Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Pharmaceuticals & Drugs

Rating :
45/99

BSE: 524703 | NSE: Not Listed

60.45
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  61.85
  •  62.88
  •  60.01
  •  61.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13045
  •  790137
  •  85.00
  •  50.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.40
  • 39.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57.19
  • 1.24%
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.90%
  • 9.73%
  • 44.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.16
  • 5.75
  • 3.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 3.56
  • 2.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 17.80
  • 11.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.01
  • 48.72
  • 48.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 2.00
  • 2.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.63
  • 23.44
  • 23.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
15.60
15.27
2.16%
17.43
17.09
1.99%
16.61
16.76
-0.89%
17.66
16.23
8.81%
Expenses
14.99
14.78
1.42%
16.92
16.27
4.00%
15.78
15.91
-0.82%
17.30
15.90
8.81%
EBITDA
0.60
0.48
25.00%
0.51
0.82
-37.80%
0.82
0.86
-4.65%
0.36
0.33
9.09%
EBIDTM
3.87%
3.16%
2.92%
4.78%
4.97%
5.12%
2.01%
2.01%
Other Income
0.31
0.05
520.00%
0.03
0.03
0.00%
0.09
0.17
-47.06%
0.00
0.09
-100.00%
Interest
0.01
0.02
-50.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
Depreciation
0.19
0.13
46.15%
0.14
0.13
7.69%
0.13
0.13
0.00%
0.12
0.13
-7.69%
PBT
0.72
0.38
89.47%
0.38
0.70
-45.71%
0.76
0.88
-13.64%
0.21
0.26
-19.23%
Tax
0.12
0.11
9.09%
0.17
0.22
-22.73%
0.21
0.28
-25.00%
0.10
0.10
0.00%
PAT
0.60
0.27
122.22%
0.21
0.48
-56.25%
0.55
0.60
-8.33%
0.11
0.17
-35.29%
PATM
3.82%
1.78%
1.18%
2.81%
3.31%
3.57%
0.62%
1.04%
EPS
0.62
0.00
0
0.21
0.50
-58.00%
0.57
0.62
-8.06%
0.11
0.19
-42.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Net Sales
67.30
65.35
Net Sales Growth
2.98%
 
Cost Of Goods Sold
32.58
31.19
Gross Profit
34.72
34.16
GP Margin
51.59%
52.27%
Total Expenditure
64.99
62.86
Power & Fuel Cost
-
0.39
% Of Sales
-
0.60%
Employee Cost
-
11.10
% Of Sales
-
16.99%
Manufacturing Exp.
-
3.32
% Of Sales
-
5.08%
General & Admin Exp.
-
6.91
% Of Sales
-
10.57%
Selling & Distn. Exp.
-
9.71
% Of Sales
-
14.86%
Miscellaneous Exp.
-
0.25
% Of Sales
-
0.38%
EBITDA
2.29
2.49
EBITDA Margin
3.40%
3.81%
Other Income
0.43
0.33
Interest
0.07
0.08
Depreciation
0.58
0.52
PBT
2.07
2.22
Tax
0.60
0.70
Tax Rate
28.99%
31.53%
PAT
1.47
1.52
PAT before Minority Interest
1.47
1.52
Minority Interest
0.00
0.00
PAT Margin
2.18%
2.33%
PAT Growth
-3.29%
 
EPS
1.52
1.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Shareholder's Funds
39.24
Share Capital
9.66
Total Reserves
29.58
Non-Current Liabilities
1.04
Secured Loans
0.00
Unsecured Loans
0.00
Long Term Provisions
0.00
Current Liabilities
13.88
Trade Payables
8.40
Other Current Liabilities
1.41
Short Term Borrowings
0.00
Short Term Provisions
4.08
Total Liabilities
54.16
Net Block
16.62
Gross Block
27.51
Accumulated Depreciation
10.89
Non Current Assets
28.62
Capital Work in Progress
0.42
Non Current Investment
9.65
Long Term Loans & Adv.
0.00
Other Non Current Assets
1.94
Current Assets
25.55
Current Investments
0.00
Inventories
14.33
Sundry Debtors
4.79
Cash & Bank
2.30
Other Current Assets
4.13
Short Term Loans & Adv.
3.74
Net Current Assets
11.66
Total Assets
54.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Cash From Operating Activity
0.22
PBT
2.22
Adjustment
0.48
Changes in Working Capital
-1.77
Cash after chg. in Working capital
0.92
Interest Paid
0.00
Tax Paid
-0.70
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
0.54
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
0.58
Net Cash Inflow / Outflow
1.34
Opening Cash & Equivalents
0.94
Closing Cash & Equivalent
2.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Book Value (Rs.)
31.47
ROA
2.81%
ROE
5.00%
ROCE
7.55%
Fixed Asset Turnover
2.38
Receivable days
26.77
Inventory Days
80.01
Payable days
98.27
Cash Conversion Cycle
8.51
Total Debt/Equity
0.00
Interest Cover
28.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.