Nifty

:

25082.30

Sensex

:

82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Login

Nifty
Sensex

:
:

25082.30
82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Wintac Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524758 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

342.43
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

363.87
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 144.96 85.11 71.92 44.35 32.80 18.10 29.47 30.48 20.88 24.27 Net Sales Growth - 70.32% 18.34% 62.16% 35.21% 81.22% -38.58% -3.31% 45.98% -13.97% Cost Of Goods Sold - 17.18 13.11 8.09 8.54 8.78 5.29 6.73 7.33 4.11 6.45 Gross Profit - 127.77 72.00 63.82 35.82 24.02 12.80 22.74 23.14 16.77 17.82 GP Margin - 88.14% 84.60% 88.74% 80.77% 73.23% 70.72% 77.16% 75.92% 80.32% 73.42% Total Expenditure - 124.87 82.34 68.54 50.32 40.47 31.43 31.39 31.91 23.93 24.62 Power & Fuel Cost - 7.88 8.36 5.70 4.39 4.08 3.19 3.38 3.51 2.97 2.87 % Of Sales - 5.44% 9.82% 7.93% 9.90% 12.44% 17.62% 11.47% 11.52% 14.22% 11.83% Employee Cost - 32.56 27.69 23.25 18.22 15.03 12.88 11.26 9.59 7.94 7.49 % Of Sales - 22.46% 32.53% 32.33% 41.08% 45.82% 71.16% 38.21% 31.46% 38.03% 30.86% Manufacturing Exp. - 36.01 26.16 21.99 12.98 8.07 6.59 6.13 7.21 4.97 5.60 % Of Sales - 24.84% 30.74% 30.58% 29.27% 24.60% 36.41% 20.80% 23.65% 23.80% 23.07% General & Admin Exp. - 11.54 3.28 2.78 5.08 3.39 2.16 2.83 3.18 2.44 1.40 % Of Sales - 7.96% 3.85% 3.87% 11.45% 10.34% 11.93% 9.60% 10.43% 11.69% 5.77% Selling & Distn. Exp. - 14.77 0.15 0.12 0.08 0.06 0.12 0.10 0.19 0.35 0.27 % Of Sales - 10.19% 0.18% 0.17% 0.18% 0.18% 0.66% 0.34% 0.62% 1.68% 1.11% Miscellaneous Exp. - 4.93 3.60 6.61 1.03 1.06 1.19 0.96 0.89 1.16 0.27 % Of Sales - 3.40% 4.23% 9.19% 2.32% 3.23% 6.57% 3.26% 2.92% 5.56% 2.18% EBITDA - 20.09 2.77 3.38 -5.97 -7.67 -13.33 -1.92 -1.43 -3.05 -0.35 EBITDA Margin - 13.86% 3.25% 4.70% -13.46% -23.38% -73.65% -6.52% -4.69% -14.61% -1.44% Other Income - 6.16 2.76 1.95 0.72 1.44 0.18 0.14 0.63 0.35 0.25 Interest - 2.85 1.91 0.93 0.90 1.00 0.94 0.15 0.29 2.82 3.00 Depreciation - 9.22 7.24 4.18 3.55 3.63 3.87 3.64 1.88 1.94 1.96 PBT - 14.18 -3.62 0.21 -9.70 -10.86 -17.95 -5.56 -2.98 -7.46 -5.07 Tax - -0.31 -0.56 0.10 0.09 -1.21 -1.21 -1.51 0.52 -0.58 0.31 Tax Rate - -2.19% 15.47% 47.62% -0.93% 12.51% 7.41% 19.71% -8.04% 3.26% -6.10% PAT - 14.49 -3.06 0.11 -9.79 -8.46 -15.13 -6.15 -6.99 -17.20 -5.38 PAT before Minority Interest - 14.49 -3.06 0.11 -9.79 -8.46 -15.13 -6.15 -6.99 -17.20 -5.38 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 10.00% -3.60% 0.15% -22.07% -25.79% -83.59% -20.87% -22.93% -82.38% -22.17% PAT Growth - - - - - - - - - - EPS - 14.49 -3.06 0.11 -9.79 -8.46 -15.13 -6.15 -6.99 -17.20 -5.38

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 5.27 -8.17 -4.38 -4.22 5.67 14.12 29.25 35.40 44.40 21.60 Share Capital 10.02 10.02 10.02 10.02 10.02 10.03 10.03 10.03 12.03 8.03 Total Reserves -4.75 -18.19 -14.41 -14.25 -4.35 4.09 19.22 25.37 32.37 13.57 Non-Current Liabilities 14.59 17.59 8.60 -0.32 -0.05 3.07 -4.08 -2.18 -2.10 5.47 Secured Loans 0.00 0.00 0.00 5.44 6.41 8.29 0.00 0.00 0.00 5.73 Unsecured Loans 15.58 21.28 13.78 0.00 0.00 0.00 0.00 0.39 0.97 2.22 Long Term Provisions 7.10 3.45 1.12 0.56 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 156.62 144.83 125.46 70.81 45.96 30.59 20.25 15.91 15.31 23.15 Trade Payables 14.31 13.20 12.65 4.75 6.25 5.83 5.20 7.91 6.51 5.95 Other Current Liabilities 141.36 128.45 61.49 64.69 38.18 23.70 14.34 7.62 7.36 8.68 Short Term Borrowings 0.13 2.38 50.17 0.00 0.25 0.25 0.00 0.00 1.25 7.98 Short Term Provisions 0.82 0.80 1.16 1.38 1.28 0.81 0.71 0.38 0.19 0.54 Total Liabilities 176.48 154.25 129.68 66.27 51.58 47.78 45.42 49.13 57.61 50.22 Net Block 103.64 106.55 52.04 31.66 31.67 31.51 31.69 29.89 22.44 24.81 Gross Block 130.84 124.87 63.27 38.83 35.29 56.18 52.49 47.42 38.00 41.09 Accumulated Depreciation 27.20 18.31 11.23 7.17 3.62 24.67 20.80 17.52 15.57 16.28 Non Current Assets 108.81 109.71 97.72 46.32 34.02 36.67 36.12 34.05 27.79 38.74 Capital Work in Progress 3.36 1.41 39.31 6.13 0.05 2.45 0.01 0.00 2.10 1.50 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.90 Long Term Loans & Adv. 1.76 1.60 5.41 7.57 2.30 0.68 1.98 1.88 1.85 10.27 Other Non Current Assets 0.05 0.15 0.96 0.96 0.00 2.03 2.44 2.28 1.40 1.25 Current Assets 67.67 44.54 31.96 19.95 17.57 11.10 9.30 15.08 29.82 11.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.72 25.32 19.45 9.04 7.86 6.52 4.85 6.25 4.64 4.90 Sundry Debtors 16.57 3.10 1.92 0.80 3.63 2.92 2.48 5.75 3.68 4.28 Cash & Bank 0.27 1.35 0.06 0.54 0.01 0.30 0.42 0.61 17.84 1.32 Other Current Assets 16.11 13.76 8.61 6.04 6.07 1.36 1.54 2.48 3.66 0.99 Short Term Loans & Adv. 0.94 1.01 1.93 3.54 0.38 0.67 0.64 1.69 0.65 0.51 Net Current Assets -88.95 -100.29 -93.50 -50.86 -28.40 -19.49 -10.95 -0.83 14.51 -11.67 Total Assets 176.48 154.25 129.68 66.27 51.59 47.77 45.42 49.13 57.61 50.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 17.01 60.44 -4.08 18.20 4.25 -3.90 6.03 -6.50 -3.01 3.85 PBT 14.18 -3.62 0.21 -9.70 -9.67 -16.34 -7.67 -6.47 -17.78 -5.08 Adjustment 10.55 7.42 4.92 4.24 4.55 5.07 5.59 1.45 14.64 4.85 Changes in Working Capital -7.86 56.77 -9.18 23.66 9.37 7.37 8.10 -1.48 0.13 4.08 Cash after chg. in Working capital 16.87 60.56 -4.05 18.20 4.25 -3.90 6.03 -6.50 -3.01 3.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.13 -0.12 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.19 -20.47 -55.54 -15.54 -1.72 -4.82 -5.53 -7.05 -0.49 -3.58 Net Fixed Assets -7.92 -23.70 -57.62 -9.62 23.29 -6.13 -5.08 -7.32 2.49 -3.55 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.90 0.00 Others 0.73 3.23 2.08 -5.92 -25.01 1.31 -0.45 0.27 -3.88 -0.03 Cash from Financing Activity -9.81 -40.02 59.15 -2.13 -2.81 8.63 -0.70 -3.68 20.01 -0.36 Net Cash Inflow / Outflow 0.01 -0.05 -0.47 0.53 -0.29 -0.08 -0.20 -17.23 16.51 -0.09 Opening Cash & Equivalents 0.01 0.06 0.54 0.01 0.30 0.38 0.58 17.81 1.32 1.41 Closing Cash & Equivalent 0.02 0.01 0.06 0.54 0.01 0.30 0.38 0.58 17.84 1.32

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 5.26 -8.15 -4.37 -4.21 5.66 14.08 29.17 35.31 42.29 32.52 ROA 8.76% -2.16% 0.11% -16.62% -17.03% -32.48% -13.02% -13.11% -31.90% -10.47% ROE 0.00% 0.00% 0.00% -1348.73% -85.52% -69.81% -19.04% -17.98% -55.50% -27.14% ROCE 72.03% -4.15% 3.54% -109.91% -46.39% -57.64% -22.79% -14.61% -33.55% -4.93% Fixed Asset Turnover 1.13 0.90 1.41 1.21 0.76 0.37 0.61 0.77 0.57 0.65 Receivable days 24.76 10.75 6.89 18.02 34.22 49.03 49.13 52.66 64.07 84.03 Inventory Days 75.59 96.00 72.29 68.87 75.25 103.23 66.22 60.77 76.76 73.78 Payable days 292.16 359.86 48.98 41.58 55.22 63.09 80.53 84.89 101.42 89.53 Cash Conversion Cycle -191.80 -253.10 30.19 45.30 54.25 89.17 34.82 28.53 39.42 68.28 Total Debt/Equity 4.12 -3.48 -15.17 -1.59 1.39 0.69 0.01 0.03 0.09 0.90 Interest Cover 5.98 -0.89 1.22 -9.79 -8.70 -16.40 -49.97 -21.13 -5.30 -0.69

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback