PBT
8.24
4.36
3.77
3.49
2.59
2.45
2.23
1.98
1.85
1.55
Adjustment
3.86
3.91
3.41
2.26
1.75
1.84
1.22
0.72
0.47
0.40
Changes in Working Capital
-3.64
-1.12
-4.58
-4.78
1.34
-5.37
-3.28
-0.54
-0.35
0.54
Cash after chg. in Working capital
8.46
7.15
2.60
0.97
5.68
-1.08
0.18
2.17
1.97
2.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.54
-0.95
-1.04
-1.01
-0.77
-0.72
-0.62
-0.69
-0.62
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00