PBT
14.18
-3.62
0.21
-9.70
-9.67
-16.34
-7.67
-6.47
-17.78
-5.08
Adjustment
10.55
7.42
4.92
4.24
4.55
5.07
5.59
1.45
14.64
4.85
Changes in Working Capital
-7.86
56.77
-9.18
23.66
9.37
7.37
8.10
-1.48
0.13
4.08
Cash after chg. in Working capital
16.87
60.56
-4.05
18.20
4.25
-3.90
6.03
-6.50
-3.01
3.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.13
-0.12
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00