PBT
-39.36
6.46
4.24
0.08
-0.01
-1.38
-2.31
0.03
Adjustment
19.42
0.05
0.06
0.06
0.06
0.06
0.06
0.06
Changes in Working Capital
16.64
-6.57
-1.01
69.84
-4.98
-0.88
-49.12
-5.21
Cash after chg. in Working capital
-3.30
-0.06
3.30
69.98
-4.93
-2.20
-51.37
-5.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00