PBT
0.92
1.02
0.76
-0.04
0.68
0.63
0.82
1.16
1.12
1.06
Adjustment
0.96
1.69
1.81
2.35
2.19
2.29
1.26
0.86
0.72
0.67
Changes in Working Capital
4.47
1.35
-1.01
1.30
-4.08
1.96
-2.91
3.06
-1.24
-0.29
Cash after chg. in Working capital
6.34
4.05
1.56
3.62
-1.21
4.88
-0.82
5.08
0.59
1.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.31
-0.32
1.30
-0.22
-0.13
-0.24
-0.41
-0.28
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00