Nifty

:

11930.35

Sensex

:

40685.50

33.90 (0.28%)
127.01 (0.31%)

Login

Nifty
Sensex

:
:

11930.35
40685.50

33.90 (0.28%)
127.01 (0.31%)

Sandu Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524703 | NSE: Not Listed

Watchlist

NSE BSE

30.10

23-Oct-2020

Open
High
Low
Previous Close

32.40
32.40
29.70
30.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18
0.46
34.35
10.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.31
35.82
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26.69
N/A
1.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.24
4.53
4.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.97
-2.97
2.36

PAT CAGR (%)

10 Years
5 Years
3 Years

-
10.32
-

P:E (Median)

8 Years
5 Years
3 Years

21.16
32.11
17.65

P:BV (Average)

8 Years
5 Years
3 Years

0.67
0.67
0.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.17
10.05
9.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 11.67 12.35 -5.51% 11.02 11.92 -7.55% 13.18 14.18 -7.05% 11.82 12.21 -3.19%
Expenses 11.43 11.95 -4.35% 10.74 11.54 -6.93% 12.88 13.73 -6.19% 11.35 11.53 -1.56%
EBITDA 0.24 0.40 -40.00% 0.28 0.38 -26.32% 0.30 0.45 -33.33% 0.47 0.68 -30.88%
EBIDTM 2.10% 3.22% 2.52% 3.20% 2.31% 3.21% 4.02% 5.60%
Other Income 0.02 0.14 -85.71% 0.04 0.14 -71.43% 0.13 0.12 8.33% 0.14 0.12 16.67%
Interest 0.07 0.14 -50.00% 0.10 0.19 -47.37% 0.08 0.24 -66.67% 0.12 0.33 -63.64%
Depreciation 0.14 0.14 0.00% 0.14 0.16 -12.50% 0.14 0.16 -12.50% 0.14 0.16 -12.50%
PBT 0.06 0.27 -77.78% 0.08 0.17 -52.94% 0.22 0.18 22.22% 0.35 0.31 12.90%
Tax 0.02 -0.04 - -0.09 0.16 - 0.06 0.10 -40.00% 0.12 0.10 20.00%
PAT 0.04 0.31 -87.10% 0.17 0.02 750.00% 0.16 0.08 100.00% 0.23 0.21 9.52%
PATM 0.33% 2.51% 1.52% 0.14% 1.19% 0.59% 1.96% 1.73%
EPS 0.05 0.44 -88.64% 0.24 0.02 1,100.00% 0.22 0.12 83.33% 0.33 0.30 10.00%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 47.69 49.42 49.02 42.83 41.08 39.60 35.96 30.19 31.24 21.59 15.57 Net Sales Growth -5.86% 0.82% 14.45% 4.26% 3.74% 10.12% 19.11% -3.36% 44.70% 38.66% Cost Of Goods Sold 25.67 25.31 28.40 25.63 21.28 22.03 21.21 17.33 15.76 5.91 3.80 Gross Profit 22.02 24.11 20.62 17.19 19.79 17.58 14.76 12.86 15.48 15.67 11.77 GP Margin 46.17% 48.79% 42.06% 40.14% 48.17% 44.39% 41.05% 42.60% 49.55% 72.58% 75.59% Total Expenditure 46.40 47.33 46.55 40.97 38.21 37.17 33.87 28.29 29.41 19.94 14.01 Power & Fuel Cost - 0.33 0.32 0.23 0.40 0.51 0.55 0.46 0.38 0.31 0.28 % Of Sales - 0.67% 0.65% 0.54% 0.97% 1.29% 1.53% 1.52% 1.22% 1.44% 1.80% Employee Cost - 6.49 5.94 5.42 4.51 3.69 3.35 2.52 2.39 0.54 0.32 % Of Sales - 13.13% 12.12% 12.65% 10.98% 9.32% 9.32% 8.35% 7.65% 2.50% 2.06% Manufacturing Exp. - 2.15 1.10 0.67 0.98 0.57 0.38 0.43 0.24 0.34 0.73 % Of Sales - 4.35% 2.24% 1.56% 2.39% 1.44% 1.06% 1.42% 0.77% 1.57% 4.69% General & Admin Exp. - 4.36 4.69 4.38 4.33 3.41 3.16 3.14 2.92 0.62 0.61 % Of Sales - 8.82% 9.57% 10.23% 10.54% 8.61% 8.79% 10.40% 9.35% 2.87% 3.92% Selling & Distn. Exp. - 8.33 5.88 4.42 6.35 5.88 4.17 3.71 7.15 11.63 8.11 % Of Sales - 16.86% 12.00% 10.32% 15.46% 14.85% 11.60% 12.29% 22.89% 53.87% 52.09% Miscellaneous Exp. - 0.36 0.23 0.21 0.35 1.09 1.06 0.70 0.55 0.58 8.11 % Of Sales - 0.73% 0.47% 0.49% 0.85% 2.75% 2.95% 2.32% 1.76% 2.69% 0.96% EBITDA 1.29 2.09 2.47 1.86 2.87 2.43 2.09 1.90 1.83 1.65 1.56 EBITDA Margin 2.70% 4.23% 5.04% 4.34% 6.99% 6.14% 5.81% 6.29% 5.86% 7.64% 10.02% Other Income 0.33 0.57 0.12 0.47 0.15 0.14 0.33 0.33 0.24 0.18 0.02 Interest 0.37 1.01 1.23 1.49 1.64 1.37 1.06 0.63 0.52 0.39 0.35 Depreciation 0.56 0.64 0.60 0.87 0.69 0.57 0.54 0.44 0.43 0.37 0.36 PBT 0.71 1.02 0.76 -0.04 0.68 0.63 0.82 1.16 1.12 1.06 0.87 Tax 0.11 0.35 0.19 0.50 0.14 0.22 0.33 0.38 0.64 0.24 0.20 Tax Rate 15.49% 34.31% 25.00% 1000.00% 20.59% 34.92% 40.24% 32.76% 57.14% 22.64% 22.99% PAT 0.60 0.67 0.56 -0.44 0.54 0.41 0.50 0.78 0.48 0.82 0.67 PAT before Minority Interest 0.60 0.67 0.56 -0.44 0.54 0.41 0.50 0.78 0.48 0.82 0.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.26% 1.36% 1.14% -1.03% 1.31% 1.04% 1.39% 2.58% 1.54% 3.80% 4.30% PAT Growth -3.23% 19.64% - - 31.71% -18.00% -35.90% 62.50% -41.46% 22.39% EPS 0.85 0.94 0.79 -0.62 0.76 0.58 0.70 1.10 0.68 1.15 0.94

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 28.79 28.08 27.41 18.68 18.15 18.21 17.71 16.93 16.45 15.63 Share Capital 7.08 7.08 7.08 7.08 7.08 7.08 7.08 7.08 7.08 7.08 Total Reserves 21.71 21.00 20.33 11.60 11.06 11.13 10.63 9.85 9.37 8.55 Non-Current Liabilities 0.99 1.06 0.89 1.71 2.20 2.64 1.74 1.21 0.60 3.52 Secured Loans 0.18 0.25 0.09 0.78 1.19 1.71 0.87 0.27 0.11 3.02 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.09 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.86 15.38 18.14 21.02 21.17 16.02 13.85 7.45 5.00 1.22 Trade Payables 4.23 3.02 4.09 5.88 6.24 4.46 3.72 1.81 0.89 0.74 Other Current Liabilities 1.12 1.15 1.48 1.90 2.16 2.00 1.90 0.44 0.76 0.10 Short Term Borrowings 5.93 9.11 9.93 10.05 10.68 7.60 6.78 3.46 2.62 0.00 Short Term Provisions 2.58 2.11 2.64 3.19 2.09 1.96 1.45 1.75 0.73 0.38 Total Liabilities 43.64 44.52 46.44 41.41 41.52 36.87 33.30 25.59 22.05 20.37 Net Block 17.04 17.57 17.49 7.81 8.36 9.09 6.09 6.46 6.48 6.51 Gross Block 25.78 25.67 25.13 14.50 14.36 14.04 10.50 10.48 10.06 9.71 Accumulated Depreciation 8.73 8.10 7.64 6.69 6.00 4.95 4.41 4.01 3.58 3.20 Non Current Assets 23.56 23.69 18.48 8.55 9.05 9.78 9.28 7.41 7.09 6.91 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 2.52 0.27 0.00 0.00 Non Current Investment 1.13 1.12 0.99 0.73 0.70 0.69 0.67 0.68 0.61 0.40 Long Term Loans & Adv. 5.10 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.08 20.83 27.95 32.86 32.46 27.09 24.02 18.19 14.96 13.46 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.26 11.44 10.68 12.04 12.68 13.57 9.86 10.72 2.77 2.87 Sundry Debtors 4.80 6.69 6.35 7.15 6.56 5.90 4.70 4.83 9.74 8.00 Cash & Bank 0.79 1.41 2.69 0.69 4.13 1.46 3.47 0.97 1.44 1.39 Other Current Assets 1.24 0.05 0.04 0.05 9.09 6.16 5.99 1.66 1.02 1.21 Short Term Loans & Adv. 1.17 1.24 8.20 12.93 9.05 6.14 5.98 1.65 1.01 1.20 Net Current Assets 6.22 5.45 9.81 11.84 11.29 11.07 10.17 10.73 9.96 12.24 Total Assets 43.64 44.52 46.43 41.41 41.51 36.87 33.30 25.60 22.05 20.37

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 3.74 1.23 4.91 -1.43 4.75 -1.06 4.67 0.32 1.20 1.06 PBT 1.02 0.76 -0.04 0.68 0.63 0.82 1.16 1.12 1.06 0.87 Adjustment 1.69 1.81 2.35 2.19 2.29 1.26 0.86 0.72 0.67 0.72 Changes in Working Capital 1.35 -1.01 1.30 -4.08 1.96 -2.91 3.06 -1.24 -0.29 -0.03 Cash after chg. in Working capital 4.05 1.56 3.62 -1.21 4.88 -0.82 5.08 0.59 1.45 1.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.35 Tax Paid -0.31 -0.32 1.30 -0.22 -0.13 -0.24 -0.41 -0.28 -0.25 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Cash From Investing Activity -0.10 -0.62 -0.59 0.05 -0.18 -0.70 -2.11 -0.51 -0.46 -0.30 Net Fixed Assets -0.11 -0.54 -10.63 -0.14 -0.32 -1.02 -2.27 -0.69 -0.35 -0.27 Net Investments -0.01 -0.13 -0.26 -0.03 -0.01 -0.02 0.01 -0.07 -0.21 -0.04 Others 0.02 0.05 10.30 0.22 0.15 0.34 0.15 0.25 0.10 0.01 Cash from Financing Activity -4.26 -1.89 -2.33 -2.06 -1.90 -0.25 -0.07 -0.28 -0.69 0.50 Net Cash Inflow / Outflow -0.62 -1.28 1.99 -3.44 2.67 -2.01 2.50 -0.47 0.05 1.26 Opening Cash & Equivalents 1.41 2.69 0.69 4.13 1.46 3.47 0.97 1.44 1.39 0.13 Closing Cash & Equivalent 0.79 1.41 2.69 0.69 4.13 1.46 3.47 0.97 1.44 1.39

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 27.39 26.20 25.05 26.39 25.63 25.72 25.02 23.91 23.23 22.08 ROA 1.52% 1.23% -1.01% 1.30% 1.06% 1.41% 2.65% 2.03% 3.84% 3.33% ROE 3.53% 3.09% -2.44% 2.92% 2.28% 2.76% 4.50% 2.90% 5.08% 4.37% ROCE 7.58% 7.06% 5.30% 7.65% 6.80% 6.93% 7.66% 8.23% 7.66% 6.75% Fixed Asset Turnover 1.92 1.94 2.20 3.24 2.82 2.96 3.26 3.07 2.19 1.72 Receivable days 42.42 48.41 56.39 53.44 56.68 53.20 50.85 84.23 149.33 193.97 Inventory Days 91.19 82.11 94.93 96.36 119.43 117.65 109.89 78.00 47.43 64.62 Payable days 29.71 29.95 47.48 62.48 63.82 45.59 42.09 14.33 15.94 21.52 Cash Conversion Cycle 103.90 100.57 103.84 87.31 112.29 125.26 118.65 147.90 180.82 237.08 Total Debt/Equity 0.32 0.51 0.59 0.61 0.69 0.55 0.47 0.23 0.17 0.19 Interest Cover 2.01 1.61 1.04 1.41 1.46 1.78 2.85 3.13 3.72 3.51

Top Investors:

tanvi jignesh mehta

mukesh raojibhai patel

hitesh kuvelkar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback