Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Pesticides & Agrochemicals

Rating :
63/99

BSE: 524709 | NSE: NACLIND

37.30
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  37.00
  •  38.15
  •  36.55
  •  36.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32337
  •  12.08
  •  51.25
  •  16.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 716.49
  • 34.27
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 859.50
  • 0.27%
  • 1.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.30%
  • 2.36%
  • 21.75%
  • FII
  • DII
  • Others
  • 1.64%
  • 0.56%
  • 10.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 7.97
  • 6.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.28
  • 5.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.74
  • 12.35
  • 14.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.63
  • 34.33
  • 25.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 2.08
  • 2.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 11.02
  • 12.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
252.02
190.99
31.95%
276.63
177.85
55.54%
238.68
195.68
21.97%
301.72
276.11
9.28%
Expenses
233.86
184.41
26.82%
257.47
196.98
30.71%
222.62
186.06
19.65%
281.80
259.60
8.55%
EBITDA
18.16
6.58
175.99%
19.16
-19.13
-
16.06
9.62
66.94%
19.92
16.51
20.65%
EBIDTM
7.21%
3.45%
14.01%
-10.76%
6.73%
4.92%
6.60%
5.98%
Other Income
3.22
7.30
-55.89%
1.27
7.87
-83.86%
1.87
5.91
-68.36%
3.93
4.75
-17.26%
Interest
6.79
6.54
3.82%
7.56
9.23
-18.09%
7.67
8.64
-11.23%
7.39
7.97
-7.28%
Depreciation
6.55
5.91
10.83%
5.86
4.95
18.38%
6.01
5.05
19.01%
6.19
5.19
19.27%
PBT
8.04
1.43
462.24%
7.01
-25.44
-
4.25
1.84
130.98%
10.27
8.10
26.79%
Tax
2.68
0.19
1,310.53%
2.02
-9.20
-
1.15
0.32
259.38%
3.81
2.81
35.59%
PAT
5.36
1.24
332.26%
4.99
-16.24
-
3.10
1.52
103.95%
6.46
5.29
22.12%
PATM
2.13%
0.65%
7.11%
-9.13%
1.30%
0.78%
2.14%
1.92%
EPS
0.28
0.06
366.67%
0.26
-0.84
-
0.16
0.08
100.00%
0.34
0.27
25.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Net Sales
1,069.05
1,014.89
865.49
846.70
734.72
691.71
745.51
635.84
600.58
643.07
297.44
Net Sales Growth
27.17%
17.26%
2.22%
15.24%
6.22%
-7.22%
17.25%
5.87%
-6.61%
116.20%
 
Cost Of Goods Sold
5,213.03
670.08
567.77
516.11
408.13
396.56
458.73
421.96
409.67
409.49
174.40
Gross Profit
-4,143.98
344.81
297.72
330.59
326.59
295.16
286.78
213.89
190.91
233.58
123.05
GP Margin
-387.63%
33.98%
34.40%
39.04%
44.45%
42.67%
38.47%
33.64%
31.79%
36.32%
41.37%
Total Expenditure
995.75
955.27
861.04
800.26
680.22
635.77
701.50
625.38
582.72
572.49
251.26
Power & Fuel Cost
-
29.61
33.30
31.85
27.35
28.15
37.24
30.85
20.71
31.55
9.46
% Of Sales
-
2.92%
3.85%
3.76%
3.72%
4.07%
5.00%
4.85%
3.45%
4.91%
3.18%
Employee Cost
-
86.64
79.92
69.69
62.02
55.44
49.07
43.40
39.71
34.63
13.98
% Of Sales
-
8.54%
9.23%
8.23%
8.44%
8.01%
6.58%
6.83%
6.61%
5.39%
4.70%
Manufacturing Exp.
-
75.10
77.01
71.97
69.68
62.87
67.87
59.09
53.70
48.60
18.34
% Of Sales
-
7.40%
8.90%
8.50%
9.48%
9.09%
9.10%
9.29%
8.94%
7.56%
6.17%
General & Admin Exp.
-
22.11
25.73
24.57
27.26
22.93
21.23
18.64
16.70
14.29
10.85
% Of Sales
-
2.18%
2.97%
2.90%
3.71%
3.31%
2.85%
2.93%
2.78%
2.22%
3.65%
Selling & Distn. Exp.
-
43.11
50.99
74.44
63.76
55.41
51.71
41.72
32.58
28.34
22.28
% Of Sales
-
4.25%
5.89%
8.79%
8.68%
8.01%
6.94%
6.56%
5.42%
4.41%
7.49%
Miscellaneous Exp.
-
28.62
26.32
11.63
22.02
14.42
15.66
9.72
9.64
5.60
22.28
% Of Sales
-
2.82%
3.04%
1.37%
3.00%
2.08%
2.10%
1.53%
1.61%
0.87%
0.66%
EBITDA
73.30
59.62
4.45
46.44
54.50
55.94
44.01
10.46
17.86
70.58
46.18
EBITDA Margin
6.86%
5.87%
0.51%
5.48%
7.42%
8.09%
5.90%
1.65%
2.97%
10.98%
15.53%
Other Income
10.29
16.47
35.02
21.24
16.54
18.56
25.96
19.34
18.20
3.86
5.27
Interest
29.41
29.16
33.98
33.42
37.87
37.03
34.92
28.00
30.71
33.23
7.15
Depreciation
24.61
23.97
20.35
19.77
28.23
26.76
24.64
21.88
25.29
26.96
4.52
PBT
29.57
22.96
-14.86
14.49
4.94
10.71
10.42
-20.08
-19.94
14.24
39.78
Tax
9.66
7.17
-6.54
3.86
-1.12
1.89
2.82
-2.17
-7.27
6.93
15.21
Tax Rate
32.67%
31.23%
44.01%
26.64%
-3.67%
17.65%
27.06%
9.28%
36.46%
48.67%
38.24%
PAT
19.91
15.79
-8.32
10.63
31.63
8.82
7.60
-21.22
-12.67
7.31
24.57
PAT before Minority Interest
19.91
15.79
-8.32
10.63
31.63
8.82
7.60
-21.22
-12.67
7.31
24.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.86%
1.56%
-0.96%
1.26%
4.31%
1.28%
1.02%
-3.34%
-2.11%
1.14%
8.26%
PAT Growth
343.10%
-
-
-66.39%
258.62%
16.05%
-
-
-
-70.25%
 
EPS
1.03
0.82
-0.43
0.55
1.64
0.46
0.39
-1.10
-0.66
0.38
1.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Shareholder's Funds
356.96
284.13
239.07
229.10
185.63
177.77
174.34
194.70
207.37
53.75
Share Capital
19.26
16.74
15.63
15.61
15.59
15.59
15.59
14.90
14.90
14.90
Total Reserves
337.47
247.39
223.44
213.49
170.04
162.18
158.75
179.80
192.47
38.85
Non-Current Liabilities
44.19
25.98
42.25
53.38
69.18
46.57
70.49
65.75
85.81
46.86
Secured Loans
21.75
11.77
19.81
29.32
34.65
12.45
35.92
29.87
41.96
29.67
Unsecured Loans
0.00
0.00
0.43
0.46
0.90
1.65
2.31
3.20
3.80
6.71
Long Term Provisions
5.63
3.82
2.99
4.62
2.02
1.50
1.41
1.04
0.68
0.00
Current Liabilities
559.89
434.63
431.70
374.38
356.44
440.90
375.93
339.54
337.63
105.08
Trade Payables
268.26
209.10
182.83
142.38
106.88
163.97
122.34
126.54
137.15
61.01
Other Current Liabilities
53.87
33.41
47.05
47.05
44.05
55.27
57.01
47.33
47.10
36.28
Short Term Borrowings
227.24
185.74
198.71
167.61
180.30
183.26
155.69
121.45
150.30
0.00
Short Term Provisions
10.52
6.38
3.11
17.34
25.21
38.40
40.89
44.22
3.08
7.78
Total Liabilities
961.04
744.74
713.02
656.86
611.25
665.24
620.76
599.99
630.81
205.69
Net Block
190.62
141.43
157.83
162.87
166.70
175.70
182.36
172.15
191.66
70.83
Gross Block
500.70
434.36
430.44
417.95
395.21
376.77
353.87
326.18
335.61
93.67
Accumulated Depreciation
310.08
292.93
272.61
255.08
228.51
201.07
171.51
154.03
143.96
22.84
Non Current Assets
263.50
186.73
183.22
189.16
195.24
211.19
221.80
200.18
227.98
72.57
Capital Work in Progress
42.33
20.71
4.72
6.86
5.72
11.87
17.98
10.92
16.12
1.69
Non Current Investment
15.03
14.05
9.49
8.55
12.51
11.59
9.15
3.55
3.55
0.05
Long Term Loans & Adv.
14.28
10.51
10.52
10.67
10.28
11.98
12.23
13.49
16.55
0.00
Other Non Current Assets
1.24
0.03
0.66
0.21
0.03
0.05
0.08
0.08
0.10
0.00
Current Assets
697.54
558.01
529.80
467.70
416.01
454.06
398.95
399.81
402.83
133.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
164.50
224.01
202.08
211.73
183.14
186.42
176.31
172.61
164.20
66.59
Sundry Debtors
359.39
267.72
286.68
220.93
188.27
221.47
160.07
164.12
194.86
44.73
Cash & Bank
117.73
12.03
8.27
8.02
13.63
12.50
16.96
22.42
25.07
12.83
Other Current Assets
55.92
14.22
4.54
3.32
30.97
33.67
45.63
40.66
18.69
8.98
Short Term Loans & Adv.
39.62
40.03
28.23
23.70
21.71
22.51
24.43
19.82
17.53
2.95
Net Current Assets
137.65
123.38
98.10
93.32
59.57
13.16
23.02
60.27
65.20
28.04
Total Assets
961.04
744.74
713.02
656.86
611.25
665.25
620.75
599.99
630.81
205.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Cash From Operating Activity
103.04
36.41
24.48
58.46
45.65
40.32
31.36
76.38
35.61
-2.99
PBT
23.91
-13.49
15.43
31.54
10.71
10.42
-23.39
-19.94
14.24
39.78
Adjustment
66.58
62.30
55.20
77.37
67.27
61.80
55.70
60.06
61.85
11.41
Changes in Working Capital
14.46
-9.72
-38.44
-47.11
-29.97
-29.67
-0.95
32.62
-36.01
-37.77
Cash after chg. in Working capital
104.95
39.09
32.19
61.80
48.00
42.55
31.36
72.74
40.08
13.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.91
-2.68
-7.71
-3.34
-2.35
-2.23
0.00
3.64
-4.47
-9.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-96.53
-27.04
-14.17
-5.69
-11.75
-18.21
-47.37
-4.81
-23.94
-28.38
Net Fixed Assets
-87.96
-19.90
-10.36
-23.88
-12.29
-16.79
-34.75
14.63
-256.37
Net Investments
-0.03
-3.29
-0.01
4.93
-0.11
-1.77
-4.74
0.00
-3.51
Others
-8.54
-3.85
-3.80
13.26
0.65
0.35
-7.88
-19.44
235.94
Cash from Financing Activity
70.23
-9.24
-11.32
-58.20
-32.76
-26.57
10.55
-74.23
-10.05
18.93
Net Cash Inflow / Outflow
76.74
0.13
-1.01
-5.43
1.13
-4.46
-5.47
-2.65
1.61
-12.44
Opening Cash & Equivalents
6.84
6.71
7.72
13.15
12.50
16.96
22.42
25.07
23.46
25.26
Closing Cash & Equivalent
83.58
6.84
6.71
7.72
13.63
12.50
16.96
22.42
25.07
12.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Book Value (Rs.)
18.52
15.78
15.30
14.68
11.91
11.40
11.18
10.76
11.46
2.97
ROA
1.85%
-1.14%
1.55%
4.99%
1.38%
1.18%
-3.48%
-2.06%
1.75%
14.72%
ROE
5.09%
-3.31%
4.54%
15.25%
4.86%
4.32%
-11.50%
-6.30%
5.60%
56.71%
ROCE
9.37%
3.94%
10.45%
15.91%
11.59%
11.34%
1.20%
2.70%
18.35%
69.04%
Fixed Asset Turnover
2.17
2.00
2.04
2.05
2.01
2.35
2.18
2.08
3.30
4.38
Receivable days
112.77
116.90
107.00
89.40
96.58
81.00
79.88
95.27
61.75
35.20
Inventory Days
69.86
89.85
87.23
86.27
87.11
77.01
85.98
89.39
59.48
52.32
Payable days
100.32
83.88
77.05
65.83
80.11
72.79
73.94
83.06
59.75
66.00
Cash Conversion Cycle
82.31
122.87
117.18
109.84
103.58
85.22
91.92
101.60
61.48
21.52
Total Debt/Equity
0.73
0.80
0.99
0.93
1.25
1.28
1.26
0.91
1.06
0.68
Interest Cover
1.79
0.56
1.43
1.81
1.29
1.30
0.16
0.35
1.43
6.56

News Update:


  • NACL Industries - Quarterly Results
    26th Aug 2020, 19:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.