PBT
-1.20
0.19
-0.12
-0.44
-0.19
-0.09
-0.05
-0.08
-0.12
-0.13
Adjustment
0.06
-0.53
0.05
0.06
0.03
0.04
0.05
0.06
0.07
0.07
Changes in Working Capital
-6.75
0.58
-0.22
0.13
-0.21
0.03
-0.07
0.04
-0.05
-0.34
Cash after chg. in Working capital
-7.89
0.24
-0.29
-0.26
-0.37
-0.01
-0.07
0.02
-0.10
-0.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00