Nifty

:

14238.90

Sensex

:

48347.59

-133.00 (-0.93%)
-530.95 (-1.09%)

Login

Nifty
Sensex

:
:

14238.90
48347.59

-133.00 (-0.93%)
-530.95 (-1.09%)

Sandu Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524703 | NSE: Not Listed

Watchlist

NSE BSE

32.00

25-Jan-2021

Open
High
Low
Previous Close

34.65
34.65
31.35
33.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

27
0.75
43.70
10.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.66
29.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.36
N/A
1.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.40
3.32
-0.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.22
-12.64
-9.98

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.29
5.92
8.74

P:E (Median)

8 Years
5 Years
3 Years

23.16
30.62
18.27

P:BV (Average)

8 Years
5 Years
3 Years

0.81
0.81
0.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.48
10.09
9.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 17.22 11.82 45.69% 11.67 12.35 -5.51% 11.02 11.92 -7.55% 13.18 14.18 -7.05%
Expenses 16.63 11.35 46.52% 11.43 11.95 -4.35% 10.74 11.54 -6.93% 12.88 13.73 -6.19%
EBITDA 0.59 0.47 25.53% 0.24 0.40 -40.00% 0.28 0.38 -26.32% 0.30 0.45 -33.33%
EBIDTM 3.42% 4.02% 2.10% 3.22% 2.52% 3.15% 2.31% 3.21%
Other Income 0.07 0.14 -50.00% 0.02 0.14 -85.71% 0.04 0.14 -71.43% 0.13 0.12 8.33%
Interest -0.03 0.12 - 0.07 0.14 -50.00% 0.10 0.19 -47.37% 0.08 0.24 -66.67%
Depreciation 0.14 0.14 0.00% 0.14 0.14 0.00% 0.14 0.16 -12.50% 0.14 0.16 -12.50%
PBT 0.54 0.35 54.29% 0.06 0.27 -77.78% 0.08 0.17 -52.94% 0.22 0.18 22.22%
Tax 0.15 0.12 25.00% 0.02 -0.04 - -0.09 0.16 - 0.06 0.10 -40.00%
PAT 0.39 0.23 69.57% 0.04 0.31 -87.10% 0.17 0.01 1,600.00% 0.16 0.08 100.00%
PATM 2.29% 1.96% 0.33% 2.51% 1.52% 0.10% 1.19% 0.59%
EPS 0.55 0.33 66.67% 0.05 0.44 -88.64% 0.24 0.02 1,100.00% 0.22 0.12 83.33%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 53.09 48.37 49.42 49.02 42.83 41.08 39.60 35.96 30.19 31.24 21.59 Net Sales Growth 5.61% -2.12% 0.82% 14.45% 4.26% 3.74% 10.12% 19.11% -3.36% 44.70% Cost Of Goods Sold 31.64 25.12 25.31 28.40 25.63 21.28 22.03 21.21 17.33 15.76 5.91 Gross Profit 21.45 23.25 24.11 20.62 17.19 19.79 17.58 14.76 12.86 15.48 15.67 GP Margin 40.39% 48.07% 48.79% 42.06% 40.14% 48.17% 44.39% 41.05% 42.60% 49.55% 72.58% Total Expenditure 51.68 46.91 47.33 46.55 40.97 38.21 37.17 33.87 28.29 29.41 19.94 Power & Fuel Cost - 0.33 0.33 0.32 0.23 0.40 0.51 0.55 0.46 0.38 0.31 % Of Sales - 0.68% 0.67% 0.65% 0.54% 0.97% 1.29% 1.53% 1.52% 1.22% 1.44% Employee Cost - 6.85 6.49 5.94 5.42 4.51 3.69 3.35 2.52 2.39 0.54 % Of Sales - 14.16% 13.13% 12.12% 12.65% 10.98% 9.32% 9.32% 8.35% 7.65% 2.50% Manufacturing Exp. - 2.55 2.15 1.10 0.67 0.98 0.57 0.38 0.43 0.24 0.34 % Of Sales - 5.27% 4.35% 2.24% 1.56% 2.39% 1.44% 1.06% 1.42% 0.77% 1.57% General & Admin Exp. - 4.76 4.36 4.69 4.38 4.33 3.41 3.16 3.14 2.92 0.62 % Of Sales - 9.84% 8.82% 9.57% 10.23% 10.54% 8.61% 8.79% 10.40% 9.35% 2.87% Selling & Distn. Exp. - 7.20 8.33 5.88 4.42 6.35 5.88 4.17 3.71 7.15 11.63 % Of Sales - 14.89% 16.86% 12.00% 10.32% 15.46% 14.85% 11.60% 12.29% 22.89% 53.87% Miscellaneous Exp. - 0.11 0.36 0.23 0.21 0.35 1.09 1.06 0.70 0.55 11.63 % Of Sales - 0.23% 0.73% 0.47% 0.49% 0.85% 2.75% 2.95% 2.32% 1.76% 2.69% EBITDA 1.41 1.46 2.09 2.47 1.86 2.87 2.43 2.09 1.90 1.83 1.65 EBITDA Margin 2.66% 3.02% 4.23% 5.04% 4.34% 6.99% 6.14% 5.81% 6.29% 5.86% 7.64% Other Income 0.26 0.45 0.57 0.12 0.47 0.15 0.14 0.33 0.33 0.24 0.18 Interest 0.22 0.43 1.01 1.23 1.49 1.64 1.37 1.06 0.63 0.52 0.39 Depreciation 0.56 0.55 0.64 0.60 0.87 0.69 0.57 0.54 0.44 0.43 0.37 PBT 0.90 0.92 1.02 0.76 -0.04 0.68 0.63 0.82 1.16 1.12 1.06 Tax 0.14 0.20 0.35 0.19 0.50 0.14 0.22 0.33 0.38 0.64 0.24 Tax Rate 15.56% 21.74% 34.31% 25.00% 1000.00% 20.59% 34.92% 40.24% 32.76% 57.14% 22.64% PAT 0.76 0.72 0.67 0.56 -0.44 0.54 0.41 0.50 0.78 0.48 0.82 PAT before Minority Interest 0.76 0.72 0.67 0.56 -0.44 0.54 0.41 0.50 0.78 0.48 0.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.43% 1.49% 1.36% 1.14% -1.03% 1.31% 1.04% 1.39% 2.58% 1.54% 3.80% PAT Growth 20.63% 7.46% 19.64% - - 31.71% -18.00% -35.90% 62.50% -41.46% EPS 1.07 1.01 0.94 0.79 -0.62 0.76 0.58 0.70 1.10 0.68 1.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 29.24 28.79 28.08 27.41 18.68 18.15 18.21 17.71 16.93 16.45 Share Capital 7.08 7.08 7.08 7.08 7.08 7.08 7.08 7.08 7.08 7.08 Total Reserves 22.16 21.71 21.00 20.33 11.60 11.06 11.13 10.63 9.85 9.37 Non-Current Liabilities 0.85 0.99 1.06 0.89 1.71 2.20 2.64 1.74 1.21 0.60 Secured Loans 0.00 0.18 0.25 0.09 0.78 1.19 1.71 0.87 0.27 0.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.09 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.33 13.86 15.38 18.14 21.02 21.17 16.02 13.85 7.45 5.00 Trade Payables 5.76 4.23 3.02 4.09 5.88 6.24 4.46 3.72 1.81 0.89 Other Current Liabilities 1.15 1.12 1.15 1.48 1.90 2.16 2.00 1.90 0.44 0.76 Short Term Borrowings 1.25 5.93 9.11 9.93 10.05 10.68 7.60 6.78 3.46 2.62 Short Term Provisions 3.18 2.58 2.11 2.64 3.19 2.09 1.96 1.45 1.75 0.73 Total Liabilities 41.42 43.64 44.52 46.44 41.41 41.52 36.87 33.30 25.59 22.05 Net Block 16.60 17.04 17.57 17.49 7.81 8.36 9.09 6.09 6.46 6.48 Gross Block 25.89 25.78 25.67 25.13 14.50 14.36 14.04 10.50 10.48 10.06 Accumulated Depreciation 9.29 8.73 8.10 7.64 6.69 6.00 4.95 4.41 4.01 3.58 Non Current Assets 18.99 23.56 23.69 18.48 8.55 9.05 9.78 9.28 7.41 7.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.52 0.27 0.00 Non Current Investment 0.82 1.13 1.12 0.99 0.73 0.70 0.69 0.67 0.68 0.61 Long Term Loans & Adv. 1.32 5.10 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.25 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 22.42 20.08 20.83 27.95 32.86 32.46 27.09 24.02 18.19 14.96 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.36 13.26 11.44 10.68 12.04 12.68 13.57 9.86 10.72 2.77 Sundry Debtors 4.68 4.80 6.69 6.35 7.15 6.56 5.90 4.70 4.83 9.74 Cash & Bank 1.54 0.79 1.41 2.69 0.69 4.13 1.46 3.47 0.97 1.44 Other Current Assets 1.84 0.07 0.05 0.04 12.98 9.09 6.16 5.99 1.66 1.02 Short Term Loans & Adv. 1.84 1.17 1.24 8.20 12.93 9.05 6.14 5.98 1.65 1.01 Net Current Assets 11.09 6.22 5.45 9.81 11.84 11.29 11.07 10.17 10.73 9.96 Total Assets 41.41 43.64 44.52 46.43 41.41 41.51 36.87 33.30 25.60 22.05

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 6.20 3.74 1.23 4.91 -1.43 4.75 -1.06 4.67 0.32 1.20 PBT 0.92 1.02 0.76 -0.04 0.68 0.63 0.82 1.16 1.12 1.06 Adjustment 0.96 1.69 1.81 2.35 2.19 2.29 1.26 0.86 0.72 0.67 Changes in Working Capital 4.47 1.35 -1.01 1.30 -4.08 1.96 -2.91 3.06 -1.24 -0.29 Cash after chg. in Working capital 6.34 4.05 1.56 3.62 -1.21 4.88 -0.82 5.08 0.59 1.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.31 -0.32 1.30 -0.22 -0.13 -0.24 -0.41 -0.28 -0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.09 -0.10 -0.62 -0.59 0.05 -0.18 -0.70 -2.11 -0.51 -0.46 Net Fixed Assets -0.11 -0.11 -0.54 -10.63 -0.14 -0.32 -1.02 -2.27 -0.69 -0.35 Net Investments 0.31 -0.01 -0.13 -0.26 -0.03 -0.01 -0.02 0.01 -0.07 -0.21 Others -0.29 0.02 0.05 10.30 0.22 0.15 0.34 0.15 0.25 0.10 Cash from Financing Activity -5.36 -4.26 -1.89 -2.33 -2.06 -1.90 -0.25 -0.07 -0.28 -0.69 Net Cash Inflow / Outflow 0.75 -0.62 -1.28 1.99 -3.44 2.67 -2.01 2.50 -0.47 0.05 Opening Cash & Equivalents 0.79 1.41 2.69 0.69 4.13 1.46 3.47 0.97 1.44 1.39 Closing Cash & Equivalent 1.54 0.79 1.41 2.69 0.69 4.13 1.46 3.47 0.97 1.44

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 28.22 27.39 26.20 25.05 26.39 25.63 25.72 25.02 23.91 23.23 ROA 1.69% 1.52% 1.23% -1.01% 1.30% 1.06% 1.41% 2.65% 2.03% 3.84% ROE 3.66% 3.53% 3.09% -2.44% 2.92% 2.28% 2.76% 4.50% 2.90% 5.08% ROCE 5.79% 7.58% 7.06% 5.30% 7.65% 6.80% 6.93% 7.66% 8.23% 7.66% Fixed Asset Turnover 1.87 1.92 1.94 2.20 3.24 2.82 2.96 3.26 3.07 2.19 Receivable days 35.76 42.42 48.41 56.39 53.44 56.68 53.20 50.85 84.23 149.33 Inventory Days 104.21 91.19 82.11 94.93 96.36 119.43 117.65 109.89 78.00 47.43 Payable days 43.31 29.71 29.95 47.48 62.48 63.82 45.59 42.09 14.33 15.94 Cash Conversion Cycle 96.65 103.90 100.57 103.84 87.31 112.29 125.26 118.65 147.90 180.82 Total Debt/Equity 0.06 0.32 0.51 0.59 0.61 0.69 0.55 0.47 0.23 0.17 Interest Cover 3.11 2.01 1.61 1.04 1.41 1.46 1.78 2.85 3.13 3.72

Top Investors:

tanvi jignesh mehta

mukesh raojibhai patel

hitesh kuvelkar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback