PBT
2.23
3.07
1.79
1.85
2.28
0.29
0.53
0.50
1.63
0.78
Adjustment
1.29
1.22
1.32
1.21
1.88
1.34
2.89
2.38
1.81
1.15
Changes in Working Capital
-5.70
5.51
-4.09
-1.85
-1.94
-1.02
-1.40
0.30
-0.84
-1.11
Cash after chg. in Working capital
-2.18
9.80
-0.98
1.21
2.22
0.60
2.02
3.19
2.59
0.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.92
-1.14
-0.31
-0.67
-0.20
0.02
-0.19
-0.45
-0.44
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.35
0.37
0.34