Nifty

:

26129.60

Sensex

:

85220.60

190.75 (0.74%)
545.52 (0.64%)

Login

Nifty
Sensex

:
:

26129.60
85220.60

190.75 (0.74%)
545.52 (0.64%)

Basant Agro Tech (India) Ltd.

Fertilizers

Rating :

41/99

BSE: 524687 | NSE: Not Listed

Watchlist

NSE BSE

11.46

31-Dec-2025

Open
High
Low
Previous Close

11.61
11.61
11.15
11.21

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25495
289100
11.61
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

103.86
20.59
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

233.08
0.44%
0.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.87
7.46
-5.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.54
8.68
-5.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.87
-14.56
-39.02

P:E (Median)

8 Years
5 Years
3 Years

9.89
12.99
22.37

P:BV (Average)

8 Years
5 Years
3 Years

0.87
0.97
0.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.96
8.91
9.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 105.83 84.12 25.81% 176.41 165.08 6.86% 132.52 99.30 33.45% 81.03 72.97 11.05%
Expenses 99.29 78.30 26.81% 167.69 156.77 6.97% 124.25 87.23 42.44% 75.70 69.32 9.20%
EBITDA 6.54 5.82 12.37% 8.72 8.31 4.93% 8.27 12.07 -31.48% 5.33 3.65 46.03%
EBIDTM 6.18% 6.92% 4.94% 5.03% 6.24% 12.16% 6.57% 5.00%
Other Income 0.02 0.06 -66.67% 0.02 0.06 -66.67% 0.05 1.51 -96.69% 0.58 0.62 -6.45%
Interest 3.65 3.55 2.82% 3.88 3.91 -0.77% 2.74 3.94 -30.46% 3.59 3.57 0.56%
Depreciation 1.86 1.98 -6.06% 1.94 1.81 7.18% 1.93 1.92 0.52% 1.92 1.77 8.47%
PBT 1.05 0.35 200.00% 2.92 2.65 10.19% 3.65 7.72 -52.72% 0.41 -1.08 -
Tax 0.07 0.02 250.00% 0.40 0.36 11.11% 2.50 0.99 152.53% 0.02 0.00 0
PAT 0.99 0.34 191.18% 2.52 2.29 10.04% 1.15 6.74 -82.94% 0.38 -1.08 -
PATM 0.93% 0.40% 1.43% 1.39% 0.87% 6.79% 0.47% -1.48%
EPS 0.11 0.04 175.00% 0.28 0.25 12.00% 0.13 0.74 -82.43% 0.04 -0.12 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 495.79 462.74 404.75 549.26 448.16 322.98 285.94 279.18 260.23 295.27 316.65 Net Sales Growth 17.63% 14.33% -26.31% 22.56% 38.76% 12.95% 2.42% 7.28% -11.87% -6.75% Cost Of Goods Sold 371.05 349.14 300.91 420.22 324.98 233.00 206.39 201.10 188.43 224.17 243.57 Gross Profit 124.74 113.60 103.85 129.04 123.18 89.97 79.55 78.08 71.80 71.11 73.08 GP Margin 25.16% 24.55% 25.66% 23.49% 27.49% 27.86% 27.82% 27.97% 27.59% 24.08% 23.08% Total Expenditure 466.93 435.02 379.98 513.33 417.82 304.70 266.42 259.16 238.50 274.22 295.08 Power & Fuel Cost - 9.95 9.29 10.66 9.28 8.22 6.88 6.09 4.89 4.93 5.42 % Of Sales - 2.15% 2.30% 1.94% 2.07% 2.55% 2.41% 2.18% 1.88% 1.67% 1.71% Employee Cost - 16.69 16.73 17.19 14.44 11.55 10.45 9.81 8.80 7.72 7.07 % Of Sales - 3.61% 4.13% 3.13% 3.22% 3.58% 3.65% 3.51% 3.38% 2.61% 2.23% Manufacturing Exp. - 24.83 21.99 26.07 32.01 23.14 17.86 17.33 14.75 14.32 14.70 % Of Sales - 5.37% 5.43% 4.75% 7.14% 7.16% 6.25% 6.21% 5.67% 4.85% 4.64% General & Admin Exp. - 10.25 9.94 10.28 7.84 5.94 6.33 5.64 5.17 4.85 4.59 % Of Sales - 2.22% 2.46% 1.87% 1.75% 1.84% 2.21% 2.02% 1.99% 1.64% 1.45% Selling & Distn. Exp. - 22.11 19.48 26.95 27.32 21.14 16.70 17.36 14.56 16.27 17.65 % Of Sales - 4.78% 4.81% 4.91% 6.10% 6.55% 5.84% 6.22% 5.60% 5.51% 5.57% Miscellaneous Exp. - 2.04 1.65 1.97 1.95 1.70 1.80 1.83 1.91 1.96 17.65 % Of Sales - 0.44% 0.41% 0.36% 0.44% 0.53% 0.63% 0.66% 0.73% 0.66% 0.66% EBITDA 28.86 27.72 24.77 35.93 30.34 18.28 19.52 20.02 21.73 21.05 21.57 EBITDA Margin 5.82% 5.99% 6.12% 6.54% 6.77% 5.66% 6.83% 7.17% 8.35% 7.13% 6.81% Other Income 0.67 0.76 2.24 0.93 0.18 0.17 0.31 0.58 0.53 0.60 1.40 Interest 13.86 13.78 14.92 10.62 5.97 4.03 7.65 8.42 10.73 10.90 12.22 Depreciation 7.65 7.64 7.17 6.35 5.19 4.94 4.83 4.85 4.75 4.63 4.60 PBT 8.03 7.06 4.92 19.88 19.36 9.47 7.35 7.33 6.77 6.13 6.15 Tax 2.99 2.90 0.96 1.50 0.36 0.32 -0.50 0.11 0.69 0.62 0.57 Tax Rate 37.24% 41.08% 19.51% 7.55% 1.86% 3.38% -6.80% 1.50% 10.19% 10.11% 9.27% PAT 5.04 4.17 3.96 18.39 18.99 9.16 7.85 7.21 6.08 5.51 5.58 PAT before Minority Interest 5.04 4.17 3.96 18.39 18.99 9.16 7.85 7.21 6.08 5.51 5.58 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.02% 0.90% 0.98% 3.35% 4.24% 2.84% 2.75% 2.58% 2.34% 1.87% 1.76% PAT Growth -39.20% 5.30% -78.47% -3.16% 107.31% 16.69% 8.88% 18.59% 10.34% -1.25% EPS 0.56 0.46 0.44 2.03 2.10 1.01 0.87 0.80 0.67 0.61 0.62

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 177.90 174.15 170.94 153.28 134.85 126.15 117.31 110.64 105.11 99.60 Share Capital 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 Total Reserves 168.84 165.09 161.88 144.22 125.78 117.08 108.25 101.58 96.05 90.53 Non-Current Liabilities 38.24 37.86 31.50 21.48 19.77 24.16 28.90 34.82 41.18 46.57 Secured Loans 8.71 11.03 13.70 4.20 2.21 2.14 2.37 4.51 7.34 13.13 Unsecured Loans 25.44 23.53 15.26 15.31 14.67 19.17 21.87 24.37 25.31 24.65 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 187.04 201.57 212.01 199.04 126.61 120.34 141.70 124.57 142.26 160.28 Trade Payables 50.69 38.80 65.36 76.60 57.69 43.76 62.01 28.79 50.25 58.04 Other Current Liabilities 39.47 40.56 48.51 67.53 50.84 35.75 29.01 21.47 21.00 19.19 Short Term Borrowings 93.53 119.12 94.93 52.58 15.79 38.80 48.49 72.52 68.68 80.41 Short Term Provisions 3.36 3.09 3.19 2.34 2.29 2.02 2.20 1.80 2.34 2.65 Total Liabilities 403.18 413.58 414.45 373.80 281.23 270.65 287.91 270.03 288.55 306.45 Net Block 105.16 110.17 102.15 88.41 81.10 81.16 84.66 88.79 89.31 91.31 Gross Block 190.20 192.12 176.97 157.20 144.86 139.99 138.72 138.04 134.06 131.54 Accumulated Depreciation 85.04 81.95 74.81 68.79 63.77 58.83 54.06 49.26 44.75 40.23 Non Current Assets 110.37 113.98 116.89 102.19 83.79 83.70 85.93 89.91 91.94 92.41 Capital Work in Progress 0.64 0.60 11.89 11.32 1.28 1.31 0.00 0.00 1.54 0.00 Non Current Investment 2.33 1.23 1.08 0.68 0.15 0.05 0.05 0.00 0.00 0.00 Long Term Loans & Adv. 2.24 1.98 1.78 1.78 1.26 1.18 1.22 1.12 1.09 1.10 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 292.81 299.61 297.55 271.62 197.44 186.94 201.98 180.12 196.61 214.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 155.27 187.58 196.18 181.42 109.22 85.14 113.43 88.61 82.14 95.53 Sundry Debtors 97.35 64.56 61.13 50.73 56.26 73.64 67.23 72.17 93.36 99.48 Cash & Bank 0.49 0.60 1.18 1.15 0.82 1.01 0.92 1.20 1.79 1.73 Other Current Assets 39.70 29.49 26.85 24.63 31.13 27.15 20.40 18.15 19.32 17.30 Short Term Loans & Adv. 10.28 17.38 12.22 13.69 11.64 10.23 9.80 12.87 13.88 12.68 Net Current Assets 105.77 98.04 85.55 72.58 70.83 66.60 60.28 55.55 54.35 53.75 Total Assets 403.18 413.59 414.44 373.81 281.23 270.64 287.91 270.03 288.55 306.44

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 43.89 -12.77 -20.05 -9.53 13.61 13.87 13.94 13.36 32.51 32.68 PBT 7.06 4.92 19.88 19.36 9.47 7.35 7.33 6.77 6.13 6.15 Adjustment 21.41 19.99 16.27 11.15 8.97 12.48 13.11 15.53 16.51 16.82 Changes in Working Capital 16.11 -37.17 -53.76 -37.27 -4.07 -5.30 -5.75 -7.87 11.55 10.45 Cash after chg. in Working capital 44.58 -12.25 -17.60 -6.76 14.37 14.52 14.68 14.43 34.18 33.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.69 -0.51 -2.45 -2.77 -0.76 -0.65 -0.74 -1.07 -1.67 -0.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.76 -1.96 -20.35 -23.05 -4.94 -2.65 -0.60 -2.74 -4.15 -4.38 Net Fixed Assets 1.88 -3.86 -20.34 -22.38 -4.84 -2.58 -0.68 -2.44 -4.06 -4.34 Net Investments -1.10 -0.15 -0.40 -0.53 -0.10 0.00 -0.05 0.00 0.00 0.00 Others -4.54 2.05 0.39 -0.14 0.00 -0.07 0.13 -0.30 -0.09 -0.04 Cash from Financing Activity -40.24 14.15 40.45 32.91 -8.92 -11.13 -13.61 -11.20 -28.30 -28.40 Net Cash Inflow / Outflow -0.10 -0.57 0.04 0.33 -0.24 0.09 -0.28 -0.59 0.06 -0.10 Opening Cash & Equivalents 0.57 1.14 1.10 0.77 1.01 0.92 1.20 1.79 1.73 1.83 Closing Cash & Equivalent 0.47 0.57 1.14 1.10 0.77 1.01 0.92 1.20 1.79 1.73

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.63 19.22 18.86 16.91 14.88 13.92 12.94 12.21 11.60 10.99 ROA 1.02% 0.96% 4.66% 5.80% 3.32% 2.81% 2.58% 2.18% 1.85% 1.84% ROE 2.37% 2.29% 11.34% 13.18% 7.02% 6.45% 6.33% 5.63% 5.38% 5.75% ROCE 6.53% 6.32% 11.63% 12.66% 7.51% 7.96% 7.78% 8.21% 7.84% 8.05% Fixed Asset Turnover 2.46 2.22 3.38 3.09 2.31 2.08 2.04 1.97 2.28 2.59 Receivable days 62.91 56.10 36.13 41.86 71.96 88.73 89.99 112.68 116.28 100.38 Inventory Days 133.21 171.28 121.97 113.71 107.68 125.08 130.43 116.23 107.13 110.50 Payable days 46.78 63.17 61.65 75.41 79.46 93.53 63.33 56.79 73.68 66.32 Cash Conversion Cycle 149.35 164.21 96.45 80.16 100.18 120.28 157.09 172.13 149.73 144.55 Total Debt/Equity 0.73 0.90 0.74 0.48 0.28 0.48 0.62 0.94 1.01 1.23 Interest Cover 1.51 1.33 2.87 4.24 3.35 1.96 1.87 1.63 1.56 1.50

Top Investors:

girdhari parsram rohira

muktilal ganulal paldiwal

shabbir nazmuddin paratha

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback