Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Nutraplus India Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524764 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.16
15.63
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

82.20
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

109.05
37.44
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.03
8.55
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 0.00 106.67 139.56 109.14 91.04 77.59 65.04 61.69 39.52 44.71 Net Sales Growth - -100% -23.57% 27.87% 19.88% 17.33% 19.30% 5.43% 56.10% -11.61% Cost Of Goods Sold - 0.00 116.55 108.64 81.55 72.27 52.30 47.25 41.48 23.98 30.47 Gross Profit - 0.00 -9.88 30.92 27.59 18.78 25.29 17.79 20.21 15.54 14.24 GP Margin - 0 -9.26% 22.16% 25.28% 20.63% 32.59% 27.35% 32.76% 39.32% 31.85% Total Expenditure - 0.13 142.50 126.90 99.91 92.93 65.45 61.85 51.50 32.16 38.43 Power & Fuel Cost - 0.00 5.08 7.18 6.94 5.39 3.05 2.83 1.50 1.75 1.76 % Of Sales - 0 4.76% 5.14% 6.36% 5.92% 3.93% 4.35% 2.43% 4.43% 3.94% Employee Cost - 0.02 7.34 4.07 3.68 3.46 2.94 2.96 1.94 1.84 1.75 % Of Sales - 0 6.88% 2.92% 3.37% 3.80% 3.79% 4.55% 3.14% 4.66% 3.91% Manufacturing Exp. - 0.00 3.66 4.02 5.43 8.35 5.08 6.28 4.51 3.10 2.70 % Of Sales - 0 3.43% 2.88% 4.98% 9.17% 6.55% 9.66% 7.31% 7.84% 6.04% General & Admin Exp. - 0.10 0.97 0.96 0.96 1.15 0.63 0.56 0.69 0.43 0.43 % Of Sales - 0 0.91% 0.69% 0.88% 1.26% 0.81% 0.86% 1.12% 1.09% 0.96% Selling & Distn. Exp. - 0.00 0.13 0.44 0.42 0.38 0.71 0.67 0.62 0.47 0.55 % Of Sales - 0 0.12% 0.32% 0.38% 0.42% 0.92% 1.03% 1.01% 1.19% 1.23% Miscellaneous Exp. - 0.01 8.77 1.61 0.93 1.93 0.73 1.31 0.75 0.60 0.55 % Of Sales - 0 8.22% 1.15% 0.85% 2.12% 0.94% 2.01% 1.22% 1.52% 1.72% EBITDA - -0.13 -35.83 12.66 9.23 -1.89 12.14 3.19 10.19 7.36 6.28 EBITDA Margin - 0 -33.59% 9.07% 8.46% -2.08% 15.65% 4.90% 16.52% 18.62% 14.05% Other Income - 0.00 0.14 3.88 0.19 0.27 0.31 0.20 0.10 0.15 0.17 Interest - 0.03 7.43 6.85 4.67 5.01 4.86 4.52 3.57 2.40 1.55 Depreciation - 0.00 4.70 4.03 3.88 2.21 1.72 1.40 1.61 1.30 0.63 PBT - -0.16 -47.83 5.65 0.88 -8.84 5.88 -2.51 5.11 3.80 4.27 Tax - 0.00 0.00 1.17 0.74 -1.70 -0.89 -1.59 1.98 1.43 1.30 Tax Rate - 0.00% 0.00% 34.82% 84.09% 19.23% -12.62% 28.14% 38.75% 37.14% 30.44% PAT - -0.16 -47.83 2.19 0.14 -7.13 7.93 -4.06 3.13 2.43 2.97 PAT before Minority Interest - -0.16 -47.83 2.19 0.14 -7.13 7.93 -4.06 3.13 2.43 2.97 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0 -44.84% 1.57% 0.13% -7.83% 10.22% -6.24% 5.07% 6.15% 6.64% PAT Growth - - - 1,464.29% - - - - 28.81% -18.18% EPS - -0.05 -14.03 0.64 0.04 -2.09 2.33 -1.19 0.92 0.71 0.87

Description TTM Mar 15 Mar 14 Mar 12
Net Sales - 65.04 61.69 44.71 Net Sales Growth - 5.43% 37.98% Cost Of Goods Sold - 47.25 41.48 30.47 Gross Profit - 17.79 20.21 14.24 GP Margin - 27.35% 32.76% 31.85% Total Expenditure - 61.85 51.50 38.46 Power & Fuel Cost - 2.83 1.50 1.76 % Of Sales - 4.35% 2.43% 3.94% Employee Cost - 2.96 1.94 1.75 % Of Sales - 4.55% 3.14% 3.91% Manufacturing Exp. - 6.28 4.51 2.70 % Of Sales - 9.66% 7.31% 6.04% General & Admin Exp. - 0.57 0.70 0.43 % Of Sales - 0.88% 1.13% 0.96% Selling & Distn. Exp. - 0.67 0.62 0.55 % Of Sales - 1.03% 1.01% 1.23% Miscellaneous Exp. - 1.31 0.75 0.80 % Of Sales - 2.01% 1.22% 1.79% EBITDA - 3.19 10.19 6.25 EBITDA Margin - 4.90% 16.52% 13.98% Other Income - 0.20 0.10 0.17 Interest - 4.52 3.57 1.55 Depreciation - 1.40 1.61 0.63 PBT - -2.51 5.11 4.24 Tax - -1.59 1.98 1.30 Tax Rate - 28.14% 38.75% 30.66% PAT - -4.06 3.13 2.94 PAT before Minority Interest - -4.06 3.13 2.94 Minority Interest - 0.00 0.00 0.00 PAT Margin - -6.24% 5.07% 6.58% PAT Growth - - 6.46% EPS - -1.19 0.92 0.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds -5.24 21.61 69.44 67.24 67.21 62.90 47.18 20.25 16.82 12.81 Share Capital 17.05 17.05 17.05 17.05 17.05 12.67 11.16 5.89 5.59 5.20 Total Reserves -22.28 4.57 52.40 50.19 50.17 45.54 30.59 14.35 10.74 7.61 Non-Current Liabilities 1.76 1.06 37.19 41.37 31.05 39.60 17.25 17.81 11.73 8.33 Secured Loans 0.00 0.20 36.33 41.67 32.09 38.46 14.56 12.04 9.04 4.79 Unsecured Loans 1.76 0.00 0.00 0.00 0.00 0.48 0.94 2.41 0.43 1.89 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.28 0.22 0.17 Current Liabilities 8.73 88.98 63.07 62.93 70.95 63.10 49.64 37.18 25.93 23.40 Trade Payables 8.57 11.25 22.69 29.89 35.12 27.16 24.11 19.07 12.32 12.51 Other Current Liabilities 0.10 1.98 9.21 7.29 8.65 7.23 5.14 2.92 3.14 2.53 Short Term Borrowings 0.00 75.67 30.53 25.43 26.33 26.96 20.15 14.33 9.41 6.29 Short Term Provisions 0.06 0.08 0.63 0.32 0.85 1.75 0.24 0.87 1.07 2.07 Total Liabilities 5.25 111.65 169.70 171.54 169.21 165.60 114.07 75.24 54.48 44.54 Net Block 0.00 81.19 82.44 72.31 38.64 32.89 22.95 35.67 27.46 19.29 Gross Block 0.00 95.66 92.34 78.27 40.85 37.09 25.44 41.58 31.75 22.08 Accumulated Depreciation 0.00 14.47 9.90 5.96 2.21 4.20 2.48 5.91 4.29 2.79 Non Current Assets 0.00 93.86 99.70 93.90 86.92 70.48 36.48 36.81 28.32 21.11 Capital Work in Progress 0.00 12.67 17.26 21.59 48.27 37.53 13.42 1.04 0.86 0.02 Non Current Investment 0.00 0.00 0.00 0.00 0.01 0.00 0.05 0.05 0.00 1.80 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.06 0.00 0.00 Current Assets 5.25 17.79 70.00 77.63 82.30 95.05 75.94 38.39 26.06 23.43 Current Investments 0.15 0.15 4.15 4.15 4.15 4.15 4.15 0.00 0.00 0.00 Inventories 0.00 3.55 37.08 24.94 22.41 25.93 17.38 19.26 10.92 6.82 Sundry Debtors 0.44 2.77 16.43 25.03 26.14 25.44 13.38 14.77 10.53 12.06 Cash & Bank 0.05 0.83 2.02 2.05 2.06 2.89 11.37 1.43 1.47 1.37 Other Current Assets 4.61 5.84 6.00 17.64 27.54 36.63 29.67 2.92 3.14 3.18 Short Term Loans & Adv. 4.61 4.65 4.33 3.82 7.74 6.03 1.22 0.66 0.38 1.37 Net Current Assets -3.48 -71.19 6.92 14.70 11.35 31.95 26.30 1.21 0.14 0.03 Total Assets 5.25 111.65 169.70 171.53 169.22 165.60 114.06 75.23 54.47 44.54

Description Mar 14 Mar 12
Shareholder's Funds 20.25 12.78 Share Capital 5.89 5.20 Total Reserves 14.35 7.59 Non-Current Liabilities 17.81 8.33 Secured Loans 12.04 4.79 Unsecured Loans 2.41 1.89 Long Term Provisions 0.28 0.17 Current Liabilities 37.64 23.37 Trade Payables 19.07 12.51 Other Current Liabilities 2.92 2.49 Short Term Borrowings 14.33 6.29 Short Term Provisions 1.33 2.08 Total Liabilities 75.70 44.48 Net Block 35.67 19.35 Gross Block 41.58 22.39 Accumulated Depreciation 5.91 2.90 Non Current Assets 36.71 21.01 Capital Work in Progress 1.04 0.05 Non Current Investment 0.00 1.62 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 38.90 23.47 Current Investments 0.00 0.00 Inventories 19.26 6.82 Sundry Debtors 14.77 12.06 Cash & Bank 1.48 1.37 Other Current Assets 3.39 1.81 Short Term Loans & Adv. 1.13 1.41 Net Current Assets 1.26 0.10 Total Assets 75.70 44.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 0.02 9.07 12.36 6.69 19.66 -9.61 -16.49 3.98 3.50 7.57 PBT -0.16 -47.83 5.65 0.88 -8.82 7.06 -2.51 5.11 3.80 4.27 Adjustment 0.03 45.22 10.76 8.43 7.23 5.08 6.13 5.10 3.56 2.30 Changes in Working Capital 0.14 11.72 -1.03 -1.84 20.42 -20.89 -16.96 -7.52 -4.05 0.76 Cash after chg. in Working capital 0.02 9.12 15.39 7.47 18.83 -8.75 -13.35 2.68 3.31 7.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.05 -0.74 -0.78 -0.04 -0.83 0.00 1.28 0.03 0.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.00 Extra & Other Items 0.00 0.00 -2.29 0.00 0.87 -0.02 -3.14 0.02 0.00 0.00 Cash From Investing Activity 0.00 -2.69 -9.74 -10.70 -18.59 -34.42 -5.10 -10.82 -8.50 -10.59 Net Fixed Assets 108.33 1.27 -9.74 -10.74 -14.50 -35.76 3.76 -10.01 -10.51 -7.53 Net Investments 0.00 4.00 0.00 0.01 -0.01 0.05 -4.15 -0.05 1.80 -1.80 Others -108.33 -7.96 0.00 0.03 -4.08 1.29 -4.71 -0.76 0.21 -1.26 Cash from Financing Activity -0.03 -7.57 -2.66 4.00 -1.91 35.54 31.53 6.80 5.10 3.12 Net Cash Inflow / Outflow -0.01 -1.18 -0.03 -0.01 -0.84 -8.48 9.94 -0.04 0.11 0.10 Opening Cash & Equivalents 0.07 2.02 2.05 2.06 2.89 11.37 1.43 1.47 1.37 1.26 Closing Cash & Equivalent 0.05 0.83 2.02 2.05 2.06 2.89 11.37 1.43 1.47 1.37

Description Mar 14
Cash From Operating Activity 0.00 PBT 0.00 Adjustment 0.00 Changes in Working Capital 0.00 Cash after chg. in Working capital 0.00 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.00 Net Fixed Assets Net Investments Others Cash from Financing Activity 0.00 Net Cash Inflow / Outflow 0.00 Opening Cash & Equivalents 0.00 Closing Cash & Equivalent 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) -1.54 6.34 20.37 19.72 19.72 20.86 16.33 15.59 13.20 11.21 ROA -2.95% -34.00% 1.28% 0.08% -4.26% 5.67% -4.29% 4.83% 4.91% 8.13% ROE 0.00% -105.05% 3.20% 0.21% -11.38% 16.15% -13.46% 17.18% 16.73% 26.78% ROCE 0.00% -33.40% 7.17% 4.05% -2.86% 10.78% -1.65% 19.24% 18.92% 24.89% Fixed Asset Turnover 0.00 1.34 1.93 1.86 2.61 2.76 2.16 1.87 1.61 2.68 Receivable days 0.00 27.80 45.96 84.15 92.56 82.16 71.12 67.50 95.40 79.93 Inventory Days 0.00 58.85 68.76 77.86 86.74 91.68 92.56 80.51 74.93 41.31 Payable days 0.00 45.54 73.37 116.68 123.14 141.72 115.08 109.96 142.52 94.17 Cash Conversion Cycle 0.00 41.11 41.35 45.33 56.16 32.12 48.59 38.05 27.81 27.07 Total Debt/Equity -0.34 3.51 1.08 1.09 0.98 1.24 1.00 1.56 1.34 1.16 Interest Cover -4.37 -5.44 1.49 1.19 -0.76 2.45 -0.25 2.43 2.61 3.75

Description Mar 15 Mar 14 Mar 12
Book Value (Rs.) 16.33 15.59 11.18 ROA -4.29% 5.23% 6.62% ROE -13.46% 18.98% 23.03% ROCE -1.65% 21.85% 20.93% Fixed Asset Turnover 2.16 2.14 2.15 Receivable days 71.12 71.58 91.49 Inventory Days 92.56 69.57 51.74 Payable days 115.35 110.64 116.65 Cash Conversion Cycle 48.33 30.51 26.57 Total Debt/Equity 1.00 1.56 1.17 Interest Cover -0.25 2.43 3.73

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback