Nifty
:
11566.20
Sensex
:
39036.92
-34.00 (-0.29%)
-53.11 (-0.14%)
Nifty
Sensex
:
:
11566.20
39036.92
-34.00 (-0.29%)
-53.11 (-0.14%)

Indo Amines Ltd.

Chemicals

Rating :
62/99

BSE: 524648 | NSE: Not Listed

NSE BSE
72.10
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  73.60
  •  73.60
  •  70.25
  •  70.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34
  •  1.40
  •  130.65
  •  49.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 240.44
  • 10.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 357.97
  • 1.39%
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.50%
  • 0.95%
  • 21.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.73
  • 16.92
  • 19.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.97
  • 19.19
  • 7.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.75
  • 37.37
  • 14.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.56
  • 18.24
  • 19.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 3.42
  • 4.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.49
  • 7.71
  • 8.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
130.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
117.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
13.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.11%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
7.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
3.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
4.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
3.72%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
489.33
355.30
286.22
252.59
234.01
220.60
200.07
191.33
156.48
92.51
Net Sales Growth
-
37.72%
24.14%
13.31%
7.94%
6.08%
10.26%
4.57%
22.27%
69.15%
 
Cost Of Goods Sold
-
312.30
227.60
183.43
148.36
145.95
137.60
130.60
137.44
122.12
67.17
Gross Profit
-
177.03
127.70
102.79
104.23
88.06
83.00
69.47
53.89
34.36
25.34
GP Margin
-
36.18%
35.94%
35.91%
41.26%
37.63%
37.62%
34.72%
28.17%
21.96%
27.39%
Total Expenditure
-
435.50
314.80
250.34
222.47
211.55
202.32
185.36
178.84
149.53
86.41
Power & Fuel Cost
-
25.19
18.33
15.55
13.66
5.73
4.61
4.44
0.00
0.00
0.00
% Of Sales
-
5.15%
5.16%
5.43%
5.41%
2.45%
2.09%
2.22%
0%
0%
0%
Employee Cost
-
19.31
14.89
12.46
10.46
9.34
7.94
5.48
4.27
0.00
0.00
% Of Sales
-
3.95%
4.19%
4.35%
4.14%
3.99%
3.60%
2.74%
2.23%
0%
0%
Manufacturing Exp.
-
42.49
27.28
19.85
28.42
31.29
32.07
26.62
0.00
19.73
12.76
% Of Sales
-
8.68%
7.68%
6.94%
11.25%
13.37%
14.54%
13.31%
0%
12.61%
13.79%
General & Admin Exp.
-
15.03
10.63
7.61
7.85
7.63
6.44
0.42
37.12
7.69
6.48
% Of Sales
-
3.07%
2.99%
2.66%
3.11%
3.26%
2.92%
0.21%
19.40%
4.91%
7.00%
Selling & Distn. Exp.
-
19.90
15.41
11.15
13.50
10.77
12.92
7.73
0.00
0.00
0.00
% Of Sales
-
4.07%
4.34%
3.90%
5.34%
4.60%
5.86%
3.86%
0%
0%
0%
Miscellaneous Exp.
-
1.27
0.65
0.29
0.21
0.85
0.74
10.07
0.00
0.00
0.00
% Of Sales
-
0.26%
0.18%
0.10%
0.08%
0.36%
0.34%
5.03%
0%
0%
0%
EBITDA
-
53.83
40.50
35.88
30.12
22.46
18.28
14.71
12.49
6.95
6.10
EBITDA Margin
-
11.00%
11.40%
12.54%
11.92%
9.60%
8.29%
7.35%
6.53%
4.44%
6.59%
Other Income
-
7.00
4.27
4.75
0.79
1.24
0.64
2.01
2.45
2.08
0.41
Interest
-
9.16
7.90
5.79
4.10
5.42
4.00
4.20
4.48
2.26
1.98
Depreciation
-
13.90
12.27
12.08
12.11
10.23
5.88
2.77
3.42
2.42
2.55
PBT
-
37.76
24.61
22.76
14.70
8.05
9.03
9.75
7.04
4.34
1.98
Tax
-
13.08
9.02
6.61
5.61
2.80
3.28
3.07
2.97
1.46
0.67
Tax Rate
-
34.64%
36.65%
29.04%
38.16%
34.78%
36.32%
31.49%
42.19%
33.64%
33.84%
PAT
-
24.68
15.59
16.15
9.10
5.25
5.76
6.67
4.08
2.88
1.31
PAT before Minority Interest
-
24.68
15.59
16.15
9.10
5.25
5.76
6.67
4.08
2.88
1.31
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.04%
4.39%
5.64%
3.60%
2.24%
2.61%
3.33%
2.13%
1.84%
1.42%
PAT Growth
-
58.31%
-3.47%
77.47%
73.33%
-8.85%
-13.64%
63.48%
41.67%
119.85%
 
Unadjusted EPS
-
7.40
4.67
4.90
2.76
1.63
1.97
5.02
3.85
3.27
1.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
102.35
80.86
69.17
49.94
44.80
40.95
35.25
27.06
19.50
17.25
Share Capital
33.35
33.35
33.35
32.92
32.92
31.12
13.28
12.16
8.81
8.38
Total Reserves
69.00
47.51
35.82
17.02
11.89
9.45
20.62
14.90
10.68
8.74
Non-Current Liabilities
26.21
19.87
13.26
13.45
9.11
7.17
10.43
9.99
26.52
20.28
Secured Loans
26.19
19.02
13.79
14.20
7.92
4.89
4.72
8.07
26.64
20.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.23
0.55
4.11
0.00
0.28
0.63
Long Term Provisions
2.23
3.29
3.17
1.06
0.41
0.43
0.00
0.00
0.00
0.00
Current Liabilities
188.75
181.53
126.81
101.70
101.09
107.78
88.48
78.19
31.70
29.69
Trade Payables
78.65
61.03
40.02
29.50
31.45
38.42
36.38
27.45
0.00
0.00
Other Current Liabilities
18.80
15.37
11.86
13.18
11.18
9.62
5.48
7.84
31.70
29.69
Short Term Borrowings
89.90
62.89
42.67
32.18
38.55
43.07
34.56
34.17
0.00
0.00
Short Term Provisions
1.39
42.23
32.26
26.84
19.91
16.68
12.06
8.74
0.00
0.00
Total Liabilities
317.31
282.26
209.24
165.09
155.00
155.90
134.16
115.24
77.72
67.22
Net Block
96.27
69.73
63.50
51.49
52.74
34.28
26.55
19.64
13.09
11.50
Gross Block
194.01
154.09
135.82
111.38
100.57
71.60
56.90
19.64
32.06
28.06
Accumulated Depreciation
97.73
84.37
72.32
59.88
47.83
37.32
30.35
0.00
18.96
16.56
Non Current Assets
114.10
129.32
107.13
52.94
55.77
49.43
39.77
41.98
13.24
11.54
Capital Work in Progress
8.08
5.30
2.39
0.00
0.58
12.45
6.66
3.04
0.00
0.00
Non Current Investment
0.09
0.09
0.09
0.09
0.06
0.06
0.04
0.29
0.15
0.05
Long Term Loans & Adv.
6.64
48.52
29.76
1.35
1.68
1.60
1.83
17.59
0.00
0.00
Other Non Current Assets
3.01
5.67
11.39
0.00
0.70
1.05
4.69
1.42
0.00
0.00
Current Assets
203.21
152.94
102.11
112.14
99.23
106.48
94.39
73.27
64.47
55.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
62.61
52.26
33.01
26.86
26.98
24.48
22.26
24.38
18.54
11.53
Sundry Debtors
111.22
71.81
60.99
45.50
39.60
50.22
48.65
44.73
30.81
30.55
Cash & Bank
9.35
7.72
4.83
6.10
5.82
4.67
4.31
3.55
1.92
0.67
Other Current Assets
20.03
19.21
1.42
9.57
26.82
27.12
19.17
0.61
13.21
12.94
Short Term Loans & Adv.
4.91
1.93
1.87
24.11
16.85
12.98
11.12
0.46
13.21
12.94
Net Current Assets
14.46
-28.59
-24.70
10.45
-1.85
-1.30
5.91
-4.92
32.77
25.99
Total Assets
317.31
282.26
209.24
165.08
155.00
155.91
134.16
115.25
77.71
67.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
22.18
4.87
14.60
19.17
23.49
18.75
19.48
-3.28
1.62
4.21
PBT
37.87
24.61
22.75
14.70
8.05
9.03
9.75
6.91
4.34
1.98
Adjustment
23.53
16.61
13.57
15.38
16.16
8.33
7.49
7.39
4.63
4.53
Changes in Working Capital
-25.21
-24.80
-15.67
-5.42
3.46
4.81
2.23
-17.58
-5.53
-1.50
Cash after chg. in Working capital
36.19
16.41
20.66
24.67
27.67
22.17
19.48
-3.28
3.44
5.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.01
-11.55
-6.06
-5.50
-4.17
-3.42
0.00
0.00
-1.81
-0.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-43.71
-21.14
-22.77
-9.97
-13.56
-20.86
-13.78
-9.70
-4.06
-4.10
Net Fixed Assets
-41.84
-20.99
-25.78
-9.76
-16.55
-16.90
-12.33
-16.31
-4.00
-4.11
Net Investments
0.00
0.00
0.00
-0.03
-0.13
-4.84
0.00
-0.02
-0.01
-0.01
Others
-1.87
-0.15
3.01
-0.18
3.12
0.88
-1.45
6.63
-0.05
0.02
Cash from Financing Activity
23.16
19.17
6.90
-8.92
-8.78
2.47
-4.94
14.61
3.69
-2.40
Net Cash Inflow / Outflow
1.63
2.90
-1.27
0.28
1.16
0.36
0.76
1.63
1.25
-2.29
Opening Cash & Equivalents
7.72
4.83
6.10
5.82
4.67
4.31
3.55
1.92
0.67
2.96
Closing Cash & Equivalent
9.35
7.72
4.83
6.10
5.82
4.67
4.31
3.55
1.92
0.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
30.27
23.83
20.74
15.17
13.61
13.04
12.76
11.13
11.06
10.22
ROA
8.79%
6.34%
8.63%
5.68%
3.38%
3.97%
5.35%
4.23%
3.98%
2.24%
ROE
27.36%
20.98%
27.12%
19.20%
12.30%
15.46%
21.89%
17.52%
15.75%
7.91%
ROCE
23.59%
21.56%
24.64%
19.18%
14.13%
14.75%
18.44%
19.92%
15.66%
10.58%
Fixed Asset Turnover
3.26
2.67
2.60
2.69
3.02
3.90
6.16
7.93
5.21
3.56
Receivable days
59.60
62.52
60.46
54.50
62.96
71.93
72.26
67.26
71.56
92.04
Inventory Days
36.99
40.14
33.99
34.48
36.07
34.00
36.09
38.21
35.07
40.77
Payable days
58.26
57.12
49.76
48.16
58.48
67.50
67.00
34.02
0.00
0.00
Cash Conversion Cycle
38.33
45.54
44.69
40.82
40.55
38.43
41.36
71.46
106.63
132.80
Total Debt/Equity
1.26
1.14
0.90
1.01
1.14
1.33
1.38
1.56
1.38
1.20
Interest Cover
5.12
4.12
4.93
4.59
2.49
3.26
3.32
2.57
2.92
2.00

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Indo Amines gets nod to acquire 60% equity shares of Ashok Surfactants
    2nd Jul 2019, 09:41 AM

    The Board of Directors of the company at their meeting held on July 01, 2019, approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.