Nifty
Sensex
:
:
11604.10
39058.83
15.75 (0.14%)
94.99 (0.24%)

Pesticides & Agrochemicals

Rating :
52/99

BSE: 524709 | NSE: NACLIND

27.75
23-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  27.65
  •  28.00
  •  27.25
  •  27.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14068
  •  3.92
  •  34.40
  •  25.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 462.92
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 661.37
  • N/A
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.86
  • 3.03
  • 5.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.52
  • -20.83
  • -24.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.29
  • 29.08
  • 30.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 2.01
  • 2.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.60
  • 9.72
  • 11.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
190.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
184.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
6.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
3.45%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
7.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
6.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.65%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Net Sales
-
865.49
846.70
734.72
691.71
745.51
635.84
600.58
643.07
297.44
Net Sales Growth
-
2.22%
15.24%
6.22%
-7.22%
17.25%
5.87%
-6.61%
116.20%
 
Cost Of Goods Sold
-
567.77
516.11
408.13
396.56
458.73
421.96
409.67
409.49
174.40
Gross Profit
-
297.72
330.59
326.59
295.16
286.78
213.89
190.91
233.58
123.05
GP Margin
-
34.40%
39.04%
44.45%
42.67%
38.47%
33.64%
31.79%
36.32%
41.37%
Total Expenditure
-
851.74
800.26
680.22
635.77
701.50
625.38
582.72
572.49
251.26
Power & Fuel Cost
-
33.30
31.85
27.35
28.15
37.24
30.85
20.71
31.55
9.46
% Of Sales
-
3.85%
3.76%
3.72%
4.07%
5.00%
4.85%
3.45%
4.91%
3.18%
Employee Cost
-
79.92
69.69
62.02
55.44
49.07
43.40
39.71
34.63
13.98
% Of Sales
-
9.23%
8.23%
8.44%
8.01%
6.58%
6.83%
6.61%
5.39%
4.70%
Manufacturing Exp.
-
77.01
71.97
69.68
62.87
67.87
59.09
53.70
48.60
18.34
% Of Sales
-
8.90%
8.50%
9.48%
9.09%
9.10%
9.29%
8.94%
7.56%
6.17%
General & Admin Exp.
-
25.73
24.57
27.26
22.93
21.23
18.64
16.70
14.29
10.85
% Of Sales
-
2.97%
2.90%
3.71%
3.31%
2.85%
2.93%
2.78%
2.22%
3.65%
Selling & Distn. Exp.
-
50.99
74.44
63.76
55.41
51.71
41.72
32.58
28.34
22.28
% Of Sales
-
5.89%
8.79%
8.68%
8.01%
6.94%
6.56%
5.42%
4.41%
7.49%
Miscellaneous Exp.
-
17.02
11.63
22.02
14.42
15.66
9.72
9.64
5.60
1.95
% Of Sales
-
1.97%
1.37%
3.00%
2.08%
2.10%
1.53%
1.61%
0.87%
0.66%
EBITDA
-
13.75
46.44
54.50
55.94
44.01
10.46
17.86
70.58
46.18
EBITDA Margin
-
1.59%
5.48%
7.42%
8.09%
5.90%
1.65%
2.97%
10.98%
15.53%
Other Income
-
25.72
21.24
16.54
18.56
25.96
19.34
18.20
3.86
5.27
Interest
-
33.98
33.42
37.87
37.03
34.92
28.00
30.71
33.23
7.15
Depreciation
-
20.35
19.77
28.23
26.76
24.64
21.88
25.29
26.96
4.52
PBT
-
-14.86
14.49
4.94
10.71
10.42
-20.08
-19.94
14.24
39.78
Tax
-
-6.54
3.86
-1.12
1.89
2.82
-2.17
-7.27
6.93
15.21
Tax Rate
-
44.01%
26.64%
-3.67%
17.65%
27.06%
9.28%
36.46%
48.67%
38.24%
PAT
-
-8.32
10.63
31.63
8.82
7.60
-21.22
-12.67
7.31
24.57
PAT before Minority Interest
-
-8.32
10.63
31.63
8.82
7.60
-21.22
-12.67
7.31
24.57
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.96%
1.26%
4.31%
1.28%
1.02%
-3.34%
-2.11%
1.14%
8.26%
PAT Growth
-
-
-66.39%
258.62%
16.05%
-
-
-
-70.25%
 
Unadjusted EPS
-
-0.44
0.74
2.09
0.62
0.54
-1.32
-0.81
0.49
16.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Shareholder's Funds
284.13
239.07
229.10
185.63
177.77
174.34
194.70
207.37
53.75
Share Capital
16.74
15.63
15.61
15.59
15.59
15.59
14.90
14.90
14.90
Total Reserves
247.39
223.44
213.49
170.04
162.18
158.75
179.80
192.47
38.85
Non-Current Liabilities
25.98
42.25
53.38
69.18
46.57
70.49
65.75
85.81
46.86
Secured Loans
11.77
19.81
29.32
34.65
12.45
35.92
29.87
41.96
29.67
Unsecured Loans
0.00
0.43
0.46
0.90
1.65
2.31
3.20
3.80
6.71
Long Term Provisions
3.82
2.99
4.62
2.02
1.50
1.41
1.04
0.68
0.00
Current Liabilities
447.27
431.70
374.38
356.44
440.90
375.93
339.54
337.63
105.08
Trade Payables
209.10
182.83
142.38
106.88
163.97
122.34
126.54
137.15
61.01
Other Current Liabilities
33.41
47.05
47.05
44.05
55.27
57.01
47.33
47.10
36.28
Short Term Borrowings
185.74
198.71
167.61
180.30
183.26
155.69
121.45
150.30
0.00
Short Term Provisions
19.02
3.11
17.34
25.21
38.40
40.89
44.22
3.08
7.78
Total Liabilities
757.38
713.02
656.86
611.25
665.24
620.76
599.99
630.81
205.69
Net Block
141.43
157.83
162.87
166.70
175.70
182.36
172.15
191.66
70.83
Gross Block
434.36
430.44
417.95
395.21
376.77
353.87
326.18
335.61
93.67
Accumulated Depreciation
292.93
272.61
255.08
228.51
201.07
171.51
154.03
143.96
22.84
Non Current Assets
186.73
183.22
189.16
195.24
211.19
221.80
200.18
227.98
72.57
Capital Work in Progress
20.71
4.72
6.86
5.72
11.87
17.98
10.92
16.12
1.69
Non Current Investment
14.05
9.49
8.55
12.51
11.59
9.15
3.55
3.55
0.05
Long Term Loans & Adv.
10.51
10.52
10.67
10.28
11.98
12.23
13.49
16.55
0.00
Other Non Current Assets
0.03
0.66
0.21
0.03
0.05
0.08
0.08
0.10
0.00
Current Assets
570.65
529.80
467.70
416.01
454.06
398.95
399.81
402.83
133.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
224.01
202.08
211.73
183.14
186.42
176.31
172.61
164.20
66.59
Sundry Debtors
267.72
286.68
220.93
188.27
221.47
160.07
164.12
194.86
44.73
Cash & Bank
12.03
8.27
8.02
13.63
12.50
16.96
22.42
25.07
12.83
Other Current Assets
66.89
4.54
3.32
9.26
33.67
45.63
40.66
18.69
8.98
Short Term Loans & Adv.
52.65
28.23
23.70
21.71
22.51
24.43
19.82
17.53
2.95
Net Current Assets
123.38
98.10
93.32
59.57
13.16
23.02
60.27
65.20
28.04
Total Assets
757.38
713.02
656.86
611.25
665.25
620.75
599.99
630.81
205.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Cash From Operating Activity
36.41
24.48
58.46
45.65
40.32
31.36
76.38
35.61
-2.99
PBT
-13.49
15.43
31.54
10.71
10.42
-23.39
-19.94
14.24
39.78
Adjustment
62.30
55.20
77.37
67.27
61.80
55.70
60.06
61.85
11.41
Changes in Working Capital
-9.72
-38.44
-47.11
-29.97
-29.67
-0.95
32.62
-36.01
-37.77
Cash after chg. in Working capital
39.09
32.19
61.80
48.00
42.55
31.36
72.74
40.08
13.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.68
-7.71
-3.34
-2.35
-2.23
0.00
3.64
-4.47
-9.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.04
-14.17
-5.69
-11.75
-18.21
-47.37
-4.81
-23.94
-28.38
Net Fixed Assets
-19.90
-10.36
-23.88
-12.29
-16.79
-34.75
14.63
-256.37
Net Investments
-3.29
-0.01
4.93
-0.11
-1.77
-4.74
0.00
-3.51
Others
-3.85
-3.80
13.26
0.65
0.35
-7.88
-19.44
235.94
Cash from Financing Activity
-9.24
-11.32
-58.20
-32.76
-26.57
10.55
-74.23
-10.05
18.93
Net Cash Inflow / Outflow
0.13
-1.01
-5.43
1.13
-4.46
-5.47
-2.65
1.61
-12.44
Opening Cash & Equivalents
6.71
7.72
13.15
12.50
16.96
22.42
25.07
23.46
25.26
Closing Cash & Equivalent
6.84
6.71
7.72
13.63
12.50
16.96
22.42
25.07
12.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Mar 04
Book Value (Rs.)
15.78
15.30
14.68
11.91
11.40
11.18
10.76
11.46
2.97
1.82
ROA
-1.13%
1.55%
4.99%
1.38%
1.18%
-3.48%
-2.06%
1.75%
14.72%
8.82%
ROE
-3.31%
4.54%
15.25%
4.86%
4.32%
-11.50%
-6.30%
5.60%
56.71%
34.39%
ROCE
3.94%
10.45%
15.91%
11.59%
11.34%
1.20%
2.70%
18.35%
69.04%
52.04%
Fixed Asset Turnover
2.00
2.04
2.05
2.01
2.35
2.18
2.08
3.30
4.38
3.80
Receivable days
116.90
107.00
89.40
96.58
81.00
79.88
95.27
61.75
35.20
32.39
Inventory Days
89.85
87.23
86.27
87.11
77.01
85.98
89.39
59.48
52.32
47.96
Payable days
83.88
77.05
65.83
80.11
72.79
73.94
83.06
59.75
66.00
64.75
Cash Conversion Cycle
122.87
117.18
109.84
103.58
85.22
91.92
101.60
61.48
21.52
15.61
Total Debt/Equity
0.80
0.99
0.93
1.25
1.28
1.26
0.91
1.06
0.68
0.39
Interest Cover
0.56
1.43
1.81
1.29
1.30
0.16
0.35
1.43
6.56
3.86

News Update:


  • NACL Industries receives favorable verdict on insurance claim
    17th Sep 2019, 09:54 AM

    The Arbitrator has pronounced the following two awards in favor of the Company with an aggregate amount of Rs 24 crore

    Read More
  • NACL Industries - Quarterly Results
    14th Aug 2019, 21:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.