
15.52
7.65
102.88%
0.28
4.54
-93.83%
2.40
1.93
24.35%
5.29
5.41
-2.22%
Interest
6.20
5.37
15.46%
5.67
5.15
10.10%
5.70
5.70
0.00%
5.56
5.74
-3.14%
Depreciation
5.08
4.18
21.53%
4.18
4.30
-2.79%
4.34
3.90
11.28%
4.34
3.47
25.07%
PBT
35.55
25.64
38.65%
15.25
12.52
21.81%
16.77
13.01
28.90%
19.42
16.49
17.77%
Tax
6.71
6.33
6.00%
3.39
3.41
-0.59%
5.46
3.19
71.16%
5.62
4.56
23.25%
PAT
28.84
19.31
49.35%
11.85
9.12
29.93%
11.31
9.82
15.17%
13.79
11.93
15.59%
PATM
10.03%
7.29%
4.15%
3.60%
4.37%
5.06%
5.12%
4.72%
EPS
3.97
2.73
45.42%
1.63
1.26
29.37%
1.56
1.35
15.56%
1.95
1.69
15.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,101.07
1,078.68
943.64
945.01
786.04
540.53
478.75
528.06
355.31
286.22
252.59
Net Sales Growth
14.09%
14.31%
-0.14%
20.22%
45.42%
12.90%
-9.34%
48.62%
24.14%
13.31%
 
Cost Of Goods Sold
742.94
700.46
636.09
632.13
491.32
317.08
291.40
339.59
218.54
183.43
148.36
Gross Profit
358.13
378.21
307.55
312.88
294.71
223.45
187.35
188.47
136.77
102.79
104.23
GP Margin
32.53%
35.06%
32.59%
33.11%
37.49%
41.34%
39.13%
35.69%
38.49%
35.91%
41.26%
Total Expenditure
996.50
977.54
864.23
857.90
733.82
479.20
436.61
472.82
314.80
250.34
222.47
Power & Fuel Cost
-
59.61
54.44
50.99
39.86
28.38
27.58
25.33
18.72
15.55
13.66
% Of Sales
-
5.53%
5.77%
5.40%
5.07%
5.25%
5.76%
4.80%
5.27%
5.43%
5.41%
Employee Cost
-
50.60
39.61
32.62
27.57
23.96
23.82
20.96
14.89
12.46
10.46
% Of Sales
-
4.69%
4.20%
3.45%
3.51%
4.43%
4.98%
3.97%
4.19%
4.35%
4.14%
Manufacturing Exp.
-
73.43
60.78
55.18
81.92
57.08
52.29
48.59
35.96
19.85
28.42
% Of Sales
-
6.81%
6.44%
5.84%
10.42%
10.56%
10.92%
9.20%
10.12%
6.94%
11.25%
General & Admin Exp.
-
40.23
26.33
27.08
20.66
18.10
18.48
15.99
10.63
7.61
7.85
% Of Sales
-
3.73%
2.79%
2.87%
2.63%
3.35%
3.86%
3.03%
2.99%
2.66%
3.11%
Selling & Distn. Exp.
-
50.86
44.96
55.71
71.70
33.72
22.79
21.20
15.41
11.15
13.50
% Of Sales
-
4.72%
4.76%
5.90%
9.12%
6.24%
4.76%
4.01%
4.34%
3.90%
5.34%
Miscellaneous Exp.
-
2.34
2.01
4.19
0.79
0.88
0.25
1.17
0.65
0.29
13.50
% Of Sales
-
0.22%
0.21%
0.44%
0.10%
0.16%
0.05%
0.22%
0.18%
0.10%
0.08%
EBITDA
104.57
101.14
79.41
87.11
52.22
61.33
42.14
55.24
40.51
35.88
30.12
EBITDA Margin
9.50%
9.38%
8.42%
9.22%
6.64%
11.35%
8.80%
10.46%
11.40%
12.54%
11.92%
Other Income
23.49
15.15
16.14
4.23
10.36
8.06
6.58
7.21
4.27
4.75
0.79
Interest
23.13
22.30
22.24
17.24
13.97
9.22
10.86
9.83
7.90
5.79
4.10
Depreciation
17.94
17.04
15.26
17.31
14.09
11.18
19.52
14.61
12.27
12.08
12.11
PBT
86.99
76.94
58.06
56.79
34.51
48.99
18.34
38.01
24.61
22.76
14.70
Tax
21.18
21.05
15.24
15.91
11.47
11.51
5.53
12.77
9.02
6.61
5.61
Tax Rate
24.35%
27.36%
26.25%
28.02%
33.24%
23.49%
30.15%
33.60%
36.65%
29.04%
38.16%
PAT
65.79
55.25
42.58
40.44
22.84
37.54
12.81
25.24
15.59
16.15
9.10
PAT before Minority Interest
65.79
55.90
42.81
40.88
23.05
37.48
12.81
25.24
15.59
16.15
9.10
Minority Interest
0.00
-0.65
-0.23
-0.44
-0.21
0.06
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.98%
5.12%
4.51%
4.28%
2.91%
6.95%
2.68%
4.78%
4.39%
5.64%
3.60%
PAT Growth
31.11%
29.76%
5.29%
77.06%
-39.16%
193.05%
-49.25%
61.90%
-3.47%
77.47%
 
EPS
9.06
7.61
5.87
5.57
3.15
5.17
1.76
3.48
2.15
2.22
1.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
316.99
263.32
225.37
187.49
162.82
134.86
124.91
80.86
69.17
49.94
Share Capital
36.29
35.35
35.35
35.35
35.35
35.35
35.35
33.35
33.35
32.92
Total Reserves
280.70
227.97
190.02
152.15
127.47
99.51
89.56
47.51
35.82
17.02
Non-Current Liabilities
88.79
66.56
62.32
52.29
51.42
36.41
27.26
19.87
13.26
13.45
Secured Loans
78.64
59.71
58.09
50.62
53.13
35.59
26.19
19.02
13.79
14.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.96
0.81
1.17
1.41
1.12
2.75
2.60
3.29
3.17
1.06
Current Liabilities
372.32
303.34
309.16
314.43
236.44
188.82
192.23
143.22
126.81
101.70
Trade Payables
127.63
117.54
103.84
125.77
103.77
67.03
77.02
63.10
40.02
29.50
Other Current Liabilities
68.23
47.94
45.95
47.60
32.30
25.62
19.02
15.10
11.86
13.18
Short Term Borrowings
172.89
134.28
154.27
137.24
94.85
93.53
94.04
63.18
42.67
32.18
Short Term Provisions
3.57
3.58
5.10
3.82
5.52
2.64
2.16
1.85
32.26
26.84
Total Liabilities
778.75
633.46
597.29
554.42
450.41
359.53
344.40
243.95
209.24
165.09
Net Block
264.64
208.52
197.82
182.28
124.95
116.97
115.65
69.73
63.50
51.49
Gross Block
435.97
381.72
356.89
324.49
253.48
234.40
214.08
154.09
135.82
111.38
Accumulated Depreciation
171.33
173.20
159.07
142.22
128.53
117.44
98.44
84.37
72.32
59.88
Non Current Assets
308.22
237.97
224.65
214.08
185.80
148.20
135.61
84.72
107.13
52.94
Capital Work in Progress
35.09
22.58
20.50
22.46
54.27
23.73
8.08
5.30
2.39
0.00
Non Current Investment
1.24
0.26
0.26
0.09
0.09
0.09
0.09
0.09
0.09
0.09
Long Term Loans & Adv.
7.25
6.60
6.08
7.61
6.27
7.41
7.87
5.64
29.76
1.35
Other Non Current Assets
0.00
0.00
0.00
1.65
0.21
0.00
3.92
3.96
11.39
0.00
Current Assets
470.53
395.50
372.65
340.33
264.61
211.33
208.80
159.22
102.11
112.14
Current Investments
1.63
1.78
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
139.81
114.05
135.68
122.67
87.84
81.78
65.87
52.26
33.01
26.86
Sundry Debtors
254.76
217.39
187.44
167.26
131.35
95.77
112.87
73.90
60.99
45.50
Cash & Bank
15.15
20.49
18.26
23.69
15.16
9.76
9.74
7.72
4.83
6.10
Other Current Assets
59.17
8.62
10.27
13.01
30.26
24.01
20.32
25.34
3.29
33.68
Short Term Loans & Adv.
42.13
33.17
20.90
13.70
6.54
5.57
4.95
4.41
1.87
24.11
Net Current Assets
98.21
92.16
63.48
25.91
28.17
22.51
16.56
16.00
-24.70
10.45
Total Assets
778.75
633.47
597.30
554.41
450.41
359.53
344.41
243.94
209.24
165.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
35.41
69.67
20.36
15.46
56.18
38.75
27.46
7.76
14.60
19.17
PBT
76.93
58.06
56.79
34.51
48.99
18.34
38.01
25.00
22.75
14.70
Adjustment
37.80
34.57
32.13
27.23
17.12
27.40
23.90
19.11
13.57
15.38
Changes in Working Capital
-59.61
-8.44
-59.27
-35.17
-0.94
-0.77
-20.45
-24.80
-15.67
-5.42
Cash after chg. in Working capital
55.12
84.19
29.65
26.58
65.17
44.97
41.46
19.31
20.66
24.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.70
-14.52
-9.29
-11.12
-8.99
-6.22
-14.00
-11.55
-6.06
-5.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-82.36
-26.56
-29.83
-38.84
-49.66
-36.05
-42.72
-21.14
-22.77
-9.97
Net Fixed Assets
-65.02
-24.97
-28.58
-36.51
-48.86
-34.55
-70.65
-20.99
-25.78
-9.76
Net Investments
-0.84
-1.68
-0.26
0.00
-1.68
-0.38
4.29
0.00
0.00
-0.03
Others
-16.50
0.09
-0.99
-2.33
0.88
-1.12
23.64
-0.15
3.01
-0.18
Cash from Financing Activity
41.60
-40.87
4.03
31.92
-1.12
-2.67
17.27
16.28
6.90
-8.92
Net Cash Inflow / Outflow
-5.35
2.24
-5.44
8.53
5.40
0.03
2.02
2.90
-1.27
0.28
Opening Cash & Equivalents
20.51
18.26
23.69
15.16
9.76
9.74
7.72
4.83
6.10
5.82
Closing Cash & Equivalent
15.16
20.49
18.26
23.69
15.16
9.76
9.74
7.72
4.83
6.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
43.65
37.22
31.68
26.32
22.83
37.76
34.94
23.83
20.74
15.17
ROA
7.92%
6.96%
7.10%
4.59%
9.26%
3.64%
8.58%
6.88%
8.63%
5.68%
ROE
19.28%
17.58%
19.94%
13.26%
25.42%
9.97%
24.87%
20.98%
27.12%
19.20%
ROCE
18.36%
17.16%
17.43%
13.58%
19.49%
10.99%
22.54%
21.56%
24.64%
19.18%
Fixed Asset Turnover
3.58
3.56
3.89
3.78
2.74
2.71
3.38
2.79
2.60
2.69
Receivable days
58.81
56.19
48.82
49.91
62.08
62.63
54.86
60.85
60.46
54.50
Inventory Days
31.62
34.66
35.56
35.19
46.36
44.32
34.69
38.47
33.99
34.48
Payable days
63.88
63.52
66.29
85.26
98.31
57.84
52.86
58.29
49.76
48.16
Cash Conversion Cycle
26.55
27.34
18.08
-0.16
10.14
49.11
36.69
41.03
44.69
40.82
Total Debt/Equity
0.90
0.82
1.04
1.11
0.99
1.07
1.06
1.14
0.90
1.01
Interest Cover
4.45
3.61
4.29
3.47
6.31
2.69
4.87
4.12
4.93
4.59

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.