Nifty
Sensex
:
:
24353.50
80054.63
-155.75 (-0.64%)
-447.45 (-0.56%)

Pesticides & Agrochemicals

Rating :
43/99

BSE: 524709 | NSE: NACLIND

70.15
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  69.50
  •  70.99
  •  69.37
  •  69.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  215395
  •  150.92
  •  90.00
  •  55.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,299.79
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,022.51
  • 1.07%
  • 2.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.72%
  • 9.71%
  • 22.48%
  • FII
  • DII
  • Others
  • 0.28%
  • 0.96%
  • 2.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.77
  • 19.57
  • 21.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.49
  • 111.43
  • 12.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.41
  • 21.07
  • 21.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.53
  • 2.66
  • 3.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.58
  • 15.42
  • 17.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
457.16
598.70
-23.64%
365.40
482.15
-24.21%
580.26
564.91
2.72%
375.91
475.34
-20.92%
Expenses
446.30
531.34
-16.00%
361.24
444.60
-18.75%
549.70
510.71
7.63%
405.74
441.93
-8.19%
EBITDA
10.86
67.36
-83.88%
4.16
37.55
-88.92%
30.56
54.20
-43.62%
-29.83
33.41
-
EBIDTM
2.38%
11.25%
1.14%
7.79%
5.27%
9.59%
-7.94%
7.03%
Other Income
3.55
3.78
-6.08%
1.52
1.76
-13.64%
0.63
2.83
-77.74%
4.13
1.62
154.94%
Interest
18.93
16.79
12.75%
18.98
12.10
56.86%
19.56
10.28
90.27%
18.25
8.16
123.65%
Depreciation
7.00
8.55
-18.13%
6.93
6.29
10.17%
6.80
6.73
1.04%
6.51
6.58
-1.06%
PBT
-11.52
45.80
-
-20.23
20.92
-
4.83
40.02
-87.93%
-50.46
20.29
-
Tax
-2.16
12.57
-
-4.40
5.58
-
1.60
10.11
-84.17%
-12.45
5.28
-
PAT
-9.36
33.23
-
-15.83
15.34
-
3.23
29.91
-89.20%
-38.01
15.01
-
PATM
-2.05%
5.55%
-4.33%
3.18%
0.56%
5.29%
-10.11%
3.16%
EPS
-0.45
1.69
-
-0.80
0.83
-
0.21
1.51
-86.09%
-1.91
0.75
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,778.73
2,115.51
1,633.35
1,191.37
1,014.89
865.49
846.70
734.72
691.71
745.51
635.84
Net Sales Growth
-16.14%
29.52%
37.10%
17.39%
17.26%
2.22%
15.24%
6.22%
-7.22%
17.25%
 
Cost Of Goods Sold
1,384.35
1,510.52
1,136.52
782.60
670.08
567.77
516.11
408.13
396.56
458.73
421.96
Gross Profit
394.38
604.99
496.83
408.77
344.81
297.72
330.59
326.59
295.16
286.78
213.89
GP Margin
22.17%
28.60%
30.42%
34.31%
33.98%
34.40%
39.04%
44.45%
42.67%
38.47%
33.64%
Total Expenditure
1,762.98
1,927.51
1,495.89
1,088.28
955.27
861.04
800.26
680.22
635.77
701.50
625.38
Power & Fuel Cost
-
58.44
47.84
31.47
29.61
33.30
31.85
27.35
28.15
37.24
30.85
% Of Sales
-
2.76%
2.93%
2.64%
2.92%
3.85%
3.76%
3.72%
4.07%
5.00%
4.85%
Employee Cost
-
121.77
100.08
94.28
86.64
79.92
69.69
62.02
55.44
49.07
43.40
% Of Sales
-
5.76%
6.13%
7.91%
8.54%
9.23%
8.23%
8.44%
8.01%
6.58%
6.83%
Manufacturing Exp.
-
139.27
118.67
90.29
75.10
77.01
71.97
69.68
62.87
67.87
59.09
% Of Sales
-
6.58%
7.27%
7.58%
7.40%
8.90%
8.50%
9.48%
9.09%
9.10%
9.29%
General & Admin Exp.
-
26.84
18.76
15.33
22.11
25.73
24.57
27.26
22.93
21.23
18.64
% Of Sales
-
1.27%
1.15%
1.29%
2.18%
2.97%
2.90%
3.71%
3.31%
2.85%
2.93%
Selling & Distn. Exp.
-
43.55
47.09
35.53
43.11
50.99
74.44
63.76
55.41
51.71
41.72
% Of Sales
-
2.06%
2.88%
2.98%
4.25%
5.89%
8.79%
8.68%
8.01%
6.94%
6.56%
Miscellaneous Exp.
-
27.12
26.93
38.78
28.62
26.32
11.63
22.02
14.42
15.66
41.72
% Of Sales
-
1.28%
1.65%
3.26%
2.82%
3.04%
1.37%
3.00%
2.08%
2.10%
1.53%
EBITDA
15.75
188.00
137.46
103.09
59.62
4.45
46.44
54.50
55.94
44.01
10.46
EBITDA Margin
0.89%
8.89%
8.42%
8.65%
5.87%
0.51%
5.48%
7.42%
8.09%
5.90%
1.65%
Other Income
9.83
14.51
16.79
24.22
16.47
35.02
21.24
16.54
18.56
25.96
19.34
Interest
75.72
47.33
26.65
27.92
29.16
33.98
33.42
37.87
37.03
34.92
28.00
Depreciation
27.24
28.15
24.96
25.30
23.97
20.35
19.77
28.23
26.76
24.64
21.88
PBT
-77.38
127.03
102.64
74.09
22.96
-14.86
14.49
4.94
10.71
10.42
-20.08
Tax
-17.41
33.54
26.42
23.67
7.17
-6.54
3.86
-1.12
1.89
2.82
-2.17
Tax Rate
22.50%
26.40%
25.74%
31.95%
31.23%
44.01%
26.64%
-3.67%
17.65%
27.06%
9.28%
PAT
-59.97
94.87
73.42
50.99
15.79
-8.32
10.63
31.63
8.82
7.60
-21.22
PAT before Minority Interest
-59.97
94.87
73.42
50.99
15.79
-8.32
10.63
31.63
8.82
7.60
-21.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.37%
4.48%
4.50%
4.28%
1.56%
-0.96%
1.26%
4.31%
1.28%
1.02%
-3.34%
PAT Growth
-164.15%
29.22%
43.99%
222.93%
-
-
-66.39%
258.62%
16.05%
-
 
EPS
-3.01
4.76
3.69
2.56
0.79
-0.42
0.53
1.59
0.44
0.38
-1.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
573.94
488.37
418.60
356.96
284.13
239.07
229.10
185.63
177.77
174.34
Share Capital
19.88
19.83
19.62
19.26
16.74
15.63
15.61
15.59
15.59
15.59
Total Reserves
551.84
466.95
396.73
337.47
247.39
223.44
213.49
170.04
162.18
158.75
Non-Current Liabilities
224.82
195.80
103.76
44.19
25.98
42.25
53.38
69.18
46.57
70.49
Secured Loans
203.45
172.43
71.49
21.75
11.77
19.81
29.32
34.65
12.45
35.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.43
0.46
0.90
1.65
2.31
Long Term Provisions
13.23
10.39
7.49
5.63
3.82
2.99
4.62
2.02
1.50
1.41
Current Liabilities
1,115.07
831.34
467.56
559.89
434.63
431.70
374.38
356.44
440.90
375.93
Trade Payables
484.51
373.61
274.51
268.26
209.10
182.83
142.38
106.88
163.97
122.34
Other Current Liabilities
154.13
127.69
59.14
53.87
33.41
47.05
47.05
44.05
55.27
57.01
Short Term Borrowings
459.58
323.25
112.63
227.24
185.74
198.71
167.61
180.30
183.26
155.69
Short Term Provisions
16.85
6.79
21.28
10.52
6.38
3.11
17.34
25.21
38.40
40.89
Total Liabilities
1,913.83
1,515.51
989.92
961.04
744.74
713.02
656.86
611.25
665.24
620.76
Net Block
402.39
238.21
219.70
190.62
141.43
157.83
162.87
166.70
175.70
182.36
Gross Block
757.02
583.53
552.19
504.72
434.36
430.44
417.95
395.21
376.77
353.87
Accumulated Depreciation
354.63
345.32
332.49
314.10
292.93
272.61
255.08
228.51
201.07
171.51
Non Current Assets
502.27
385.34
278.32
263.50
186.73
183.22
189.16
195.24
211.19
221.80
Capital Work in Progress
70.68
116.35
36.45
42.33
20.71
4.72
6.86
5.72
11.87
17.98
Non Current Investment
14.04
12.63
15.59
15.03
14.05
9.49
8.55
12.51
11.59
9.15
Long Term Loans & Adv.
14.85
17.82
6.19
14.28
10.51
10.52
10.67
10.28
11.98
12.23
Other Non Current Assets
0.31
0.33
0.39
1.24
0.03
0.66
0.21
0.03
0.05
0.08
Current Assets
1,411.56
1,130.17
711.60
697.54
558.01
529.80
467.70
416.01
454.06
398.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
491.01
410.71
228.30
164.50
224.01
202.08
211.73
183.14
186.42
176.31
Sundry Debtors
771.51
528.97
335.82
359.39
267.72
286.68
220.93
188.27
221.47
160.07
Cash & Bank
73.45
102.77
76.26
117.73
12.03
8.27
8.02
13.63
12.50
16.96
Other Current Assets
75.59
28.37
17.96
16.30
54.25
32.77
27.02
30.97
33.67
45.63
Short Term Loans & Adv.
63.53
59.35
53.26
39.62
40.03
28.23
23.70
21.71
22.51
24.43
Net Current Assets
296.49
298.83
244.04
137.65
123.38
98.10
93.32
59.57
13.16
23.02
Total Assets
1,913.83
1,515.51
989.92
961.04
744.74
713.02
656.86
611.25
665.25
620.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-20.36
-124.28
83.36
103.04
36.41
24.48
58.46
45.65
40.32
31.36
PBT
128.41
99.84
74.66
23.91
-13.49
15.43
31.54
10.71
10.42
-23.39
Adjustment
81.32
65.88
68.61
66.58
62.30
55.20
77.37
67.27
61.80
55.70
Changes in Working Capital
-203.28
-262.62
-50.20
14.46
-9.72
-38.44
-47.11
-29.97
-29.67
-0.95
Cash after chg. in Working capital
6.45
-96.90
93.07
104.95
39.09
32.19
61.80
48.00
42.55
31.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.81
-27.38
-9.71
-1.91
-2.68
-7.71
-3.34
-2.35
-2.23
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-142.40
-163.39
14.05
-96.53
-27.04
-14.17
-5.69
-11.75
-18.21
-47.37
Net Fixed Assets
-28.24
-16.93
-11.47
-91.98
-19.90
-10.36
-23.88
-12.29
-16.79
-34.75
Net Investments
-28.76
-47.54
-21.64
-0.03
-3.29
-0.01
4.93
-0.11
-1.77
-4.74
Others
-85.40
-98.92
47.16
-4.52
-3.85
-3.80
13.26
0.65
0.35
-7.88
Cash from Financing Activity
134.50
289.52
-112.94
70.23
-9.24
-11.32
-58.20
-32.76
-26.57
10.55
Net Cash Inflow / Outflow
-28.26
1.85
-15.53
76.74
0.13
-1.01
-5.43
1.13
-4.46
-5.47
Opening Cash & Equivalents
69.94
68.05
83.58
6.84
6.71
7.72
13.15
12.50
16.96
22.42
Closing Cash & Equivalent
41.48
69.94
68.05
83.58
6.84
6.71
7.72
13.63
12.50
16.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
28.76
24.55
21.22
18.52
15.78
15.30
14.68
11.91
11.40
11.18
ROA
5.53%
5.86%
5.23%
1.85%
-1.14%
1.55%
4.99%
1.38%
1.18%
-3.48%
ROE
17.93%
16.26%
13.19%
5.09%
-3.31%
4.54%
15.25%
4.86%
4.32%
-11.50%
ROCE
15.25%
15.52%
16.62%
9.37%
3.94%
10.45%
15.91%
11.59%
11.34%
1.20%
Fixed Asset Turnover
3.50
3.14
2.25
2.16
2.00
2.04
2.05
2.01
2.35
2.18
Receivable days
101.07
88.44
106.50
112.77
116.90
107.00
89.40
96.58
81.00
79.88
Inventory Days
70.08
65.35
60.17
69.86
89.85
87.23
86.27
87.11
77.01
85.98
Payable days
90.66
93.58
126.57
100.32
83.88
77.05
65.83
80.11
72.79
73.94
Cash Conversion Cycle
80.49
60.20
40.09
82.31
122.87
117.18
109.84
103.58
85.22
91.92
Total Debt/Equity
1.26
1.08
0.48
0.73
0.80
0.99
0.93
1.25
1.28
1.26
Interest Cover
3.71
4.75
3.67
1.79
0.56
1.43
1.81
1.29
1.30
0.16

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.