Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Pharmaceuticals & Drugs

Rating :
46/99

BSE: 524654 | NSE: NATCAPSUQ

151.40
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  149.35
  •  159.9
  •  148.01
  •  149.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26517
  •  4098833.29
  •  296
  •  136.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 157.83
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 267.35
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.92%
  • 9.56%
  • 33.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.47
  • 6.75
  • 6.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.27
  • -4.41
  • 0.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.36
  • -4.28
  • 12.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.23
  • 27.64
  • 30.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 2.36
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.37
  • 70.68
  • 108.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
48.71
45.20
7.77%
58.45
44.97
29.98%
37.75
43.83
-13.87%
45.80
41.22
11.11%
Expenses
47.59
44.88
6.04%
57.12
40.59
40.72%
40.07
39.56
1.29%
46.69
36.72
27.15%
EBITDA
1.12
0.32
250.00%
1.33
4.38
-69.63%
-2.32
4.27
-
-0.88
4.50
-
EBIDTM
2.30%
0.71%
2.28%
9.74%
-6.16%
9.73%
-1.93%
10.93%
Other Income
2.35
0.36
552.78%
0.76
0.30
153.33%
0.45
0.11
309.09%
0.16
0.11
45.45%
Interest
4.97
2.53
96.44%
2.89
1.64
76.22%
2.85
1.54
85.06%
2.68
1.65
62.42%
Depreciation
4.33
4.21
2.85%
4.28
2.16
98.15%
4.36
2.33
87.12%
4.29
2.35
82.55%
PBT
-5.83
-6.06
-
-5.08
0.89
-
-9.08
0.50
-
-7.70
0.62
-
Tax
-0.09
-0.48
-
-0.10
0.37
-
-1.97
0.40
-
-0.71
1.23
-
PAT
-5.74
-5.58
-
-4.98
0.52
-
-7.12
0.11
-
-6.99
-0.61
-
PATM
-11.79%
-12.34%
-8.51%
1.16%
-18.86%
0.24%
-15.26%
-1.49%
EPS
-3.82
-5.40
-
-3.32
0.35
-
-6.88
0.10
-
-6.76
-0.60
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
190.71
187.20
169.21
155.42
172.37
135.06
79.51
61.55
59.78
54.76
Net Sales Growth
8.84%
10.63%
8.87%
-9.83%
27.62%
69.87%
29.18%
2.96%
9.17%
 
Cost Of Goods Sold
104.72
102.35
84.91
78.66
78.68
59.80
37.43
28.03
26.49
23.81
Gross Profit
85.99
84.86
84.30
76.75
93.69
75.26
42.09
33.52
33.29
30.95
GP Margin
45.09%
45.33%
49.82%
49.38%
54.35%
55.72%
52.94%
54.46%
55.69%
56.52%
Total Expenditure
191.47
189.78
151.58
136.99
138.06
110.78
68.41
56.11
54.73
49.22
Power & Fuel Cost
-
22.64
15.83
15.19
13.75
11.90
8.51
8.16
8.89
6.79
% Of Sales
-
12.09%
9.36%
9.77%
7.98%
8.81%
10.70%
13.26%
14.87%
12.40%
Employee Cost
-
19.47
12.67
11.00
9.51
8.48
6.97
5.91
5.57
5.23
% Of Sales
-
10.40%
7.49%
7.08%
5.52%
6.28%
8.77%
9.60%
9.32%
9.55%
Manufacturing Exp.
-
21.63
15.45
14.69
14.18
9.69
5.44
5.56
5.92
4.80
% Of Sales
-
11.55%
9.13%
9.45%
8.23%
7.17%
6.84%
9.03%
9.90%
8.77%
General & Admin Exp.
-
9.80
6.31
6.17
5.55
5.24
3.13
3.51
3.63
3.07
% Of Sales
-
5.24%
3.73%
3.97%
3.22%
3.88%
3.94%
5.70%
6.07%
5.61%
Selling & Distn. Exp.
-
12.50
14.71
10.04
15.06
9.57
5.65
4.46
3.92
5.20
% Of Sales
-
6.68%
8.69%
6.46%
8.74%
7.09%
7.11%
7.25%
6.56%
9.50%
Miscellaneous Exp.
-
1.39
1.70
1.23
1.33
6.09
1.29
0.49
0.30
0.32
% Of Sales
-
0.74%
1.00%
0.79%
0.77%
4.51%
1.62%
0.80%
0.50%
0.58%
EBITDA
-0.75
-2.58
17.63
18.43
34.31
24.28
11.10
5.44
5.05
5.54
EBITDA Margin
-0.39%
-1.38%
10.42%
11.86%
19.90%
17.98%
13.96%
8.84%
8.45%
10.12%
Other Income
3.72
3.42
0.82
3.56
1.62
2.22
0.73
0.95
1.14
0.81
Interest
13.39
11.62
6.54
5.27
3.73
2.08
0.54
0.91
0.53
0.33
Depreciation
17.26
17.14
9.12
8.67
7.21
5.04
4.31
4.12
3.20
4.33
PBT
-27.69
-27.92
2.79
8.05
24.99
19.39
6.98
1.37
2.46
1.68
Tax
-2.87
-3.26
2.17
2.50
6.55
5.47
2.24
0.51
0.15
0.57
Tax Rate
10.36%
11.68%
77.78%
31.06%
26.21%
28.21%
24.45%
37.23%
7.25%
33.93%
PAT
-24.83
-24.66
0.62
5.55
18.45
13.91
6.91
0.86
1.92
1.11
PAT before Minority Interest
-21.53
-24.66
0.62
5.55
18.45
13.91
6.91
0.86
1.92
1.11
Minority Interest
3.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-13.02%
-13.17%
0.37%
3.57%
10.70%
10.30%
8.69%
1.40%
3.21%
2.03%
PAT Growth
0.00%
-
-88.83%
-69.92%
32.64%
101.30%
703.49%
-55.21%
72.97%
 
EPS
-23.88
-23.71
0.60
5.34
17.74
13.38
6.64
0.83
1.85
1.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
221.64
232.94
203.80
123.23
82.98
62.10
55.62
55.49
54.32
Share Capital
10.39
10.34
9.33
9.28
7.01
6.23
6.23
6.23
6.23
Total Reserves
210.04
222.19
194.36
113.95
75.97
55.86
49.39
49.26
48.09
Non-Current Liabilities
54.07
62.20
71.23
73.57
36.53
1.55
1.08
1.23
1.88
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
54.72
56.40
67.93
70.39
34.25
0.00
0.00
0.00
0.00
Long Term Provisions
1.26
0.52
0.00
0.15
0.08
0.12
0.14
0.15
0.15
Current Liabilities
132.73
99.99
76.49
66.94
44.77
33.40
17.99
16.42
14.86
Trade Payables
55.32
38.51
30.42
27.43
15.98
16.08
6.96
8.25
12.05
Other Current Liabilities
30.96
23.60
14.60
15.31
10.96
6.67
4.65
2.63
1.84
Short Term Borrowings
44.97
36.95
30.02
22.05
16.27
9.63
6.26
5.41
0.00
Short Term Provisions
1.47
0.94
1.45
2.16
1.57
1.02
0.11
0.13
0.96
Total Liabilities
421.53
419.35
376.52
288.76
164.28
97.05
74.69
73.14
71.06
Net Block
274.32
283.63
102.76
96.76
66.48
38.11
23.81
24.37
21.88
Gross Block
361.84
354.01
164.02
149.35
111.88
86.92
69.64
66.07
61.49
Accumulated Depreciation
87.52
70.38
61.26
52.59
45.39
48.81
45.83
41.71
39.61
Non Current Assets
284.73
289.76
252.76
187.25
88.69
47.35
36.98
34.79
29.42
Capital Work in Progress
3.70
0.00
143.81
87.70
20.11
6.98
2.11
2.45
1.03
Non Current Investment
2.73
2.73
2.73
0.00
0.04
0.00
5.57
5.07
5.07
Long Term Loans & Adv.
2.57
2.62
2.48
2.19
1.58
1.48
4.69
2.09
0.48
Other Non Current Assets
1.41
0.78
0.98
0.60
0.48
0.79
0.79
0.81
0.96
Current Assets
136.80
129.59
123.77
101.51
75.58
49.69
37.71
38.36
41.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
26.33
25.46
19.04
8.85
4.58
6.61
5.28
4.32
7.70
Sundry Debtors
71.35
62.24
54.47
52.13
26.30
26.70
30.36
32.20
31.26
Cash & Bank
4.82
5.28
13.34
6.92
4.88
1.73
0.93
0.50
0.91
Other Current Assets
34.30
1.28
0.93
0.80
39.82
14.66
1.14
1.34
1.76
Short Term Loans & Adv.
33.54
35.32
35.99
32.81
35.73
13.96
1.04
1.27
1.54
Net Current Assets
4.07
29.59
47.28
34.56
30.82
16.29
19.72
21.94
26.78
Total Assets
421.53
419.35
376.53
288.76
164.27
97.04
74.69
73.15
71.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
10.92
26.75
-8.35
17.22
-0.52
5.79
7.20
2.10
5.35
PBT
-27.92
2.79
8.05
24.99
19.39
9.19
1.37
2.07
1.68
Adjustment
30.10
15.95
13.55
10.26
6.25
2.35
5.03
3.89
4.58
Changes in Working Capital
12.36
10.08
-27.98
-12.58
-21.42
-3.53
1.46
-3.07
-0.92
Cash after chg. in Working capital
14.54
28.83
-6.38
22.67
4.22
8.01
7.86
2.89
5.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.62
-2.07
-1.97
-5.46
-4.74
-2.22
-0.66
-0.79
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.77
-44.48
-72.59
-104.63
-45.88
-8.54
-5.74
-7.06
-0.93
Net Fixed Assets
-9.67
-3.85
-7.98
-36.40
-22.55
-15.10
-3.23
-6.00
Net Investments
0.00
0.00
-2.73
-19.96
-0.03
5.56
-0.50
-0.01
Others
-1.10
-40.63
-61.88
-48.27
-23.30
1.00
-2.01
-1.05
Cash from Financing Activity
-0.62
16.17
81.72
87.49
47.70
2.52
-1.19
4.28
-3.93
Net Cash Inflow / Outflow
-0.47
-1.57
0.78
0.08
1.30
-0.23
0.27
-0.68
0.49
Opening Cash & Equivalents
0.69
2.25
1.48
1.40
0.10
0.33
0.06
0.74
0.25
Closing Cash & Equivalent
0.22
0.69
2.25
1.48
1.40
0.10
0.33
0.06
0.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
212.23
224.86
218.27
132.85
118.34
81.69
73.18
89.04
87.16
ROA
-5.87%
0.16%
1.67%
8.14%
10.65%
8.05%
1.16%
2.66%
1.56%
ROE
-10.89%
0.28%
3.40%
17.89%
19.18%
11.74%
1.54%
3.50%
2.05%
ROCE
-4.85%
2.87%
5.00%
16.18%
20.75%
14.52%
3.71%
4.51%
3.71%
Fixed Asset Turnover
0.52
0.65
0.99
1.32
1.36
1.02
0.91
0.94
0.89
Receivable days
130.24
125.88
125.17
83.04
71.61
130.95
185.47
193.73
208.38
Inventory Days
50.48
47.99
32.74
14.22
15.12
27.29
28.45
36.68
51.33
Payable days
167.31
148.15
134.19
100.67
97.82
112.34
99.07
69.74
83.44
Cash Conversion Cycle
13.41
25.72
23.72
-3.42
-11.09
45.90
114.85
160.67
176.26
Total Debt/Equity
0.52
0.45
0.54
0.78
0.63
0.16
0.11
0.10
0.00
Interest Cover
-1.40
1.43
2.53
7.70
10.31
17.84
2.51
4.90
6.03

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.