PBT
-0.04
-0.04
-0.03
-0.03
-0.02
-0.03
0.27
-0.14
-0.23
-0.26
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
-0.27
0.15
0.08
0.11
Changes in Working Capital
0.06
0.00
0.03
0.33
0.15
0.03
-1.75
0.42
0.04
0.16
Cash after chg. in Working capital
0.02
-0.04
0.00
0.31
0.13
0.00
-1.75
0.44
-0.12
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00