Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Chemicals

Rating :
N/A

BSE: 524727 | NSE: Not Listed

35.2
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  35.2
  •  35.2
  •  35.2
  •  35.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16
  •  563
  •  36.33
  •  8.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.23
  • 19.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26.89
  • N/A
  • -9.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.01%
  • 1.11%
  • 14.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 19.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.98
  • -12.31
  • 19.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.84
  • -
  • 48.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.19
  • -16.15
  • -3.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.54
  • 2.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.00
  • -5.24
  • 3.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
3.04
3.38
-10.06%
3.01
3.32
-9.34%
2.86
3.10
-7.74%
3.42
2.72
25.74%
Expenses
2.84
3.50
-18.86%
2.60
3.00
-13.33%
2.98
3.03
-1.65%
2.86
2.17
31.80%
EBITDA
0.20
-0.11
-
0.41
0.32
28.12%
-0.12
0.07
-
0.57
0.54
5.56%
EBIDTM
6.65%
-3.37%
13.66%
9.61%
-4.19%
2.35%
16.50%
19.96%
Other Income
0.88
0.23
282.61%
0.36
0.16
125.00%
0.60
0.23
160.87%
0.18
0.18
0.00%
Interest
0.17
0.20
-15.00%
0.18
0.20
-10.00%
0.18
0.27
-33.33%
0.19
0.14
35.71%
Depreciation
0.33
0.54
-38.89%
0.34
0.55
-38.18%
0.47
0.53
-11.32%
0.50
0.58
-13.79%
PBT
0.66
-3.63
-
0.25
-0.27
-
-0.17
-1.61
-
0.06
-0.01
-
Tax
-0.22
-0.02
-
0.18
-0.01
-
0.13
-0.02
-
-0.07
-0.05
-
PAT
0.89
-3.61
-
0.07
-0.26
-
-0.30
-1.59
-
0.13
0.04
225.00%
PATM
29.17%
-106.74%
2.16%
-7.71%
-10.52%
-51.19%
3.83%
1.44%
EPS
1.69
-6.42
-
0.22
-0.24
-
-0.48
-2.76
-
0.36
0.17
111.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
12.33
12.52
13.09
7.40
9.38
24.14
14.57
2.87
0.00
75.63
80.50
Net Sales Growth
-1.52%
-4.35%
76.89%
-21.11%
-61.14%
65.68%
407.67%
0
-100%
-6.05%
 
Cost Of Goods Sold
2.08
1.85
3.62
1.58
4.83
18.19
12.79
1.58
0.00
20.07
19.01
Gross Profit
10.25
10.67
9.48
5.82
4.55
5.95
1.78
1.30
0.00
55.57
61.49
GP Margin
83.10%
85.22%
72.42%
78.65%
48.51%
24.65%
12.22%
45.30%
0
73.48%
76.39%
Total Expenditure
11.28
11.42
14.37
9.65
15.15
31.42
25.16
8.38
5.40
74.47
76.62
Power & Fuel Cost
-
0.47
0.37
0.37
0.59
0.59
0.37
0.09
0.01
2.35
2.47
% Of Sales
-
3.75%
2.83%
5.00%
6.29%
2.44%
2.54%
3.14%
0
3.11%
3.07%
Employee Cost
-
2.50
2.65
2.19
3.51
5.29
5.03
2.42
0.66
18.00
17.72
% Of Sales
-
19.97%
20.24%
29.59%
37.42%
21.91%
34.52%
84.32%
0
23.80%
22.01%
Manufacturing Exp.
-
4.90
4.66
3.87
3.68
2.89
2.02
0.08
0.00
18.25
22.24
% Of Sales
-
39.14%
35.60%
52.30%
39.23%
11.97%
13.86%
2.79%
0
24.13%
27.63%
General & Admin Exp.
-
0.59
0.63
0.87
1.05
2.21
2.48
1.70
1.55
8.80
7.39
% Of Sales
-
4.71%
4.81%
11.76%
11.19%
9.15%
17.02%
59.23%
0
11.64%
9.18%
Selling & Distn. Exp.
-
0.27
0.27
0.22
0.31
1.51
0.51
0.23
0.05
6.41
7.16
% Of Sales
-
2.16%
2.06%
2.97%
3.30%
6.26%
3.50%
8.01%
0
8.48%
8.89%
Miscellaneous Exp.
-
0.84
2.17
0.54
1.17
0.74
1.95
2.28
3.14
0.59
7.16
% Of Sales
-
6.71%
16.58%
7.30%
12.47%
3.07%
13.38%
79.44%
0
0.78%
0.78%
EBITDA
1.06
1.10
-1.28
-2.25
-5.77
-7.28
-10.59
-5.51
-5.40
1.16
3.88
EBITDA Margin
8.60%
8.79%
-9.78%
-30.41%
-61.51%
-30.16%
-72.68%
-191.99%
0
1.53%
4.82%
Other Income
2.02
0.66
3.33
1.93
2.49
1.14
3.21
4.04
2.73
2.12
0.56
Interest
0.72
1.00
1.08
1.58
1.99
1.89
1.70
0.20
0.03
4.39
4.41
Depreciation
1.64
2.17
2.17
3.11
3.45
3.62
2.60
0.82
0.18
5.96
4.85
PBT
0.80
-1.41
-1.19
-5.00
-8.73
-11.64
-11.68
-2.48
-2.88
-7.07
-4.82
Tax
0.02
-0.10
-0.22
0.05
-0.65
0.58
0.18
0.13
1.26
5.79
1.46
Tax Rate
2.50%
1.81%
2.12%
-0.82%
7.01%
-4.31%
-1.46%
-5.24%
27.75%
12.93%
-30.29%
PAT
0.79
-5.05
-9.80
-5.59
-7.77
-12.18
-12.50
-2.61
3.31
38.99
-6.30
PAT before Minority Interest
1.00
-5.42
-10.15
-6.16
-8.61
-14.06
-12.50
-2.61
3.28
38.99
-6.28
Minority Interest
0.21
0.37
0.35
0.57
0.84
1.88
0.00
0.00
0.03
0.00
-0.02
PAT Margin
6.41%
-40.34%
-74.87%
-75.54%
-82.84%
-50.46%
-85.79%
-90.94%
0
51.55%
-7.83%
PAT Growth
114.58%
-
-
-
-
-
-
-
-91.51%
-
 
EPS
1.44
-9.18
-17.82
-10.16
-14.13
-22.15
-22.73
-4.75
6.02
70.89
-11.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-2.84
2.22
12.02
17.58
25.33
36.07
48.57
50.17
61.68
22.63
Share Capital
5.46
5.46
5.46
5.46
5.46
5.46
5.46
5.46
7.28
7.28
Total Reserves
-8.30
-3.24
6.56
12.12
19.87
30.61
43.11
44.71
54.41
15.35
Non-Current Liabilities
5.72
7.48
13.01
10.61
8.43
9.15
6.87
0.32
0.26
13.50
Secured Loans
4.84
5.55
10.69
8.02
7.32
8.53
6.52
0.00
0.00
8.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.19
0.17
0.00
Long Term Provisions
0.18
0.64
0.55
0.36
0.35
0.41
0.24
0.15
0.14
0.63
Current Liabilities
27.85
23.12
14.06
15.37
18.89
17.99
9.03
0.29
3.84
53.35
Trade Payables
2.67
2.12
1.29
1.05
0.62
1.40
0.35
0.05
0.10
10.61
Other Current Liabilities
2.82
2.70
4.37
4.09
2.20
2.26
1.80
0.18
3.66
22.42
Short Term Borrowings
5.10
5.73
4.98
7.47
13.62
13.65
6.60
0.00
0.00
19.36
Short Term Provisions
17.26
12.57
3.42
2.75
2.45
0.69
0.28
0.06
0.08
0.96
Total Liabilities
25.21
27.67
34.29
39.33
49.26
63.28
64.64
50.78
65.78
89.54
Net Block
12.86
15.00
17.23
20.02
23.40
25.70
7.74
2.15
2.20
41.26
Gross Block
29.59
29.72
29.65
29.35
30.06
29.21
8.97
2.60
2.77
67.26
Accumulated Depreciation
16.73
14.73
12.42
9.33
6.67
3.52
1.23
0.44
0.57
26.00
Non Current Assets
13.60
15.70
18.06
21.40
24.41
27.11
27.94
13.20
11.74
47.58
Capital Work in Progress
0.00
0.00
0.02
0.13
0.06
0.00
10.95
0.06
0.09
1.75
Non Current Investment
0.00
0.00
0.00
0.68
0.96
1.37
1.37
3.95
3.95
0.00
Long Term Loans & Adv.
0.47
0.34
0.32
0.57
0.00
0.05
3.74
7.03
4.76
4.24
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
4.14
0.00
0.73
0.32
Current Assets
11.62
11.96
16.22
17.93
24.86
36.16
36.71
37.59
54.05
41.96
Current Investments
3.95
4.03
9.43
10.07
16.36
25.50
27.87
31.60
41.86
0.00
Inventories
1.61
1.78
0.62
1.11
2.60
3.55
1.36
0.00
0.23
17.26
Sundry Debtors
1.90
1.58
1.49
1.01
1.46
2.38
0.01
0.13
0.77
18.22
Cash & Bank
0.40
0.19
0.84
0.47
1.90
1.78
5.36
3.18
9.79
3.85
Other Current Assets
3.77
0.12
0.77
2.39
2.54
2.95
2.12
2.68
1.39
2.62
Short Term Loans & Adv.
3.69
4.27
3.08
2.87
2.44
2.69
1.84
2.37
1.13
1.54
Net Current Assets
-16.23
-11.15
2.17
2.57
5.97
18.17
27.67
37.30
50.21
-11.39
Total Assets
25.22
27.66
34.28
39.33
49.27
63.27
64.65
50.79
65.79
89.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1.98
7.03
-0.21
-0.12
-7.09
-11.74
-5.38
-7.36
60.91
8.21
PBT
-5.52
-10.37
-6.11
-9.26
-13.47
-12.32
-2.48
-2.88
-7.07
-4.79
Adjustment
7.16
11.64
5.17
5.65
6.41
1.98
2.58
-1.70
9.80
9.27
Changes in Working Capital
0.39
5.94
0.88
3.63
0.09
3.99
-0.83
-5.30
15.22
4.55
Cash after chg. in Working capital
2.02
7.21
-0.06
0.01
-6.98
-6.35
-0.74
-9.88
17.95
9.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.18
-0.15
-0.13
-0.11
-5.39
-4.64
-2.01
-8.88
-0.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.53
51.85
0.00
Cash From Investing Activity
0.53
-2.05
1.99
5.89
10.05
0.81
-5.55
13.39
-12.13
-4.80
Net Fixed Assets
-0.01
0.14
2.26
-0.46
0.00
-2.73
-3.64
-1.92
71.92
-5.95
Net Investments
3.23
7.78
-2.18
0.04
7.65
-2.24
-7.76
7.96
-45.71
0.06
Others
-2.69
-9.97
1.91
6.31
2.40
5.78
5.85
7.35
-38.34
1.09
Cash from Financing Activity
-2.30
-5.50
-1.41
-7.32
-2.82
7.37
12.74
-12.17
-42.19
-3.90
Net Cash Inflow / Outflow
0.20
-0.52
0.37
-1.55
0.14
-3.57
1.80
-6.13
6.59
-0.49
Opening Cash & Equivalents
0.19
0.71
0.34
1.89
1.75
5.32
3.52
7.86
1.27
1.77
Closing Cash & Equivalent
0.40
0.19
0.71
0.34
1.89
1.75
5.32
1.73
7.86
1.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-5.20
4.07
22.01
32.20
46.38
66.05
88.93
91.86
84.78
31.10
ROA
-20.51%
-32.78%
-16.73%
-19.44%
-24.98%
-19.54%
-4.53%
5.63%
50.20%
-7.03%
ROE
0.00%
-142.60%
-41.61%
-40.14%
-45.78%
-29.53%
-5.29%
5.87%
92.48%
-24.29%
ROCE
-43.90%
-44.86%
-14.67%
-17.85%
-21.68%
-17.56%
-4.08%
8.14%
80.49%
-0.64%
Fixed Asset Turnover
0.42
0.44
0.25
0.32
0.81
0.76
0.50
0.00
2.19
1.31
Receivable days
50.64
42.70
61.57
47.98
28.98
29.84
8.73
0.00
45.14
84.89
Inventory Days
49.28
33.37
42.57
72.19
46.49
61.44
172.34
0.00
41.57
69.97
Payable days
472.68
172.38
270.05
62.96
11.08
12.92
11.71
30.15
27.93
38.41
Cash Conversion Cycle
-372.76
-96.30
-165.91
57.22
64.40
78.36
169.36
-30.15
58.78
116.46
Total Debt/Equity
-3.50
5.08
1.32
0.92
0.88
0.64
0.27
0.00
0.01
1.66
Interest Cover
-4.51
-8.58
-2.87
-3.64
-6.14
-6.23
-11.66
164.69
11.19
-0.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.