PBT
-0.49
-3.13
-2.78
-0.69
-2.68
-6.59
-4.20
1.75
2.47
6.72
Adjustment
0.20
-1.77
-1.52
-1.52
-1.75
9.71
8.79
6.53
5.31
5.53
Changes in Working Capital
1.46
0.04
6.58
0.68
-5.14
3.20
4.72
1.00
-8.02
8.00
Cash after chg. in Working capital
1.16
-4.87
2.28
-1.53
-9.57
6.32
9.31
9.28
-0.24
20.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
0.11
0.16
0.59
-1.99
-8.60
-0.32
-0.60
-1.22
-1.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
7.42
47.27
0.00
0.00
0.00
-0.04